(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -36.89%462K | -36.89%462K | -99.72%3K | -88.01%163K | -78.83%340K | -62.77%732K | --732K | 4,026.92%1.07M | 12,254.55%1.36M | --1.61M |
-Cash and cash equivalents | -36.89%462K | -36.89%462K | -99.72%3K | -88.01%163K | -78.83%340K | -62.77%732K | --732K | 4,026.92%1.07M | 12,254.55%1.36M | --1.61M |
Prepaid assets | -88.83%41K | -88.83%41K | -90.73%46K | -71.93%176K | -59.71%307K | -55.46%367K | --367K | -46.55%496K | --627K | --762K |
Restricted cash | ---- | ---- | --86.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -54.23%503K | -54.23%503K | 5,395.22%86.22M | -82.93%339K | -72.68%647K | -60.61%1.1M | --1.1M | 64.47%1.57M | 17,954.55%1.99M | --2.37M |
Non current assets | ||||||||||
Other non current assets | -21.34%270.95M | -21.34%270.95M | -21.51%268.87M | 2.69%350.53M | 2.08%348.07M | 1.03%344.46M | --344.46M | --342.57M | --341.35M | --340.96M |
Total non current assets | -21.34%270.95M | -21.34%270.95M | -21.51%268.87M | 2.69%350.53M | 2.08%348.07M | 1.03%344.46M | --344.46M | 37,920.75%342.57M | 199,519.30%341.35M | --340.96M |
Total assets | -21.45%271.46M | -21.45%271.46M | 3.18%355.09M | 2.19%350.87M | 1.57%348.72M | 0.53%345.56M | --345.56M | 18,451.81%344.14M | 188,545.60%343.34M | --343.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2,336.23%1.68M | 2,336.23%1.68M | 18,838.84%88.26M | -67.30%138K | 159.02%847K | -76.92%69K | --69K | -71.31%466K | 5,928.57%422K | --327K |
-accounts payable | 2,375.00%99K | 2,375.00%99K | 170.00%189K | -1.00%99K | -87.36%11K | -95.96%4K | --4K | -95.69%70K | --100K | --87K |
-Total tax payable | 2,333.85%1.58M | 2,333.85%1.58M | 378.54%1.9M | -87.89%39K | 248.33%836K | -67.50%65K | --65K | --396K | --322K | --240K |
-Other payable | ---- | ---- | --86.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 3,905.08%2.36M | 3,905.08%2.36M | 3,569.35%2.28M | 4,267.44%1.88M | 1,213.89%473K | 63.89%59K | --59K | 264.71%62K | 2,050.00%43K | --36K |
Current debt and capital lease obligation | --1.1M | --1.1M | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --1.1M | --1.1M | --200K | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 75.44%1M | 75.44%1M | 104.90%920K | 148.62%813K | 237.07%691K | 578.57%570K | --570K | --449K | --327K | --205K |
Current liabilities | 780.23%6.14M | 780.23%6.14M | 9,280.76%91.65M | 282.45%3.03M | 254.05%2.01M | 66.59%698K | --698K | -46.79%977K | 398.11%792K | --568K |
Non current liabilities | ||||||||||
Non current deferred liabilities | --0 | --0 | -53.00%5.61M | 0.00%11.93M | 0.00%11.93M | 0.00%11.93M | --11.93M | --11.93M | --11.93M | --11.93M |
Derivative product liabilities | -40.04%1.11M | -40.04%1.11M | -20.02%2.23M | -65.38%1.67M | -66.67%2.97M | -88.09%1.86M | --1.86M | --2.79M | --4.83M | --8.92M |
Total non current liabilities | -91.92%1.11M | -91.92%1.11M | -46.76%7.84M | -18.84%13.61M | -28.51%14.91M | -49.92%13.79M | --13.79M | --14.72M | --16.76M | --20.85M |
Total liabilities | -49.91%7.26M | -49.91%7.26M | 533.80%99.49M | -5.25%16.63M | -21.02%16.92M | -48.17%14.49M | --14.49M | 754.96%15.7M | 10,940.88%17.56M | --21.42M |
Shareholders'equity | ||||||||||
Share capital | -21.53%270.23M | -21.53%270.23M | -21.73%267.83M | 2.80%350.49M | 1.85%347.23M | 1.02%344.4M | --344.4M | 34,217,100.00%342.17M | 34,093,000.00%340.93M | --340.93M |
-common stock | -21.53%270.23M | -21.53%270.23M | -21.73%267.83M | 2.80%350.49M | 1.85%347.23M | 1.02%344.4M | --344.4M | 34,217,100.00%342.17M | 34,093,000.00%340.93M | --340.93M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 41.02%-7.86M | 41.02%-7.86M | -2.39%-14.06M | -7.30%-16.26M | 18.86%-15.43M | 47.04%-13.33M | ---13.33M | -228,783.33%-13.73M | -757,450.00%-15.15M | ---19.02M |
Paid-in capital | --1.83M | --1.83M | --1.83M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total stockholders'equity | -20.20%264.2M | -20.20%264.2M | -22.18%255.6M | 2.59%334.23M | 3.07%331.8M | 4.85%331.07M | --331.07M | 1,728,526.32%328.44M | 1,416,334.78%325.78M | --321.91M |
Total equity | -20.20%264.2M | -20.20%264.2M | -22.18%255.6M | 2.59%334.23M | 3.07%331.8M | 4.85%331.07M | --331.07M | 1,728,526.32%328.44M | 1,416,334.78%325.78M | --321.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data