(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -22.44%3.32B | -20.41%4.28B | 53.38%5.38B | 2.21%3.51B | -3.40%3.43B | ---- | ---- | ---- | ---- | -1.38%3.55B |
Other non cash items | -106.58%-356.22M | -170.81%-172.44M | 15.81%-63.68M | 47.07%-75.64M | -31.79%-142.9M | ---- | ---- | ---- | ---- | -54.53%-108.43M |
Change In working capital | -78.60%208.43M | 227.44%974.01M | 72.31%297.46M | 611.91%172.63M | 105.62%24.25M | ---- | ---- | ---- | ---- | -171.16%-431.33M |
-Change in receivables | -110.36%-168.8M | 284.59%1.63B | -8,587.50%-882.48M | 89.72%-10.16M | -156.04%-98.83M | ---- | ---- | ---- | ---- | -75.66%176.35M |
-Change in inventory | -47.48%3.65M | -45.60%6.96M | 320.80%12.78M | 299.21%3.04M | -88.25%761K | ---- | ---- | ---- | ---- | 140.42%6.48M |
-Change in other current assets | -72.46%9.2M | 9.56%33.41M | -5.74%30.5M | --32.35M | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | 38.63%23.38M | ---- | ---- | ---- | ---- | -23.41%16.86M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.02%3.86B | -13.14%5.85B | 46.90%6.73B | -1.08%4.58B | 9.18%4.63B | --1.16B | -1.21%915.3M | 25.77%1.18B | 59.59%1.39B | -26.04%4.25B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 3.21%-493.99M | -133.27%-510.37M | 50.14%-218.79M | 22.43%-438.76M | 21.60%-565.63M | ---169M | 28.23%-108.8M | 36.22%-131.2M | 18.01%-156.6M | 14.02%-721.49M |
Net business purchase and sale | --0 | -177.02%-1.17B | ---422.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | --42M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.23%-488.59M | -140.43%-1.29B | -130.01%-538.03M | 44.46%-233.92M | -19.47%-421.19M | ---202M | 56.97%-57.4M | 50.29%-86M | -102.13%-75.8M | 78.09%-352.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 24.16%-1.46B | -390.35%-1.92B | 69.54%-392.48M | -27.70%-1.29B | 2.63%-1.01B | ---86.2M | -545.45%-14.2M | -9.02%-906.3M | 92.43%-2.3M | -2.62%-1.04B |
Cash dividends paid | 6.90%-1.18B | -2.11%-1.26B | -52.69%-1.24B | 35.77%-810.13M | 26.20%-1.26B | ---- | 29.57%-522.7M | ---- | 23.60%-738.7M | 24.83%-1.71B |
Net other financing activities | ---- | ---- | ---- | ---9.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -6.95%-5.57B | -78.67%-5.21B | 18.62%-2.92B | 4.20%-3.58B | 8.66%-3.74B | ---122.6M | 10.37%-1.87B | -10.08%-915.1M | 16.42%-833.5M | 6.15%-4.09B |
Net cash flow | ||||||||||
Beginning cash position | -5.91%10.4B | 42.25%11.05B | 10.98%7.77B | 7.26%7B | -3.00%6.52B | --6.17B | 10.57%7.18B | 6.73%7B | -3.00%6.52B | -3.33%6.73B |
Current changes in cash | -237.04%-2.2B | -119.90%-652.84M | 327.03%3.28B | 62.18%768.42M | 334.88%473.81M | --832.1M | 21.75%-1.01B | 349.57%174.2M | 388.82%478M | 12.97%-201.73M |
End cash Position | -21.17%8.19B | -5.91%10.4B | 42.25%11.05B | 10.98%7.77B | 7.26%7B | --7B | 18.59%6.17B | 10.57%7.18B | 6.73%7B | -3.00%6.52B |
Free cash flow | -36.96%3.37B | -17.90%5.34B | 57.79%6.5B | 1.67%4.12B | 15.76%4.05B | --976.1M | 5.47%802.6M | 43.32%1.04B | 81.61%1.23B | -28.52%3.5B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
No Data
No Data