(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.39%147.46M | 21.39%147.46M | 7.00%121.32M | -5.67%121.85M | -19.94%112.14M | -34.40%121.48M | -34.40%121.48M | -44.74%113.38M | -48.42%129.17M | -43.84%140.07M |
-Cash and cash equivalents | 106.74%54.33M | 106.74%54.33M | 59.49%31.31M | -9.53%28.66M | -50.90%16.15M | -62.88%26.28M | -62.88%26.28M | -75.33%19.63M | -74.57%31.68M | -73.39%32.9M |
-Short-term investments | -2.17%93.13M | -2.17%93.13M | -3.99%90M | -4.41%93.19M | -10.44%95.99M | -16.78%95.2M | -16.78%95.2M | -25.35%93.75M | -22.53%97.49M | -14.79%107.17M |
Receivables | 11.68%383.51M | 11.68%383.51M | 4.55%368.98M | 13.62%380.99M | 8.76%352.53M | 13.63%343.41M | 13.63%343.41M | 21.81%352.92M | 23.69%335.31M | 28.23%324.14M |
-Accounts receivable | 13.88%383.51M | 13.88%383.51M | 5.85%367.81M | 14.64%380.06M | 9.93%350.78M | 14.79%336.78M | 14.79%336.78M | 19.94%347.49M | 22.30%331.53M | 26.24%319.1M |
-Taxes receivable | --0 | --0 | -78.49%1.17M | -75.47%926K | -65.38%1.75M | -24.78%6.63M | -24.78%6.63M | --5.43M | --3.78M | --5.05M |
Inventory | -12.69%18.48M | -12.69%18.48M | -15.52%19.19M | -15.12%19.98M | -18.50%20.23M | -18.65%21.16M | -18.65%21.16M | -14.98%22.71M | -15.97%23.54M | -14.91%24.82M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.75%23.68M | -17.41%33.84M | -12.30%35.79M |
Other current assets | -1.49%22.25M | -1.49%22.25M | --23.88M | --26.28M | --25.19M | -31.52%22.58M | -31.52%22.58M | ---- | ---- | ---- |
Total current assets | 12.40%571.7M | 12.40%571.7M | 4.03%533.36M | 5.22%549.09M | -2.81%510.09M | -6.91%508.63M | -6.91%508.63M | -9.43%512.69M | -11.62%521.85M | -8.28%524.83M |
Non current assets | ||||||||||
Net PPE | 25.24%28.77M | 25.24%28.77M | 20.22%29.15M | 5.07%26.93M | -12.37%23.4M | -18.24%22.98M | -18.24%22.98M | -12.84%24.24M | -4.79%25.63M | -3.68%26.7M |
-Gross PPE | -7.92%50.8M | -7.92%50.8M | -7.00%50.73M | -14.00%47.52M | -18.15%44.79M | 1.60%55.17M | 1.60%55.17M | 4.54%54.55M | 9.43%55.25M | 8.38%54.72M |
-Accumulated depreciation | 31.58%-22.03M | 31.58%-22.03M | 28.77%-21.59M | 30.50%-20.58M | 23.66%-21.39M | -22.89%-32.2M | -22.89%-32.2M | -24.39%-30.31M | -25.66%-29.62M | -23.07%-28.01M |
Goodwill and other intangible assets | -4.17%87.66M | -4.17%87.66M | -4.70%88.33M | -5.15%89.07M | -5.09%90.27M | -4.27%91.48M | -4.27%91.48M | 12.23%92.68M | 19.06%93.9M | 39.40%95.12M |
-Goodwill | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 0.00%75.53M | 1.04%75.53M | 1.04%75.53M | 15.23%75.53M | 22.49%75.53M | 47.85%75.53M |
-Other intangible assets | -23.95%12.13M | -23.95%12.13M | -25.39%12.8M | -26.30%13.54M | -24.73%14.74M | -23.35%15.95M | -23.35%15.95M | 0.67%17.15M | 6.76%18.37M | 14.24%19.59M |
Long-term notes receivables | -23.85%24.83M | -23.85%24.83M | 7.13%28.77M | -6.57%30.74M | 15.77%32.33M | 11.45%32.61M | 11.45%32.61M | -12.39%26.85M | -6.41%32.9M | -12.18%27.92M |
Non current deferred assets | 18.19%76.04M | 18.19%76.04M | 5.49%69.3M | -0.83%65.22M | -13.43%62.29M | -17.76%64.33M | -17.76%64.33M | -24.05%65.69M | -24.01%65.77M | -13.18%71.95M |
Other non current assets | 103.94%1.66M | 103.94%1.66M | --1.81M | --708K | --760K | --812K | --812K | ---- | ---- | ---- |
Total non current assets | 3.18%218.96M | 3.18%218.96M | 3.76%217.35M | -2.54%212.67M | -5.70%209.05M | -8.20%212.2M | -8.20%212.2M | -7.94%209.47M | -4.09%218.21M | 5.26%221.69M |
Total assets | 9.69%790.65M | 9.69%790.65M | 3.95%750.72M | 2.93%761.76M | -3.67%719.13M | -7.29%720.84M | -7.29%720.84M | -9.00%722.16M | -9.53%740.06M | -4.64%746.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.40%90.43M | 32.40%90.43M | 6.49%71.85M | 0.78%66.99M | 0.49%64.35M | 6.02%68.3M | 6.02%68.3M | 33.63%67.47M | 23.23%66.47M | 15.05%64.04M |
-accounts payable | 21.86%83.22M | 21.86%83.22M | 4.61%70.59M | -1.27%65.62M | 0.49%64.35M | 6.02%68.3M | 6.02%68.3M | 33.63%67.47M | 29.46%66.47M | 34.10%64.04M |
-Total tax payable | --7.2M | --7.2M | --1.27M | --1.36M | ---- | --0 | --0 | ---- | ---- | ---- |
Current accrued expenses | 6.27%100M | 6.27%100M | -21.08%69.55M | -20.95%81.24M | -34.60%61.46M | -21.40%94.1M | -21.40%94.1M | -14.74%88.13M | -16.23%102.77M | 2.99%93.97M |
Current debt and capital lease obligation | 0.00%25M | 0.00%25M | 80.00%45M | 300.00%40M | 250.00%35M | --25M | --25M | --25M | --10M | --10M |
-Current debt | 0.00%25M | 0.00%25M | 80.00%45M | 300.00%40M | 250.00%35M | --25M | --25M | --25M | --10M | --10M |
Current deferred liabilities | -7.23%1.5M | -7.23%1.5M | 12.21%1.37M | -69.43%1.44M | -78.44%1.36M | -76.86%1.62M | -76.86%1.62M | --1.22M | --4.69M | --6.29M |
Current liabilities | 14.77%216.93M | 14.77%216.93M | 3.27%187.77M | 3.12%189.66M | -6.96%162.16M | -1.10%189.01M | -1.10%189.01M | 18.18%181.82M | 4.14%183.93M | 18.65%174.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 38.76%11.24M | 38.76%11.24M | 33.12%11.65M | 17.29%11.56M | -18.91%8.59M | -28.34%8.1M | -28.34%8.1M | -25.85%8.75M | -15.41%9.86M | -13.74%10.59M |
-Long term capital lease obligation | 38.76%11.24M | 38.76%11.24M | 33.12%11.65M | 17.29%11.56M | -18.91%8.59M | -28.34%8.1M | -28.34%8.1M | -25.85%8.75M | -15.41%9.86M | -13.74%10.59M |
Non current deferred liabilities | 21.98%41.19M | 21.98%41.19M | 15.34%36.69M | 13.36%37.17M | -12.50%34.26M | -27.99%33.76M | -27.99%33.76M | -37.32%31.81M | -34.95%32.79M | -16.47%39.16M |
Non current accrued expenses | -5.87%61.7M | -5.87%61.7M | 0.07%69.76M | -0.45%68.92M | -0.05%67.1M | 0.70%65.54M | 0.70%65.54M | -19.36%69.71M | -18.84%69.23M | -19.74%67.13M |
Other non current liabilities | -51.31%2.99M | -51.31%2.99M | -60.98%3.12M | -39.84%3.85M | -25.85%6.45M | -41.27%6.14M | -41.27%6.14M | -24.22%8M | 12.33%6.41M | --8.7M |
Total non current liabilities | 3.14%117.11M | 3.14%117.11M | 2.49%121.21M | 2.72%121.51M | -7.31%116.4M | -15.09%113.54M | -15.09%113.54M | -25.87%118.27M | -22.72%118.28M | -12.06%125.58M |
Total liabilities | 10.40%334.04M | 10.40%334.04M | 2.96%308.98M | 2.96%311.17M | -7.11%278.56M | -6.86%302.56M | -6.86%302.56M | -4.25%300.09M | -8.33%302.21M | 3.51%299.88M |
Shareholders'equity | ||||||||||
Share capital | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K | 0.26%762K | 0.26%762K | 0.26%762K | 0.26%762K | 0.26%762K |
-common stock | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K | 0.13%763K | 0.26%762K | 0.26%762K | 0.26%762K | 0.26%762K | 0.26%762K |
Retained earnings | 26.20%185.01M | 26.20%185.01M | 10.23%170.3M | 3.25%175.79M | -6.82%167.19M | -20.31%146.6M | -20.31%146.6M | -21.79%154.5M | -16.45%170.27M | -14.57%179.43M |
Paid-in capital | 2.69%310.44M | 2.69%310.44M | 2.63%308.15M | 2.50%305.85M | 2.46%303.58M | 2.78%302.3M | 2.78%302.3M | 2.86%300.24M | 3.21%298.41M | 3.41%296.3M |
Less: Treasury stock | 35.24%37.75M | 35.24%37.75M | 17.13%32.71M | 1.11%28.69M | 0.37%28.69M | -7.47%27.91M | -7.47%27.91M | 99.65%27.92M | 173.31%28.38M | 236.63%28.59M |
Gains losses not affecting retained earnings | 46.97%-1.84M | 46.97%-1.84M | 13.26%-4.78M | 2.61%-3.13M | -78.88%-2.27M | -186.93%-3.48M | -186.93%-3.48M | -238.33%-5.51M | -164.34%-3.21M | -129.57%-1.27M |
Total stockholders'equity | 9.17%456.62M | 9.17%456.62M | 4.66%441.73M | 2.91%450.59M | -1.36%440.57M | -7.60%418.28M | -7.60%418.28M | -12.11%422.08M | -10.33%437.85M | -9.42%446.64M |
Total equity | 9.17%456.62M | 9.17%456.62M | 4.66%441.73M | 2.91%450.59M | -1.36%440.57M | -7.60%418.28M | -7.60%418.28M | -12.11%422.08M | -10.33%437.85M | -9.42%446.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data