(Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (Q2)Mar 31, 2020 | (Q1)Dec 31, 2019 | (FY)Sep 30, 2019 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -107.53%-17.56M | 41.24%-3.52M | -73.62%-16.66M | -8.46M | -5.99M | -9.6M |
Net income from continuing operations | -34.68%-8.46M | 3.08%-5.54M | -32.84%-23.11M | ---6.28M | ---5.71M | ---17.4M |
Depreciation and amortization | 64.45%2.12M | 45.19%1.83M | 56.44%5.52M | --1.29M | --1.26M | --3.53M |
Deferred tax | 182.61%65K | 147.06%42K | 217.07%130K | --23K | --17K | --41K |
Other non cash items | -7.64%1.35M | 7.63%1.3M | 23.02%6.05M | --1.47M | --1.21M | --4.92M |
Change In working capital | -160.15%-13.08M | 47.42%-1.54M | -608.94%-6.18M | ---5.03M | ---2.93M | ---872K |
-Change in receivables | -39.38%-3.52M | 107.29%62K | -30.28%-6.74M | ---2.52M | ---850K | ---5.17M |
-Change in inventory | 40.05%-1.59M | 103.53%32K | -1,558.94%-3.02M | ---2.66M | ---907K | --207K |
-Change in payables and accrued expense | -433.20%-5.94M | -74.61%197K | 27.42%7.24M | --1.78M | --776K | --5.68M |
-Change in other current assets | -167.99%-4.92M | -108.26%-2.5M | -71.92%-1.66M | ---1.84M | ---1.2M | ---965K |
-Change in other current liabilities | 97.34%5.34M | 346.75%760K | 23.57%3.49M | --2.71M | ---308K | --2.82M |
-Change in other working capital | 2.16%-2.44M | 78.56%-95K | -59.41%-5.49M | ---2.5M | ---443K | ---3.44M |
Cash from discontinued investing activities | ||||||
Operating cash flow | -107.53%-17.56M | 41.24%-3.52M | -73.62%-16.66M | ---8.46M | ---5.99M | ---9.6M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -17.40%-3.1M | -55.07%-2.85M | -120.07%-11.39M | -2.64M | -1.84M | -5.18M |
Capital expenditure reported | -23.01%-3.22M | -64.15%-3.03M | -120.07%-11.39M | ---2.62M | ---1.84M | ---5.18M |
Net intangibles purchase and sale | 650.00%121K | 2,150.00%180K | ---- | ---22K | --8K | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | -17.40%-3.1M | -55.07%-2.85M | -120.07%-11.39M | ---2.64M | ---1.84M | ---5.18M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 75.83%19.84M | -30.99%5.44M | 112.71%31.31M | 11.28M | 7.88M | 14.72M |
Net issuance payments of debt | 67.50%21.58M | -23.40%7.1M | 95.60%38.09M | --12.88M | --9.27M | --19.47M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | 0.00%30K | 0.00%30K | 0.00%121K | --30K | --30K | --121K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 75.83%19.84M | -30.99%5.44M | 112.71%31.31M | --11.28M | --7.88M | --14.72M |
Net cash flow | ||||||
Beginning cash position | 230.27%3.23M | 343.12%4.12M | -9.00%930K | --978K | --930K | --1.02M |
Current changes in cash | -556.11%-821K | -1,755.36%-927K | 5,905.36%3.25M | --180K | --56K | ---56K |
Effect of exchange rate changes | 222.73%27K | 550.00%36K | -66.67%-60K | ---22K | ---8K | ---36K |
End cash Position | 114.44%2.44M | 230.27%3.23M | 343.12%4.12M | --1.14M | --978K | --930K |
Free cash flow | -87.30%-20.78M | 16.43%-6.55M | -89.90%-28.05M | ---11.09M | ---7.83M | ---14.77M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data