(Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Oct 1, 2018 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | --4.22M | --5.57M | 268.62%4.66M | -17.48%1.27M | --1.53M |
-Cash and cash equivalents | --2.44M | --3.23M | 343.12%4.12M | -9.00%930K | --1.02M |
-Short-term investments | --1.79M | --2.34M | 61.79%542K | -34.44%335K | --511K |
Receivables | --34.44M | --30.52M | 24.30%32.21M | 30.89%25.91M | --19.8M |
-Accounts receivable | --33.36M | --30.39M | 21.05%30.38M | 31.24%25.09M | --19.12M |
-Taxes receivable | --116K | --119K | 90.38%594K | -51.78%312K | --647K |
-Related party accounts receivable | --963K | --14K | -91.80%5K | 110.34%61K | --29K |
-Other receivables | ---- | ---- | 177.65%1.23M | --443K | ---- |
Inventory | --12.37M | --10.61M | 34.00%10.76M | -3.16%8.03M | --8.29M |
Prepaid assets | ---- | ---- | -36.42%557K | 36.24%876K | --643K |
Other current assets | --10.46M | --4.84M | 43.89%2M | 139.18%1.39M | --582K |
Total current assets | --61.48M | --51.54M | 33.93%50.19M | 21.49%37.47M | --30.84M |
Non current assets | |||||
Net PPE | --9.65M | --9.72M | 47.01%10.21M | 6.60%6.95M | --6.52M |
-Gross PPE | --9.65M | --9.72M | 61.84%15.2M | 24.72%9.39M | --7.53M |
-Accumulated depreciation | ---- | ---- | -104.01%-4.98M | -141.40%-2.44M | ---1.01M |
Goodwill and other intangible assets | --15.37M | --13.87M | 59.66%12.57M | 52.00%7.88M | --5.18M |
-Other intangible assets | ---- | ---- | 59.66%12.57M | 52.00%7.88M | --5.18M |
Investments and advances | --1.05M | --1.31M | -8.99%314K | -1.43%345K | --350K |
Non current accounts receivable | --11.28M | --8.42M | 137.21%9.94M | 1,770.54%4.19M | --224K |
Related parties assets | --963K | --14K | -91.80%5K | 110.34%61K | --29K |
Total non current assets | --37.33M | --33.32M | 70.68%33.04M | 57.74%19.36M | --12.27M |
Total assets | --98.81M | --84.86M | 46.45%83.22M | 31.80%56.83M | --43.11M |
Liabilities | |||||
Current liabilities | |||||
Payables | --16.74M | --22.88M | 43.01%23.24M | 64.14%16.25M | --9.9M |
-accounts payable | --14.38M | --21.53M | 39.51%21.13M | 56.71%15.15M | --9.67M |
-Total tax payable | --56K | --47K | 181.14%835K | 167.57%297K | --111K |
-Due to related parties current | --2.3M | --1.3M | 57.96%1.27M | 559.02%804K | --122K |
Current accrued expenses | ---- | ---- | 1.04%390K | 79.53%386K | --215K |
Current debt and capital lease obligation | --1.53M | --1.51M | 15.63%1.41M | 32.83%1.22M | --920K |
-Current capital lease obligation | --1.53M | --1.51M | 15.63%1.41M | 32.83%1.22M | --920K |
Other current liabilities | --16.18M | --10.57M | 32.94%7.37M | 68.86%5.55M | --3.29M |
Current liabilities | --34.45M | --34.96M | 39.78%33.89M | 63.83%24.24M | --14.8M |
Non current liabilities | |||||
Long term provisions | --158K | --133K | 238.24%115K | -37.04%34K | --54K |
Long term debt and capital lease obligation | --4.23M | --4.44M | 19.28%4.91M | 3.31%4.11M | --3.98M |
-Long term capital lease obligation | --4.23M | --4.44M | 19.28%4.91M | 3.31%4.11M | --3.98M |
Due to related parties non current | --163.6M | --137.98M | 35.37%133.16M | 30.80%98.37M | --75.21M |
Employee benefits | ---- | ---- | 30.03%1.25M | 127.25%959K | --422K |
Other non current liabilities | --748K | --647K | ---- | ---- | ---- |
Total non current liabilities | --168.74M | --143.2M | 34.75%139.43M | 29.89%103.48M | --79.66M |
Total liabilities | --203.19M | --178.16M | 35.70%173.32M | 35.21%127.72M | --94.46M |
Shareholders'equity | |||||
Gains losses not affecting retained earnings | --2.11M | --4.75M | 283.10%2.45M | -243.61%-1.34M | --931K |
Other equity interest | ---106.49M | ---98.05M | -33.05%-92.55M | -33.05%-69.56M | ---52.28M |
Total stockholders'equity | ---104.38M | ---93.31M | -27.09%-90.1M | -38.06%-70.89M | ---51.35M |
Total equity | ---104.38M | ---93.31M | -27.09%-90.1M | -38.06%-70.89M | ---51.35M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
No Data
No Data