(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.27%8.05M | -62.16%8.33M | -65.48%7.69M | -62.29%9.67M | -62.29%9.67M | 186.31%13.71M | 72.19%22.02M | 146.21%22.27M | 969.44%25.63M | 969.44%25.63M |
-Cash and cash equivalents | -41.27%8.05M | -62.16%8.33M | -65.48%7.69M | -62.29%9.67M | -62.29%9.67M | 186.31%13.71M | 72.19%22.02M | 146.21%22.27M | 969.44%25.63M | 969.44%25.63M |
Receivables | -91.85%1.24M | -79.37%2.93M | -78.08%3.63M | 18.02%6.23M | 18.02%6.23M | 213.49%15.26M | 820.33%14.2M | 5,719.78%16.56M | 6,652.81%5.28M | 6,652.81%5.28M |
-Accounts receivable | -96.66%184.1K | -58.46%815.2K | 5.30%1.24M | 53.30%1.71M | 53.30%1.71M | 5,151.81%5.5M | 3,070.60%1.96M | 313.63%1.18M | 1,323.91%1.11M | 1,323.91%1.11M |
-Notes receivable | -89.13%1.06M | -80.55%2.12M | -81.25%2.39M | 126.27%4.53M | 126.27%4.53M | --9.75M | --10.87M | --12.75M | --2M | --2M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | -7.70%1.37M | --2.64M | --2.17M | --2.17M |
Inventory | 436.78%164.93M | 189.53%47.2M | 253.82%54.52M | 555.06%34.38M | 555.06%34.38M | 667.71%30.73M | --16.3M | 1,897.29%15.41M | 192.46%5.25M | 192.46%5.25M |
Restricted cash | 0.00%597.6K | 0.00%597.6K | 0.00%597.6K | 0.00%597.6K | 0.00%597.6K | 0.00%597.6K | --597.6K | --597.6K | --597.6K | --597.6K |
Other current assets | -39.73%1.76M | -17.94%2.06M | -2.97%2.45M | ---- | ---- | 29.53%2.91M | 196.83%2.52M | 68.09%2.53M | ---- | ---- |
Total current assets | 179.39%176.58M | 9.86%61.12M | 20.08%68.89M | 38.42%50.88M | 38.42%50.88M | 282.97%63.2M | 266.59%55.64M | 394.32%57.37M | 520.10%36.76M | 520.10%36.76M |
Non current assets | ||||||||||
Net PPE | -71.98%3.47M | -72.03%3.59M | -69.31%3.83M | -66.62%4.22M | -66.62%4.22M | 24.91%12.39M | 37.85%12.84M | 31.19%12.47M | 39.55%12.63M | 39.55%12.63M |
-Gross PPE | -73.75%3.99M | -73.61%4.03M | -70.95%4.28M | -67.92%4.68M | -67.92%4.68M | 31.42%15.21M | 43.27%15.28M | 38.75%14.73M | 45.83%14.58M | 45.83%14.58M |
-Accumulated depreciation | 81.55%-519.3K | 81.94%-440.4K | 80.02%-450.5K | 76.34%-461.6K | 76.34%-461.6K | -70.54%-2.81M | -80.62%-2.44M | -103.67%-2.26M | -105.65%-1.95M | -105.65%-1.95M |
Non current deferred assets | --0 | 381.35%7.31M | 485.43%5.94M | 617.92%4.66M | 617.92%4.66M | 1,839.13%2.59M | --1.52M | 2,582.80%1.01M | 896.93%649K | 896.93%649K |
Other non current assets | ---- | ---- | ---- | 91.43%5.32M | 91.43%5.32M | ---- | ---- | ---- | --2.78M | --2.78M |
Total non current assets | -71.13%47.4M | 15.13%175.78M | 36.13%173.08M | 39.37%185.29M | 39.37%185.29M | 47.23%164.19M | 61.50%152.67M | 186.09%127.15M | 380.11%132.94M | 380.11%132.94M |
Total assets | -1.50%223.98M | 13.73%236.9M | 31.14%241.97M | 39.17%236.17M | 39.17%236.17M | 77.62%227.39M | 89.87%208.31M | 229.21%184.52M | 404.79%169.7M | 404.79%169.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.52%12.08M | -29.72%10.1M | -9.09%12.29M | 45.61%13.24M | 45.61%13.24M | 105.66%12.52M | 137.53%14.37M | 418.67%13.52M | 285.41%9.09M | 285.41%9.09M |
-accounts payable | -46.43%6.37M | -54.20%6.29M | 8.66%10.38M | 109.89%12.6M | 109.89%12.6M | 102.23%11.88M | 132.42%13.73M | 266.71%9.56M | 154.54%6M | 154.54%6M |
-Total tax payable | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --3.29M | --2.42M | --2.42M |
-Dividends payable | 799.81%5.71M | 499.87%3.81M | 183.75%1.9M | -5.40%634.7K | -5.40%634.7K | 201.38%634.7K | 353.03%634.7K | --670.9K | --670.9K | --670.9K |
Current accrued expenses | 29.53%1.02M | 71.08%1.47M | 10.74%2.68M | -5.76%1.1M | -5.76%1.1M | --785.6K | --858.6K | --2.42M | 404.09%1.17M | 404.09%1.17M |
Current debt and capital lease obligation | --14.86M | --18.36M | 4,307.68%22.89M | 2,637.13%24.74M | 2,637.13%24.74M | ---- | ---- | 39.36%519.4K | 21.94%903.8K | 21.94%903.8K |
-Current debt | --14.86M | --18.36M | 4,307.68%22.89M | 2,637.13%24.74M | 2,637.13%24.74M | ---- | ---- | 39.36%519.4K | 21.94%903.8K | 21.94%903.8K |
Current deferred liabilities | -23.00%49.2K | -17.68%51.2K | 22.20%150.3K | 16.07%52K | 16.07%52K | 194.47%63.9K | 328.97%62.2K | --123K | -95.00%44.8K | -95.00%44.8K |
Current liabilities | 100.49%28.15M | 85.03%30.36M | 124.77%38.73M | 221.73%39.52M | 221.73%39.52M | 89.92%14.04M | 170.62%16.41M | 478.42%17.23M | 183.17%12.28M | 183.17%12.28M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | --1.03M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 15.82%144.06M | 37.86%134.56M | 97.58%133.69M | 109.08%120.6M | 109.08%120.6M | 117.59%124.39M | 122.62%97.6M | 194.58%67.67M | 152.26%57.68M | 152.26%57.68M |
-Long term debt | 16.87%141.46M | 40.12%131.9M | 104.09%130.97M | 119.31%117.66M | 119.31%117.66M | 116.95%121.03M | 122.91%94.13M | 201.34%64.18M | 155.19%53.65M | 155.19%53.65M |
-Long term capital lease obligation | -22.35%2.61M | -23.41%2.66M | -22.11%2.72M | -27.16%2.93M | -27.16%2.93M | 143.51%3.36M | 115.16%3.47M | 108.59%3.49M | 118.77%4.03M | 118.77%4.03M |
Non current deferred liabilities | -64.40%319.2K | --378.3K | --672.2K | --497.4K | --497.4K | 129.39%896.7K | ---- | ---- | --0 | --0 |
Total non current liabilities | 15.24%144.38M | 36.80%134.93M | 98.57%134.37M | 109.94%121.09M | 109.94%121.09M | 117.67%125.29M | 124.98%98.64M | 194.58%67.67M | 152.26%57.68M | 152.26%57.68M |
Total liabilities | 23.83%172.53M | 43.68%165.29M | 103.89%173.1M | 129.57%160.61M | 129.57%160.61M | 114.51%139.33M | 130.53%115.04M | 227.16%84.9M | 157.18%69.96M | 157.18%69.96M |
Shareholders'equity | ||||||||||
Share capital | 6.07%104.6M | 4.06%102.62M | -0.02%98.62M | -0.01%98.62M | -0.01%98.62M | 50.06%98.62M | 50.06%98.62M | 166.18%98.64M | 724.88%98.63M | 724.88%98.63M |
-common stock | 16.76%41.69M | 11.22%39.71M | 11.11%35.7M | 11.15%35.7M | 11.15%35.7M | -3.65%35.7M | -3.65%35.7M | -13.29%32.13M | 168.65%32.12M | 168.65%32.12M |
-Preferred stock | 0.00%62.91M | 0.00%62.91M | -5.41%62.91M | -5.41%62.91M | -5.41%62.91M | 119.50%62.91M | 119.50%62.91M | --66.51M | --66.51M | --66.51M |
Retained earnings | -388.55%-57.55M | -478.39%-37.37M | -252,686.18%-31.09M | -1,577.51%-24.33M | -1,577.51%-24.33M | -480.78%-11.78M | -26.56%-6.46M | 99.80%-12.3K | 136.69%1.65M | 136.69%1.65M |
Paid-in capital | 259.43%4.4M | 475.00%6.36M | 35.89%1.35M | 68.23%1.27M | 68.23%1.27M | 83.08%1.22M | 128.55%1.11M | 169.96%993.2K | 220.57%752.7K | 220.57%752.7K |
Total stockholders'equity | -41.57%51.45M | -23.22%71.61M | -30.86%68.87M | -25.21%75.56M | -25.21%75.56M | 36.83%88.06M | 52.64%93.26M | 217.38%99.62M | 1,211.29%101.03M | 1,211.29%101.03M |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -0.13%-1.29M | -0.13%-1.29M |
Total equity | -41.57%51.45M | -23.22%71.61M | -30.86%68.87M | -24.25%75.56M | -24.25%75.56M | 39.63%88.06M | 55.94%93.26M | 230.97%99.62M | 1,454.83%99.74M | 1,454.83%99.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data