US Stock MarketDetailed Quotes

HCC Warrior Met Coal

Watchlist
  • 65.460
  • -1.630-2.43%
Trading Apr 23 13:01 ET
3.42BMarket Cap7.12P/E (TTM)

Warrior Met Coal Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-16.72%701.11M
25.69%245.09M
-43.94%138.57M
-62.22%124.51M
175.07%192.93M
139.49%841.9M
11.61%194.99M
292.79%247.18M
379.90%329.59M
55.10%70.14M
Net income from continuing operations
-25.37%478.63M
29.32%128.88M
-13.23%85.38M
-72.36%82.09M
24.63%182.28M
325.04%641.3M
-28.04%99.65M
156.08%98.4M
6,444.63%296.99M
784.85%146.25M
Operating gains losses
189.36%11.7M
--0
--11.83M
104.83%369K
-104.28%-500K
-64.14%4.04M
--0
--0
---7.64M
--11.68M
Depreciation and amortization
10.48%127.36M
-9.66%25.57M
10.44%34.02M
0.59%30.55M
44.25%37.21M
-18.48%115.28M
-28.15%28.31M
6.35%30.81M
-24.36%30.37M
-21.60%25.8M
Deferred tax
-62.72%52.87M
-97.41%508K
-29.08%14.42M
-87.04%8.88M
-12.94%29.06M
188.83%141.81M
-26.48%19.6M
274.25%20.33M
1,133.70%68.49M
41.26%33.38M
Other non cash items
29.83%6.63M
575.29%2.04M
-45.88%1.47M
5.04%1.5M
16.56%1.62M
-1.20%5.11M
-129.32%-429K
119.19%2.72M
15.63%1.43M
12.93%1.39M
Change In working capital
106.87%5.72M
89.60%84.36M
-111.64%-10.75M
94.64%-3.45M
58.58%-64.44M
-431.50%-83.25M
228.92%44.49M
533.03%92.33M
-295.11%-64.49M
-2,286.27%-155.58M
-Change in receivables
309.14%46.96M
131.33%163.25M
-175.90%-60.59M
103.18%1.1M
58.94%-56.8M
46.16%-22.45M
236.42%70.57M
1,084.23%79.83M
-414.98%-34.53M
-2,027.11%-138.33M
-Change in inventory
61.44%-30.79M
-908.18%-66.41M
728.96%27.13M
69.80%-8.91M
144.13%17.41M
-274.74%-79.85M
-124.41%-6.59M
69.93%-4.31M
-160.01%-29.5M
-144.90%-39.45M
-Change in prepaid assets
-329.05%-2.03M
80.99%-1.52M
294.35%2.65M
-100.71%-22K
-143.93%-3.14M
-92.20%888K
-1,052.44%-7.99M
-2,669.81%-1.36M
920.79%3.09M
-29.87%7.15M
-Change in payables and accrued expense
-148.56%-8.43M
46.30%-4.99M
5.45%22.03M
117.63%1.03M
-328.60%-26.5M
147.22%17.36M
6.33%-9.29M
1,172.17%20.89M
79.18%-5.83M
2,422.65%11.59M
-Change in other working capital
-98.62%11K
-170.73%-5.98M
27.99%-1.96M
48.12%3.35M
32.68%4.59M
-86.06%798K
-218.47%-2.21M
-385.54%-2.72M
262.08%2.26M
-45.51%3.46M
Cash from discontinued investing activities
Operating cash flow
-16.72%701.11M
25.69%245.09M
-43.94%138.57M
-62.22%124.51M
175.07%192.93M
139.49%841.9M
11.61%194.99M
292.79%247.18M
379.90%329.59M
55.10%70.14M
Investing cash flow
Cash flow from continuing investing activities
-106.63%-527.21M
-85.30%-182.46M
-101.05%-112.35M
-77.77%-147.39M
-375.28%-85.02M
-258.62%-255.14M
-314.99%-98.47M
-432.30%-55.88M
-448.02%-82.91M
17.91%-17.89M
Net PPE purchase and sale
-135.54%-491.67M
-112.22%-180.85M
-157.80%-106.53M
-89.91%-136.12M
-547.60%-68.18M
-261.87%-208.74M
-259.17%-85.22M
-293.60%-41.32M
-411.96%-71.67M
-11.30%-10.53M
Net business purchase and sale
-195.58%-2.42M
--0
--0
---40K
-194.00%-2.38M
--2.53M
--0
--0
--0
--2.53M
Net other investing changes
32.33%-33.11M
87.91%-1.6M
60.00%-5.82M
0.06%-11.23M
-46.14%-14.46M
-263.50%-48.94M
---13.25M
---14.56M
-895.22%-11.24M
19.78%-9.89M
Cash from discontinued investing activities
Investing cash flow
-106.63%-527.21M
-85.30%-182.46M
-101.05%-112.35M
-77.77%-147.39M
-375.28%-85.02M
-258.62%-255.14M
-314.99%-98.47M
-432.30%-55.88M
-448.02%-82.91M
17.91%-17.89M
Financing cash flow
Cash flow from continuing financing activities
-73.19%-265.18M
11.53%-11.25M
-84.38%-166.84M
65.85%-12.25M
-432.92%-74.85M
-58.72%-153.12M
45.99%-12.72M
-77.73%-90.49M
-316.16%-35.87M
-4.82%-14.05M
Net issuance payments of debt
-179.20%-194.69M
23.31%-7.34M
-254.22%-163.15M
-140.18%-16.57M
-5.98%-7.63M
2.65%-69.73M
-2.47%-9.57M
4.64%-46.06M
-20.22%-6.9M
12.66%-7.2M
Cash dividends paid
23.33%-61.08M
-17.31%-3.69M
91.70%-3.69M
87.27%-3.69M
-1,500.00%-50.02M
-661.98%-79.67M
-20.28%-3.14M
-1,600.08%-44.42M
-1,007.53%-28.97M
-19.63%-3.13M
Net other financing activities
-152.93%-9.42M
---221K
--0
266,766.67%8M
-362.81%-17.2M
74.13%-3.72M
--0
---5K
98.88%-3K
-46.36%-3.72M
Cash from discontinued financing activities
Financing cash flow
-73.19%-265.18M
11.53%-11.25M
-84.38%-166.84M
65.85%-12.25M
-432.92%-74.85M
-58.72%-153.12M
45.99%-12.72M
-77.73%-90.49M
-316.16%-35.87M
-4.82%-14.05M
Net cash flow
Beginning cash position
109.55%829.48M
-7.89%686.81M
28.31%827.42M
98.72%862.55M
109.55%829.48M
86.79%395.84M
177.82%745.67M
141.63%644.85M
95.56%434.05M
86.79%395.84M
Current changes in cash
-121.05%-91.28M
-38.69%51.39M
-239.47%-140.61M
-116.66%-35.13M
-13.45%33.07M
135.77%433.64M
-34.23%83.81M
6,537.06%100.82M
369.19%210.8M
280.90%38.21M
End cash Position
-11.00%738.2M
-11.00%738.2M
-7.89%686.81M
28.31%827.42M
98.72%862.55M
109.55%829.48M
109.55%829.48M
177.82%745.67M
141.63%644.85M
95.56%434.05M
Free cash flow
-66.92%209.43M
-41.48%64.24M
-84.43%32.05M
-104.50%-11.61M
109.27%124.76M
115.62%633.16M
-27.29%109.77M
292.63%205.86M
373.18%257.91M
66.78%59.61M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -16.72%701.11M25.69%245.09M-43.94%138.57M-62.22%124.51M175.07%192.93M139.49%841.9M11.61%194.99M292.79%247.18M379.90%329.59M55.10%70.14M
Net income from continuing operations -25.37%478.63M29.32%128.88M-13.23%85.38M-72.36%82.09M24.63%182.28M325.04%641.3M-28.04%99.65M156.08%98.4M6,444.63%296.99M784.85%146.25M
Operating gains losses 189.36%11.7M--0--11.83M104.83%369K-104.28%-500K-64.14%4.04M--0--0---7.64M--11.68M
Depreciation and amortization 10.48%127.36M-9.66%25.57M10.44%34.02M0.59%30.55M44.25%37.21M-18.48%115.28M-28.15%28.31M6.35%30.81M-24.36%30.37M-21.60%25.8M
Deferred tax -62.72%52.87M-97.41%508K-29.08%14.42M-87.04%8.88M-12.94%29.06M188.83%141.81M-26.48%19.6M274.25%20.33M1,133.70%68.49M41.26%33.38M
Other non cash items 29.83%6.63M575.29%2.04M-45.88%1.47M5.04%1.5M16.56%1.62M-1.20%5.11M-129.32%-429K119.19%2.72M15.63%1.43M12.93%1.39M
Change In working capital 106.87%5.72M89.60%84.36M-111.64%-10.75M94.64%-3.45M58.58%-64.44M-431.50%-83.25M228.92%44.49M533.03%92.33M-295.11%-64.49M-2,286.27%-155.58M
-Change in receivables 309.14%46.96M131.33%163.25M-175.90%-60.59M103.18%1.1M58.94%-56.8M46.16%-22.45M236.42%70.57M1,084.23%79.83M-414.98%-34.53M-2,027.11%-138.33M
-Change in inventory 61.44%-30.79M-908.18%-66.41M728.96%27.13M69.80%-8.91M144.13%17.41M-274.74%-79.85M-124.41%-6.59M69.93%-4.31M-160.01%-29.5M-144.90%-39.45M
-Change in prepaid assets -329.05%-2.03M80.99%-1.52M294.35%2.65M-100.71%-22K-143.93%-3.14M-92.20%888K-1,052.44%-7.99M-2,669.81%-1.36M920.79%3.09M-29.87%7.15M
-Change in payables and accrued expense -148.56%-8.43M46.30%-4.99M5.45%22.03M117.63%1.03M-328.60%-26.5M147.22%17.36M6.33%-9.29M1,172.17%20.89M79.18%-5.83M2,422.65%11.59M
-Change in other working capital -98.62%11K-170.73%-5.98M27.99%-1.96M48.12%3.35M32.68%4.59M-86.06%798K-218.47%-2.21M-385.54%-2.72M262.08%2.26M-45.51%3.46M
Cash from discontinued investing activities
Operating cash flow -16.72%701.11M25.69%245.09M-43.94%138.57M-62.22%124.51M175.07%192.93M139.49%841.9M11.61%194.99M292.79%247.18M379.90%329.59M55.10%70.14M
Investing cash flow
Cash flow from continuing investing activities -106.63%-527.21M-85.30%-182.46M-101.05%-112.35M-77.77%-147.39M-375.28%-85.02M-258.62%-255.14M-314.99%-98.47M-432.30%-55.88M-448.02%-82.91M17.91%-17.89M
Net PPE purchase and sale -135.54%-491.67M-112.22%-180.85M-157.80%-106.53M-89.91%-136.12M-547.60%-68.18M-261.87%-208.74M-259.17%-85.22M-293.60%-41.32M-411.96%-71.67M-11.30%-10.53M
Net business purchase and sale -195.58%-2.42M--0--0---40K-194.00%-2.38M--2.53M--0--0--0--2.53M
Net other investing changes 32.33%-33.11M87.91%-1.6M60.00%-5.82M0.06%-11.23M-46.14%-14.46M-263.50%-48.94M---13.25M---14.56M-895.22%-11.24M19.78%-9.89M
Cash from discontinued investing activities
Investing cash flow -106.63%-527.21M-85.30%-182.46M-101.05%-112.35M-77.77%-147.39M-375.28%-85.02M-258.62%-255.14M-314.99%-98.47M-432.30%-55.88M-448.02%-82.91M17.91%-17.89M
Financing cash flow
Cash flow from continuing financing activities -73.19%-265.18M11.53%-11.25M-84.38%-166.84M65.85%-12.25M-432.92%-74.85M-58.72%-153.12M45.99%-12.72M-77.73%-90.49M-316.16%-35.87M-4.82%-14.05M
Net issuance payments of debt -179.20%-194.69M23.31%-7.34M-254.22%-163.15M-140.18%-16.57M-5.98%-7.63M2.65%-69.73M-2.47%-9.57M4.64%-46.06M-20.22%-6.9M12.66%-7.2M
Cash dividends paid 23.33%-61.08M-17.31%-3.69M91.70%-3.69M87.27%-3.69M-1,500.00%-50.02M-661.98%-79.67M-20.28%-3.14M-1,600.08%-44.42M-1,007.53%-28.97M-19.63%-3.13M
Net other financing activities -152.93%-9.42M---221K--0266,766.67%8M-362.81%-17.2M74.13%-3.72M--0---5K98.88%-3K-46.36%-3.72M
Cash from discontinued financing activities
Financing cash flow -73.19%-265.18M11.53%-11.25M-84.38%-166.84M65.85%-12.25M-432.92%-74.85M-58.72%-153.12M45.99%-12.72M-77.73%-90.49M-316.16%-35.87M-4.82%-14.05M
Net cash flow
Beginning cash position 109.55%829.48M-7.89%686.81M28.31%827.42M98.72%862.55M109.55%829.48M86.79%395.84M177.82%745.67M141.63%644.85M95.56%434.05M86.79%395.84M
Current changes in cash -121.05%-91.28M-38.69%51.39M-239.47%-140.61M-116.66%-35.13M-13.45%33.07M135.77%433.64M-34.23%83.81M6,537.06%100.82M369.19%210.8M280.90%38.21M
End cash Position -11.00%738.2M-11.00%738.2M-7.89%686.81M28.31%827.42M98.72%862.55M109.55%829.48M109.55%829.48M177.82%745.67M141.63%644.85M95.56%434.05M
Free cash flow -66.92%209.43M-41.48%64.24M-84.43%32.05M-104.50%-11.61M109.27%124.76M115.62%633.16M-27.29%109.77M292.63%205.86M373.18%257.91M66.78%59.61M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg