(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.59%317.73M | -12.59%317.73M | -8.53%347.7M | -14.76%343.83M | -16.10%356.93M | -18.31%363.49M | -18.31%363.49M | -16.49%380.14M | 53.51%403.35M | 59.67%425.42M |
-Cash and cash equivalents | -8.63%106.28M | -8.63%106.28M | -23.55%94.97M | -34.63%115.69M | -32.73%133.48M | -39.81%116.31M | -39.81%116.31M | -54.95%124.22M | -13.71%176.98M | 49.61%198.43M |
-Short-term investments | -14.45%211.45M | -14.45%211.45M | -1.25%252.73M | 0.78%228.14M | -1.56%223.45M | -1.82%247.18M | -1.82%247.18M | 42.64%255.92M | 292.58%226.37M | 69.64%226.99M |
Receivables | 25.68%60.29M | 25.68%60.29M | -6.98%46.09M | 9.69%52.38M | 45.13%61.86M | -1.70%47.97M | -1.70%47.97M | 3.91%49.54M | 1.66%47.75M | -7.14%42.63M |
-Accounts receivable | 25.68%60.29M | 25.68%60.29M | -6.98%46.09M | 9.69%52.38M | 45.12%61.86M | -1.70%47.97M | -1.70%47.97M | 3.91%49.54M | 1.66%47.75M | -7.14%42.63M |
-Accrued interest receivable | ---- | ---- | --600 | --800 | --700 | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.37%13.76M | 26.03%14.27M | 16.48%14.45M |
Other current assets | -5.85%15.38M | -5.85%15.38M | --14.67M | --14.74M | --15.73M | 11.81%16.34M | 11.81%16.34M | ---- | ---- | ---- |
Total current assets | -8.04%393.4M | -8.04%393.4M | -7.89%408.45M | -11.69%410.95M | -9.94%434.52M | -15.85%427.8M | -15.85%427.8M | -13.95%443.45M | 44.95%465.37M | 48.58%482.49M |
Non current assets | ||||||||||
Net PPE | -6.92%39.64M | -6.92%39.64M | -2.18%41.37M | -10.50%41.85M | -6.37%42.6M | -4.19%42.59M | -4.19%42.59M | -0.83%42.3M | 7.12%46.76M | 6.44%45.5M |
-Gross PPE | 11.58%67M | 11.58%67M | 8.67%66.05M | 2.22%63.97M | 4.62%61.74M | 7.45%60.04M | 7.45%60.04M | 11.50%60.78M | 15.46%62.58M | 10.72%59.01M |
-Accumulated depreciation | -56.71%-27.36M | -56.71%-27.36M | -33.51%-24.68M | -39.80%-22.12M | -41.63%-19.13M | -52.69%-17.46M | -52.69%-17.46M | -55.80%-18.48M | -49.94%-15.83M | -28.06%-13.51M |
Goodwill and other intangible assets | -5.08%264.04M | -5.08%264.04M | -10.00%257.98M | -10.31%265.02M | -7.56%270.39M | 1.24%278.17M | 1.24%278.17M | 1.20%286.64M | 52.53%295.49M | 46.50%292.51M |
-Goodwill | 2.51%190.65M | 2.51%190.65M | 0.00%185.98M | 0.00%185.98M | 3.13%185.98M | 9.42%185.98M | 9.42%185.98M | 9.62%185.98M | 72.49%185.98M | 67.25%180.34M |
-Other intangible assets | -20.40%73.38M | -20.40%73.38M | -28.47%72M | -27.82%79.04M | -24.75%84.41M | -12.02%92.19M | -12.02%92.19M | -11.39%100.65M | 27.47%109.51M | 22.14%112.17M |
Other non current assets | 27.00%4.74M | 27.00%4.74M | 33.96%5.12M | 36.49%5.08M | 8.35%4.79M | -16.95%3.73M | -16.95%3.73M | -10.75%3.82M | -17.72%3.72M | 8.68%4.42M |
Total non current assets | -4.95%308.42M | -4.95%308.42M | -8.50%304.47M | -9.83%311.95M | -7.20%317.78M | 0.24%324.49M | 0.24%324.49M | 0.78%332.75M | 43.02%345.97M | 38.93%342.43M |
Total assets | -6.71%701.81M | -6.71%701.81M | -8.15%712.92M | -10.90%722.9M | -8.80%752.3M | -9.59%752.29M | -9.59%752.29M | -8.20%776.2M | 44.12%811.34M | 44.41%824.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 50.11%6.64M | 50.11%6.64M | -7.17%6.33M | 40.12%7.97M | 57.60%9.24M | -5.73%4.42M | -5.73%4.42M | 42.86%6.82M | 8.21%5.69M | 26.78%5.87M |
-accounts payable | 50.11%6.64M | 50.11%6.64M | -7.17%6.33M | 40.12%7.97M | 57.60%9.24M | -5.73%4.42M | -5.73%4.42M | 42.86%6.82M | 8.21%5.69M | 26.78%5.87M |
Current accrued expenses | 54.47%11.6M | 54.47%11.6M | 11.76%10.3M | -7.91%7.09M | 58.97%15.73M | 19.32%7.51M | 19.32%7.51M | 32.32%9.22M | 22.23%7.7M | 67.11%9.9M |
Current debt and capital lease obligation | -2.21%3.36M | -2.21%3.36M | -1.79%3.4M | -0.86%3.47M | 0.30%3.39M | 0.26%3.43M | 0.26%3.43M | -98.08%3.46M | -98.03%3.5M | -98.06%3.38M |
-Current capital lease obligation | -2.21%3.36M | -2.21%3.36M | -1.79%3.4M | -0.86%3.47M | 0.30%3.39M | 0.26%3.43M | 0.26%3.43M | 50.67%3.46M | 50.32%3.5M | 37.90%3.38M |
Current deferred liabilities | 1.44%55.75M | 1.44%55.75M | -5.88%53.07M | -2.23%59.53M | 6.64%65.91M | -2.95%54.96M | -2.95%54.96M | 1.90%56.38M | 9.51%60.88M | 19.69%61.8M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.10%1.63M | -91.33%1.38M |
Current liabilities | 7.91%89.03M | 7.91%89.03M | -7.48%84.25M | -3.93%86.76M | 10.62%102.5M | -11.33%82.51M | -11.33%82.51M | -65.42%91.07M | -64.53%90.31M | -64.29%92.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.48%245.71M | 0.48%245.71M | 0.47%245.89M | 0.47%246.06M | -0.31%244.35M | 21.55%244.54M | 21.55%244.54M | 1,015.11%244.73M | 988.31%244.91M | 961.80%245.1M |
-Long term debt | 0.67%228.03M | 0.67%228.03M | 0.67%227.66M | 0.67%227.28M | 0.67%226.9M | 25.19%226.52M | 25.19%226.52M | --226.15M | --225.77M | --225.4M |
-Long term capital lease obligation | -1.89%17.68M | -1.89%17.68M | -1.90%18.23M | -1.89%18.78M | -11.43%17.45M | -11.00%18.02M | -11.00%18.02M | -15.31%18.59M | -14.94%19.14M | -14.66%19.7M |
Non current deferred liabilities | -26.67%77K | -26.67%77K | -0.95%312K | -83.00%94K | -70.05%189K | -88.70%105K | -88.70%105K | -72.15%315K | -38.14%553K | -44.41%631K |
Other non current liabilities | -38.84%74K | -38.84%74K | -39.17%73K | -98.08%125K | -97.82%123K | -99.18%121K | -99.18%121K | -98.78%120K | -28.16%6.51M | -69.96%5.63M |
Total non current liabilities | 0.45%245.86M | 0.45%245.86M | 0.45%246.27M | -2.26%246.28M | -2.66%244.66M | 12.82%244.77M | 12.82%244.77M | 644.20%245.17M | 676.33%251.98M | 485.14%251.36M |
Total liabilities | 2.33%334.9M | 2.33%334.9M | -1.70%330.53M | -2.70%333.04M | 0.91%347.16M | 5.57%327.28M | 5.57%327.28M | 13.47%336.23M | 19.24%342.28M | 13.77%344.01M |
Shareholders'equity | ||||||||||
Share capital | 4.17%1.48B | 4.17%1.48B | 2,721,051.85%1.47B | 2,694,153.70%1.45B | 2,712,454.72%1.44B | 1.69%1.42B | 1.69%1.42B | 3.85%54K | 17.39%54K | 20.45%53K |
-common stock | 4.17%1.48B | 4.17%1.48B | 2,721,051.85%1.47B | 2,694,153.70%1.45B | 2,712,454.72%1.44B | 1.69%1.42B | 1.69%1.42B | 3.85%54K | 17.39%54K | 20.45%53K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -11.83%-1.12B | -11.83%-1.12B | -12.83%-1.09B | -16.06%-1.06B | -16.76%-1.03B | -13.67%-999.02M | -13.67%-999.02M | -16.07%-963.24M | -16.16%-917.51M | -17.25%-884.08M |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1.81%1.4B | 30.15%1.39B | 33.48%1.37B |
Gains losses not affecting retained earnings | 105.09%33K | 105.09%33K | 80.66%-170K | 53.53%-204K | -12.17%-295K | -867.16%-648K | -867.16%-648K | -8,690.00%-879K | -1,471.88%-439K | -948.39%-263K |
Total stockholders'equity | -13.67%366.92M | -13.67%366.92M | -13.09%382.39M | -16.88%389.87M | -15.75%405.15M | -18.60%425.01M | -18.60%425.01M | -19.89%439.97M | 70.01%469.06M | 78.89%480.91M |
Total equity | -13.67%366.92M | -13.67%366.92M | -13.09%382.39M | -16.88%389.87M | -15.75%405.15M | -18.60%425.01M | -18.60%425.01M | -19.89%439.97M | 70.01%469.06M | 78.89%480.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data