(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.94%2.47B | 10.67%9.43B | 5.82%2.67B | -17.91%2.48B | 51.84%2.48B | 34.05%1.8B | -4.88%8.52B | 3.44%2.53B | 32.63%3.02B | -27.59%1.63B |
Net income from continuing operations | 16.79%1.8B | -10.87%6.09B | -29.67%1.86B | -5.13%1.28B | 2.39%1.41B | 5.32%1.54B | -11.49%6.83B | 31.97%2.65B | -45.63%1.34B | -17.13%1.38B |
Operating gains losses | -1,440.00%-201M | 100.41%5M | 99.47%-7M | -166.67%-2M | -100.91%-1M | 250.00%15M | 23.94%-1.22B | -135.52%-1.33B | 100.29%3M | 2,650.00%110M |
Depreciation and amortization | 5.16%795M | 3.64%3.08B | 5.20%789M | 2.67%769M | 3.39%763M | 3.28%756M | 4.07%2.97B | 3.02%750M | 4.61%749M | 3.65%738M |
Deferred tax | 19.35%444M | -59.89%229M | -59.22%168M | 52.63%58M | -64.00%-369M | 7.51%372M | 915.71%571M | 261.57%412M | -79.23%38M | 44.31%-225M |
Other non cash items | -12.20%72M | 23.08%224M | -11.11%32M | -24.00%38M | 41.18%72M | 82.22%82M | 44.44%182M | 100.00%36M | 138.10%50M | 2.00%51M |
Change In working capital | 49.14%-530M | 60.33%-457M | -205.41%-226M | -64.09%269M | 206.69%542M | 21.00%-1.04B | -129.03%-1.15B | -118.00%-74M | 509.29%749M | -629.17%-508M |
-Change in receivables | -137.82%-90M | -17.31%-935M | -147.42%-767M | -890.00%-474M | 156.67%68M | 155.74%238M | 17.15%-797M | -188.57%-310M | 108.05%60M | 38.78%-120M |
-Change in inventory | 135.98%77M | -113.56%-126M | 232.14%148M | -94.76%27M | 74.49%-87M | -76.86%-214M | 89.07%-59M | 45.89%-112M | 529.17%515M | -166.41%-341M |
-Change in payables and accrued expense | 51.50%-517M | 304.05%604M | 12.93%393M | 311.49%716M | 1,293.62%561M | -38.26%-1.07B | -129.63%-296M | 29.85%348M | -74.49%174M | -111.19%-47M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.94%2.47B | 10.67%9.43B | 5.82%2.67B | -17.91%2.48B | 51.84%2.48B | 34.05%1.8B | -4.88%8.52B | 3.44%2.53B | 32.63%3.02B | -27.59%1.63B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.55%-903M | -56.89%-5.32B | -101.39%-1.6B | -140.29%-1.31B | -4.32%-1.26B | -36.21%-1.15B | -28.23%-3.39B | 53.73%-793M | -185.31%-546M | -30.98%-1.21B |
Net PPE purchase and sale | 6.60%-1.12B | -7.94%-4.74B | 12.40%-1.16B | -1.41%-1.15B | -14.91%-1.24B | -39.02%-1.2B | -22.87%-4.4B | -10.99%-1.32B | -27.22%-1.13B | -28.27%-1.08B |
Net business purchase and sale | 328.00%214M | -143.63%-442M | -164.06%-344M | -125.52%-146M | 98.15%-2M | 316.67%50M | -3.98%1.01B | 222.88%537M | -63.33%572M | -63.64%-108M |
Net investment purchase and sale | 115.38%2M | -900.00%-112M | -2,150.00%-82M | -216.67%-14M | 75.00%-3M | -230.00%-13M | 111.97%14M | 105.06%4M | 146.15%12M | -20.00%-12M |
Net other investing changes | -111.11%-1M | 9.52%-19M | -9.09%-12M | -600.00%-5M | -120.00%-11M | 250.00%9M | -425.00%-21M | -83.33%-11M | 120.00%1M | -150.00%-5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.55%-903M | -56.89%-5.32B | -101.39%-1.6B | -140.29%-1.31B | -4.32%-1.26B | -36.21%-1.15B | -28.23%-3.39B | 53.73%-793M | -185.31%-546M | -30.98%-1.21B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -67.72%-1.22B | 27.62%-4.09B | 43.47%-1.04B | 51.14%-1.13B | 37.80%-1.2B | -270.59%-725M | 15.01%-5.66B | -500.65%-1.84B | 22.84%-2.32B | -55.07%-1.93B |
Net issuance payments of debt | -22.17%537M | -60.60%1.3B | -40.95%186M | 127.47%339M | -92.63%80M | -77.88%690M | 0.98%3.29B | -85.71%315M | -246.63%-1.23B | -20.90%1.09B |
Net common stock issuance | -39.48%-1.18B | 45.56%-3.81B | 40.09%-910M | -63.32%-1.14B | 65.88%-915M | 59.73%-846M | 14.79%-7B | 26.69%-1.52B | 70.03%-698M | -17.27%-2.68B |
Cash dividends paid | -5.71%-185M | -1.23%-661M | -2.56%-160M | -1.25%-162M | -2.50%-164M | 1.13%-175M | -4.65%-653M | -5.41%-156M | -5.96%-160M | -2.56%-160M |
Net other financing activities | 1.52%-388M | 28.91%-917M | 67.57%-155M | 24.89%-169M | -17.06%-199M | 5.52%-394M | -20.45%-1.29B | -64.26%-478M | -34.73%-225M | 1.16%-170M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -67.72%-1.22B | 27.62%-4.09B | 43.47%-1.04B | 51.14%-1.13B | 37.80%-1.2B | -270.59%-725M | 15.01%-5.66B | -500.65%-1.84B | 22.84%-2.32B | -55.07%-1.93B |
Net cash flow | ||||||||||
Beginning cash position | 2.97%935M | -37.42%908M | -10.81%891M | 0.47%862M | -64.49%842M | -37.42%908M | -19.07%1.45B | -2.73%999M | -23.39%858M | 130.19%2.37B |
Current changes in cash | 579.45%350M | 103.82%20M | 136.54%38M | -77.71%35M | 101.33%20M | -107.89%-73M | -54.28%-523M | -124.59%-104M | 282.56%157M | -1,786.52%-1.5B |
Effect of exchange rate changes | -114.29%-1M | 135.00%7M | -53.85%6M | 62.50%-6M | --0 | 240.00%7M | -566.67%-20M | 1,200.00%13M | -128.57%-16M | -1,300.00%-12M |
End cash Position | 52.49%1.28B | 2.97%935M | 2.97%935M | -10.81%891M | 0.47%862M | -64.49%842M | -37.42%908M | -37.42%908M | -2.73%999M | -23.39%858M |
Free cash flow | 122.94%1.35B | 13.57%4.69B | 25.83%1.52B | -29.49%1.33B | 124.36%1.23B | 25.21%606M | -23.32%4.13B | -3.76%1.2B | 36.10%1.89B | -60.97%550M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data