(Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | (FY)Oct 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.76%-885.63K | -28.53%-1.03M | -291.35%-1.43M | -912.24%-2.77M | -1,074.13%-1M | -605.36%-797.51K | -75.91%-366.05K | 68.80%-273.82K | 38.21%-138.05K | 60.47%-85.48K |
Net income from continuing operations | -26.67%-2.29M | -117.18%-3.05M | -455.35%-2.9M | -931.06%-12.8M | -277.44%-1.81M | -425.79%-1.41M | -70.64%-521.53K | -5.81%-1.24M | 41.74%-190.14K | -42.40%-478.49K |
Operating gains losses | 856.09%11.55K | 91.41%-8.23K | 66.50%-59.18K | -740.97%-331.26K | ---1.53K | ---95.86K | ---176.64K | ---39.39K | ---- | ---- |
Depreciation and amortization | 241.11%276.16K | 2,694.43%275.59K | 113,568.94%300.09K | 27,710.91%122.37K | 45,899.43%80.96K | 259.94%9.86K | -95.72%264 | -98.76%440 | -95.61%264 | -98.25%176 |
Other non cash items | 0.92%717.07K | 64.48%1.32M | 411.18%1.51M | 1,082.90%7.31M | 97.38%710.57K | 353.58%801.56K | 380.22%295.56K | 428.65%617.72K | -64.21%19.45K | 882.02%360K |
Change In working capital | 3,123.23%397.26K | 151.67%68.14K | -893.40%-287.96K | -65.33%60.76K | -62.46%12.33K | -423.14%-131.88K | 21.70%36.29K | 67.90%175.23K | 68.50%71.76K | -2.98%32.84K |
-Change in inventory | ---16.86K | ---6.45K | ---7.8K | --4.74K | ---- | ---- | ---- | --0 | --0 | ---- |
-Change in prepaid assets | 911.85%251.14K | 461.69%21.6K | -501.17%-301.08K | -428.92%-47.05K | -677.82%-30.93K | -10,960.00%-5.97K | -2,351.93%-50.08K | -465.90%-8.9K | -451.15%-7.2K | -23.93%-3.98K |
-Change in payables and accrued expense | 6,957.38%164.08K | 126.74%34.16K | -131.62%-31.06K | -49.57%73.73K | -93.16%2.33K | -434.12%-127.76K | 211.37%98.22K | 92.89%146.18K | -1.68%42.4K | 1,102.62%34K |
-Change in other working capital | -103.20%-1.1K | 915.43%18.83K | 538.96%51.99K | -22.68%29.34K | 1,118.59%34.29K | --1.85K | ---11.84K | --37.95K | --36.56K | --2.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.76%-885.63K | -28.53%-1.03M | -291.35%-1.43M | -912.24%-2.77M | -1,074.13%-1M | -605.36%-797.51K | -75.91%-366.05K | 68.80%-273.82K | 38.21%-138.05K | 60.47%-85.48K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -13,125.96%-227.82K | -2,552.05%-84.02K | 0 | -113.76K | 1.75K | 0 | -3.17K | ||
Net PPE purchase and sale | --0 | ---- | ---- | -5,197.47%-167.82K | -658.11%-24.02K | --0 | ---113.76K | ---3.17K | --0 | ---3.17K |
Net business purchase and sale | ---- | ---- | ---- | -1,320.26%-60K | ---60K | ---- | ---- | --4.92K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | ---- | ---- | -13,125.96%-227.82K | -2,552.05%-84.02K | --0 | ---113.76K | --1.75K | --0 | ---3.17K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.43%595.6K | -72.73%144.56K | -26.09%410.97K | 577.75%4.83M | 5,375.68%2.24M | 270.94%530.17K | 456.04%556.04K | -23.62%712.29K | 32.84%428.42K | -67.25%40.94K |
Net issuance payments of debt | 208.99%580.84K | -385.90%-490.5K | -208.85%-580.19K | -25.08%458.75K | -6,511.25%-532.93K | 196.21%171.56K | 610.72%533.04K | -34.34%612.28K | 51.14%487.42K | -106.45%-8.06K |
Net common stock issuance | -99.39%14.76K | --312.56K | --991.17K | 4,268.53%4.37M | --2.43M | ---- | ---- | --100.01K | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | --0 | ---- | ---- | ---- | 605.51%345.7K | --74.2K | --23K | ---- | ---- | --49K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -73.43%595.6K | -72.73%144.56K | -26.09%410.97K | 577.75%4.83M | 5,375.68%2.24M | 270.94%530.17K | 456.04%556.04K | -23.62%712.29K | 32.84%428.42K | -67.25%40.94K |
Net cash flow | ||||||||||
Beginning cash position | 41.13%361.64K | 139.47%1.25M | 408.63%2.28M | 6,168.10%447.35K | 25.18%256.25K | 7,260.02%523.59K | 288.30%447.35K | -88.16%7.14K | 873.85%156.99K | 90.66%204.7K |
Current changes in cash | -125.13%-290.02K | -233.73%-892.21K | -1,439.95%-1.02M | 315.26%1.83M | 2,518.66%1.15M | -187.47%-267.35K | 170.53%76.24K | 701.37%440.22K | 193.04%290.37K | 47.71%-47.71K |
End cash Position | -94.92%71.61K | 41.13%361.64K | 139.47%1.25M | 408.63%2.28M | 798.33%1.41M | 25.18%256.25K | 7,260.02%523.59K | 288.30%447.35K | 288.30%447.35K | 873.85%156.99K |
Free cash flow | 13.82%-885.63K | -30.00%-1.04M | -198.57%-1.43M | -961.25%-2.94M | -1,059.26%-1.03M | -605.36%-797.51K | -130.57%-479.8K | 68.44%-276.99K | 38.21%-138.05K | 59.00%-88.65K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data