(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 256.56%561.75M | 106.51%274.41M | 406.50%155.11M | 141.78%87.7M | 119.26%44.54M | -358.8M | 132.88M | -116.06%-50.61M | -207.46%-209.89M | -231.19M |
Net income from continuing operations | 86.06%-17.73M | 118.64%77.94M | -148.44%-38.8M | -124.39%-22.46M | -128.98%-34.4M | ---127.2M | ---418.11M | -47.22%80.1M | -28.42%92.1M | --118.7M |
Operating gains losses | 482.89%12.11M | --0 | -136.15%-1.56M | 294.13%7.34M | 194.22%6.33M | ---3.16M | --3.02M | -85.90%4.31M | -138.46%-3.78M | ---6.72M |
Depreciation and amortization | -1.16%105.04M | -5.38%26.46M | 3.94%28.13M | 4.58%26.1M | -7.36%24.35M | --106.27M | --27.96M | -0.24%27.07M | -7.64%24.95M | --26.29M |
Deferred tax | -121.81%-84.75M | ---- | ---- | ---- | ---- | --388.61M | ---- | ---- | ---- | ---- |
Other non cash items | -35.53%9.55M | -151.65%-6.01M | -107.35%-515K | 549.71%8.9M | -18.72%7.18M | --14.81M | ---2.39M | -53.05%7M | 125.85%1.37M | --8.83M |
Change In working capital | 167.88%516.98M | 117.73%240.22M | 199.27%167.85M | 120.90%67.83M | 110.86%41.09M | ---761.58M | --110.33M | -286.36%-169.09M | -1,024.84%-324.53M | ---378.29M |
-Change in receivables | 13.04%174.25M | -25.36%162.08M | -44.25%-34.5M | 84.93%-4.97M | 948.00%51.64M | --154.15M | --217.15M | -1,214.95%-23.92M | 75.77%-32.99M | ---6.09M |
-Change in inventory | 237.09%599.98M | -11.16%155.39M | 529.67%311.64M | 142.78%125.1M | 103.18%7.86M | ---437.64M | --174.9M | 38.18%-72.53M | -458.45%-292.45M | ---247.57M |
-Change in payables and accrued expense | 5.86%-346.72M | 25.04%-183.38M | -152.67%-126.31M | -155.28%-27.9M | 92.64%-9.13M | ---368.32M | ---244.64M | -123.97%-49.99M | -77.98%50.48M | ---124.17M |
-Change in other current assets | 176.73%82.67M | 386.49%103.51M | 171.49%15.78M | 47.28%-25.86M | -2,100.61%-10.76M | ---107.74M | ---36.13M | -952.18%-22.08M | -851.39%-49.04M | ---489K |
-Change in other working capital | 436.09%6.8M | 373.56%2.62M | 317.34%1.24M | 381.50%1.46M | 6,062.50%1.48M | ---2.02M | ---957K | 55.80%-571K | -23.87%-519K | --24K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 256.56%561.75M | 106.51%274.41M | 406.50%155.11M | 141.78%87.7M | 119.26%44.54M | ---358.8M | --132.88M | -116.06%-50.61M | -207.46%-209.89M | ---231.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 89.15%-23.48M | 78.15%-8.11M | 97.41%-854K | 92.10%-9.22M | 82.09%-5.3M | -216.43M | -37.09M | -15.83%-32.97M | -4,901.03%-116.77M | -29.59M |
Capital expenditure reported | 60.71%-44.06M | 79.92%-8.27M | 93.27%-2.22M | 49.88%-9.33M | -25.38%-24.24M | ---112.12M | ---41.17M | -10.07%-33.01M | -147.23%-18.61M | ---19.34M |
Net intangibles purchase and sale | --0 | --0 | --0 | ---- | ---- | ---103M | --0 | --0 | ---- | ---- |
Net other investing changes | 1,675.27%20.57M | -96.07%160K | 3,591.89%1.37M | -97.87%103K | 284.77%18.94M | ---1.31M | --4.08M | -97.57%37K | -6.88%4.84M | ---10.25M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 89.15%-23.48M | 78.15%-8.11M | 97.41%-854K | 92.10%-9.22M | 82.09%-5.3M | ---216.43M | ---37.09M | -15.83%-32.97M | -4,901.03%-116.77M | ---29.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -296.08%-580.08M | -95.31%-272.3M | -221.58%-144.61M | -139.79%-98.98M | -194.99%-64.18M | 295.83M | -139.42M | 291.83%118.94M | 518.06%248.74M | 67.57M |
Net issuance payments of debt | -208.17%-577.15M | -211.96%-272.27M | -184.33%-144.52M | -141.68%-125.24M | -123.58%-35.13M | --533.58M | ---87.28M | 1,973.49%171.37M | 4,102.38%300.5M | --148.99M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | ---25.02M | --0 | --0 | --0 | ---25.02M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | ---209.31M | ---52.35M | 0.07%-52.34M | 0.08%-52.32M | ---52.3M |
Net other financing activities | 14.67%-2.92M | -117.87%-37K | -8.24%-92K | 4,554.96%26.25M | -606.89%-29.05M | ---3.42M | --207K | 82.14%-85K | 49.21%564K | ---4.11M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -296.08%-580.08M | -95.31%-272.3M | -221.58%-144.61M | -139.79%-98.98M | -194.99%-64.18M | --295.83M | ---139.42M | 291.83%118.94M | 518.06%248.74M | --67.57M |
Net cash flow | ||||||||||
Beginning cash position | -57.47%238.41M | -24.51%191.09M | -22.62%191.83M | -42.25%213.21M | -57.47%238.41M | --560.63M | --253.13M | -63.34%247.92M | -31.72%369.21M | --560.63M |
Current changes in cash | 85.04%-41.81M | 86.24%-6.01M | -72.72%9.65M | 73.68%-20.51M | 87.09%-24.94M | ---279.4M | ---43.63M | -84.26%35.36M | -158.38%-77.92M | ---193.21M |
Effect of exchange rate changes | 120.78%8.9M | -29.39%20.42M | 65.55%-10.39M | 98.00%-869K | -114.56%-261K | ---42.82M | --28.91M | -189.18%-30.15M | -5,017.01%-43.37M | --1.79M |
End cash Position | -13.80%205.5M | -13.80%205.5M | -24.51%191.09M | -22.62%191.83M | -42.25%213.21M | --238.41M | --238.41M | -71.57%253.13M | -63.34%247.92M | --369.21M |
Free cash flow | 190.20%517.69M | 190.19%266.14M | 282.85%152.89M | 123.64%78.37M | 108.10%20.29M | ---573.92M | --91.71M | -129.33%-83.62M | -276.53%-331.49M | ---250.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data