(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.80%205.5M | -13.80%205.5M | -24.51%191.09M | -22.62%191.83M | -42.25%213.21M | --238.41M | --238.41M | -71.03%253.13M | -62.85%247.92M | --369.21M |
-Cash and cash equivalents | -13.80%205.5M | -13.80%205.5M | -24.51%191.09M | -22.62%191.83M | -42.25%213.21M | --238.41M | --238.41M | -71.03%253.13M | -62.85%247.92M | --369.21M |
Receivables | -22.69%557.73M | -22.69%557.73M | -23.08%712.83M | -25.29%686.04M | -24.10%681.92M | --721.4M | --721.4M | -0.15%926.67M | -4.45%918.25M | --898.42M |
-Accounts receivable | -22.69%557.73M | -22.69%557.73M | -23.08%712.83M | -25.29%686.04M | -24.10%681.92M | --721.4M | --721.4M | -0.15%926.67M | -4.45%918.25M | --898.42M |
Inventory | -30.90%1.37B | -30.90%1.37B | -29.00%1.52B | -12.18%1.84B | 8.20%1.97B | --1.98B | --1.98B | 31.10%2.14B | 36.59%2.09B | --1.82B |
Other current assets | -18.99%144.97M | -18.99%144.97M | -21.76%175.06M | -25.18%177.18M | -20.93%159.72M | --178.95M | --178.95M | 29.62%223.74M | 48.28%236.82M | --202.02M |
Total current assets | -27.32%2.28B | -27.32%2.28B | -26.98%2.6B | -17.52%2.89B | -8.15%3.03B | --3.13B | --3.13B | -9.04%3.55B | -3.17%3.51B | --3.3B |
Non current assets | ||||||||||
Net PPE | -1.63%843.28M | -1.63%843.28M | 8.28%843.14M | 10.14%872.19M | 12.97%896.96M | --857.3M | --857.3M | -4.23%778.64M | -6.27%791.92M | --793.99M |
-Gross PPE | -0.09%1.92B | -0.09%1.92B | 8.28%843.14M | 10.14%872.19M | 12.97%896.96M | --1.92B | --1.92B | -4.23%778.64M | -6.27%791.92M | --793.99M |
-Accumulated depreciation | -1.17%-1.07B | -1.17%-1.07B | ---- | ---- | ---- | ---1.06B | ---1.06B | ---- | ---- | ---- |
Goodwill and other intangible assets | -0.68%2.35B | -0.68%2.35B | -0.05%2.29B | -1.15%2.34B | -1.08%2.35B | --2.36B | --2.36B | -2.90%2.3B | -1.63%2.37B | --2.37B |
-Goodwill | 0.35%1.11B | 0.35%1.11B | 0.79%1.09B | -0.10%1.11B | -2.82%1.11B | --1.11B | --1.11B | -4.54%1.08B | -3.61%1.11B | --1.14B |
-Other intangible assets | -1.59%1.24B | -1.59%1.24B | -0.79%1.2B | -2.06%1.24B | 0.51%1.24B | --1.26B | --1.26B | -1.37%1.21B | 0.18%1.26B | --1.24B |
Non current deferred assets | 8.89%21.95M | 8.89%21.95M | -93.88%20.13M | -93.71%19.82M | -93.35%21.73M | --20.16M | --20.16M | 0.48%328.78M | -10.33%315M | --326.68M |
Other non current assets | 15.65%150.41M | 15.65%150.41M | 12.83%160.16M | 42.15%154.89M | 102.61%136.8M | --130.06M | --130.06M | 178.05%141.94M | 100.38%108.96M | --67.52M |
Total non current assets | -0.24%3.36B | -0.24%3.36B | -6.40%3.32B | -5.47%3.39B | -4.45%3.4B | --3.37B | --3.37B | -0.29%3.54B | -2.02%3.58B | --3.56B |
Total assets | -13.28%5.64B | -13.28%5.64B | -16.71%5.91B | -11.43%6.28B | -6.23%6.43B | --6.5B | --6.5B | -4.87%7.1B | -2.59%7.09B | --6.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.75%736.25M | -19.75%736.25M | -30.14%789.92M | -22.52%958.54M | -19.81%965.63M | --917.48M | --917.48M | -8.82%1.13B | 5.59%1.24B | --1.2B |
-accounts payable | -19.75%736.25M | -19.75%736.25M | -30.14%789.92M | -22.52%958.54M | -19.81%965.63M | --917.48M | --917.48M | -8.82%1.13B | 5.59%1.24B | --1.2B |
Current accrued expenses | -3.89%478.68M | -3.89%478.68M | -17.03%493.13M | -19.07%459.38M | -17.55%474.84M | --498.03M | --498.03M | -17.29%594.33M | -9.61%567.63M | --575.91M |
Current debt and capital lease obligation | -51.45%175.64M | -51.45%175.64M | 8.79%372.22M | 27.32%309.54M | 14.77%319.02M | --361.79M | --361.79M | 113.79%342.16M | 45.97%243.11M | --277.97M |
-Current debt | -73.68%65M | -73.68%65M | 6.90%259.5M | 60.37%208M | 36.29%218.75M | --247M | --247M | 547.33%242.75M | 245.87%129.7M | --160.5M |
-Current capital lease obligation | -3.62%110.64M | -3.62%110.64M | 13.40%112.72M | -10.47%101.54M | -14.64%100.27M | --114.79M | --114.79M | -18.88%99.41M | -12.12%113.41M | --117.47M |
Other current liabilities | ---- | ---- | ---- | -94.85%623K | -37.35%4.99M | --13.33M | --13.33M | -95.02%14.91M | -95.83%12.09M | --7.96M |
Current liabilities | -22.34%1.39B | -22.34%1.39B | -20.50%1.66B | -16.11%1.73B | -14.60%1.76B | --1.79B | --1.79B | -13.90%2.08B | -8.69%2.06B | --2.07B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -8.86%3.59B | -8.86%3.59B | -6.59%3.66B | -0.51%3.87B | 10.73%3.97B | --3.94B | --3.94B | 0.34%3.92B | -1.45%3.89B | --3.58B |
-Long term debt | -10.42%3.24B | -10.42%3.24B | -9.45%3.31B | -3.39%3.5B | 7.94%3.59B | --3.61B | --3.61B | 0.81%3.66B | -0.56%3.63B | --3.33B |
-Long term capital lease obligation | 8.38%354.02M | 8.38%354.02M | 33.69%348.07M | 39.22%365.58M | 46.66%379.37M | --326.64M | --326.64M | -5.87%260.35M | -12.29%262.59M | --258.66M |
Employee benefits | -10.25%104.26M | -10.25%104.26M | -53.26%107.54M | -53.18%110.6M | -53.17%113.65M | --116.17M | --116.17M | -28.39%230.09M | -27.89%236.22M | --242.69M |
Other non current liabilities | -47.53%136.48M | -47.53%136.48M | 11.26%218.11M | 16.41%222.53M | 31.33%246.72M | --260.09M | --260.09M | 6.70%196.03M | 3.12%191.16M | --187.87M |
Total non current liabilities | -11.23%3.83B | -11.23%3.83B | -8.25%3.98B | -2.65%4.2B | 7.83%4.33B | --4.31B | --4.31B | -1.49%4.34B | -3.20%4.32B | --4.01B |
Total liabilities | -14.49%5.22B | -14.49%5.22B | -12.22%5.64B | -6.99%5.93B | 0.21%6.09B | --6.11B | --6.11B | -5.89%6.42B | -5.04%6.38B | --6.08B |
Shareholders'equity | ||||||||||
Share capital | 0.32%3.5M | 0.32%3.5M | 0.32%3.5M | 0.29%3.5M | 0.20%3.5M | --3.49M | --3.49M | -0.09%3.49M | -0.09%3.49M | --3.49M |
-common stock | 0.32%3.5M | 0.32%3.5M | 0.32%3.5M | 0.29%3.5M | 0.20%3.5M | --3.49M | --3.49M | -0.09%3.49M | -0.09%3.49M | --3.49M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.03%554.8M | -3.03%554.8M | -54.30%476.8M | -49.26%515.6M | -44.96%537.7M | --572.11M | --572.11M | 12.38%1.04B | 22.50%1.02B | --976.94M |
Paid-in capital | 5.58%353.37M | 5.58%353.37M | 6.33%348.84M | 6.43%343.04M | 6.71%336.85M | --334.68M | --334.68M | 3.78%328.07M | 3.92%322.31M | --315.68M |
Gains losses not affecting retained earnings | 3.85%-492.31M | 3.85%-492.31M | 20.69%-555.1M | 18.35%-514.18M | -4.23%-538.52M | ---512.01M | ---512.01M | -14.49%-699.92M | -8.41%-629.76M | ---516.69M |
Total stockholders'equity | 5.30%419.35M | 5.30%419.35M | -59.40%274.04M | -51.14%347.96M | -56.44%339.53M | --398.26M | --398.26M | 6.02%674.88M | 26.68%712.17M | --779.42M |
Total equity | 5.30%419.35M | 5.30%419.35M | -59.40%274.04M | -51.14%347.96M | -56.44%339.53M | --398.26M | --398.26M | 6.02%674.88M | 26.68%712.17M | --779.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data