(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 201.05%37.13M | -141.71%-7.1M | 78.97%-16.72M | 51.32%-10.65M | 165.71%13.66M | -183.20%-36.75M | 171.40%17.02M | -441.63%-79.48M | -29.29%-21.88M | -329.34%-20.79M |
Net income from continuing operations | -31.26%8.51M | 0.48%7.74M | -6.90%41.98M | -19.64%13.13M | -43.88%8.76M | 45.99%12.39M | 65.31%7.7M | 619.26%45.09M | 539.62%16.34M | 3,598.58%15.61M |
Operating gains losses | -22.49%641K | 26.29%687K | 43.06%2.74M | 173.95%715K | 18.02%655K | 50.36%827K | -1.09%544K | -76.84%1.92M | -87.75%261K | -72.78%555K |
Depreciation and amortization | -14.98%4.13M | 6.65%4.57M | -2.59%18.58M | -2.04%4.62M | 0.59%4.81M | 0.83%4.86M | -9.80%4.29M | -2.55%19.07M | -2.52%4.71M | -2.67%4.78M |
Deferred tax | 69.26%-71K | -30.30%322K | -109.44%-608K | -102.61%-59K | -550.87%-780K | -109.91%-231K | -72.47%462K | 364.45%6.44M | 58.15%2.26M | 127.63%173K |
Other non cash items | 1.42%-625K | 0.61%-653K | 1.06%-2.61M | 8.45%-683K | -1.60%-634K | -0.32%-634K | -3.63%-657K | -5.82%-2.64M | -26.01%-746K | 1.58%-624K |
Change In working capital | 142.71%23.33M | -640.31%-20.54M | 47.64%-80.08M | 35.79%-29.25M | 99.96%-18K | -90.37%-54.62M | 110.62%3.8M | -3,453.61%-152.96M | -60.49%-45.55M | -4,037.52%-42.92M |
-Change in receivables | 98.32%-226K | -44.81%6.79M | 80.90%-8.16M | -3.89%-19.11M | 286.50%12.09M | 29.29%-13.44M | 946.34%12.31M | -593.46%-42.71M | -191.85%-18.4M | -12.11%-6.48M |
-Change in inventory | 204.06%38M | -1,458.86%-29.2M | 56.81%-50.44M | 81.72%-3.27M | 76.63%-12.8M | -70.10%-36.52M | 109.49%2.15M | -14,929.60%-116.78M | 6.99%-17.9M | -1,363.28%-54.76M |
-Change in payables and accrued expense | -216.71%-16.09M | 157.36%4.59M | -179.14%-8.47M | 421.05%2.44M | -80.01%2.17M | -136.77%-5.08M | 39.53%-7.99M | -68.42%10.7M | -104.79%-760K | 3.28%10.86M |
-Change in other current assets | -74.38%164K | -12.45%-596K | -189.67%-3.11M | -271.02%-3.08M | -136.72%-141K | 535.37%640K | -137.09%-530K | 170.32%3.46M | 138.66%1.8M | 10.03%384K |
-Change in other working capital | 780.18%1.48M | 0.66%-2.12M | -29.94%-9.91M | 39.51%-6.23M | -118.92%-1.34M | 88.49%-217K | 15.68%-2.13M | 56.28%-7.63M | 26.70%-10.29M | 2,953.63%7.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 201.05%37.13M | -141.71%-7.1M | 78.97%-16.72M | 51.32%-10.65M | 165.71%13.66M | -183.20%-36.75M | 171.40%17.02M | -441.63%-79.48M | -29.29%-21.88M | -329.34%-20.79M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -157.34%-7.58M | 23.64%-3.32M | -8.49%-16.4M | -26.77%-4.63M | -19.89%-4.48M | 33.00%-2.94M | -30.37%-4.35M | -154.06%-15.11M | -103.46%-3.65M | -82.02%-3.74M |
Net PPE purchase and sale | -157.34%-7.58M | 23.64%-3.32M | -8.49%-16.4M | -26.77%-4.63M | -19.89%-4.48M | 33.00%-2.94M | -30.37%-4.35M | -154.06%-15.11M | -103.46%-3.65M | -82.02%-3.74M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -157.34%-7.58M | 23.64%-3.32M | -8.49%-16.4M | -26.77%-4.63M | -19.89%-4.48M | 33.00%-2.94M | -30.37%-4.35M | -154.06%-15.11M | -103.46%-3.65M | -82.02%-3.74M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -170.24%-31.26M | 228.55%12.74M | -38.85%34.59M | -46.98%13.27M | -159.49%-13.28M | 185.72%44.5M | -55.92%-9.91M | 424.27%56.56M | 427.00%25.02M | 881.44%22.32M |
Net issuance payments of debt | -163.15%-24.41M | 347.29%13.3M | -46.30%40.12M | -42.67%16.18M | -137.34%-9.34M | 108.31%38.66M | -282.87%-5.38M | --74.72M | --28.22M | --25M |
Net common stock issuance | -214.12%-703K | 45.62%-838K | 87.10%-934K | 97.99%-9K | --0 | 415.90%616K | 76.65%-1.54M | -45.27%-7.24M | 90.56%-448K | --0 |
Cash dividends paid | -8.31%-2.92M | 3.88%-2.8M | -1.08%-11.19M | -1.90%-2.8M | -1.90%-2.79M | 2.95%-2.69M | -3.49%-2.91M | 0.92%-11.07M | 1.33%-2.74M | 1.76%-2.74M |
Proceeds from stock option exercised by employees | -141.04%-3.38M | --3.38M | 1,432.59%8.23M | -98.95%2K | --0 | 7,448.62%8.23M | --0 | --537K | --190K | --123K |
Net other financing activities | 150.65%155K | -305.19%-312K | -330.45%-1.64M | 44.95%-109K | -1,722.22%-1.15M | ---306K | ---77K | 70.28%-381K | -59.68%-198K | 3.08%-63K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -170.24%-31.26M | 228.55%12.74M | -38.85%34.59M | -46.98%13.27M | -159.49%-13.28M | 185.72%44.5M | -55.92%-9.91M | 424.27%56.56M | 427.00%25.02M | 881.44%22.32M |
Net cash flow | ||||||||||
Beginning cash position | -17.80%11.53M | -21.29%8.44M | -82.32%8.44M | 37.01%12.93M | 38.17%16.86M | -1.68%14.02M | -77.53%10.72M | 1.03%47.73M | -87.27%9.44M | -82.52%12.2M |
Current changes in cash | -135.33%-1.7M | -16.18%2.32M | 103.87%1.47M | -294.51%-2.01M | -85.46%-4.09M | 368.49%4.81M | 108.24%2.76M | -29,847.24%-38.03M | 98.07%-510K | -153.09%-2.21M |
Effect of exchange rate changes | -290.16%-580K | 43.58%771K | 164.72%811K | 59.84%-196K | 129.62%165K | 214.23%305K | 810.17%537K | -303.74%-1.25M | -628.36%-488K | -397.86%-557K |
End cash Position | -31.62%11.53M | -17.80%11.53M | 27.05%10.72M | 27.05%10.72M | 37.01%12.93M | 38.17%16.86M | -1.68%14.02M | -82.32%8.44M | -82.32%8.44M | -87.27%9.44M |
Free cash flow | 174.47%29.56M | -182.23%-10.42M | 64.99%-33.11M | 40.16%-15.28M | 137.45%9.18M | -128.50%-39.69M | 146.63%12.67M | -646.29%-94.6M | -36.40%-25.53M | -449.71%-24.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data