(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.72%11.88M | 20.11%11.03M | 6.30%9.19M | 5.16%8.64M | 24.94%8.22M | -23.14%6.58M | 60.97%8.56M | -12.20%5.32M | -20.58%6.06M | -38.75%7.62M |
Net income from continuing operations | 39.06%12.22M | 20.68%8.79M | 2.43%7.28M | -12.74%7.11M | 14.61%8.15M | 25.84%7.11M | 3.08%5.65M | 11.27%5.48M | 0.18%4.93M | 2.16%4.92M |
Operating gains losses | ---- | 108.33%21K | ---252K | ---- | ---144K | ---- | ---173K | ---- | 69.89%-221K | -6.07%-734K |
Depreciation and amortization | -22.28%478K | -8.89%615K | -3.57%675K | -3.05%700K | -2.30%722K | 21.15%739K | 6.83%610K | 1.42%571K | -4.41%563K | -2.64%589K |
Deferred tax | -90.94%31K | 339.16%342K | 21.43%-143K | -97.83%-182K | -127.30%-92K | 574.00%337K | 159.52%50K | 35.88%-84K | -285.29%-131K | -117.71%-34K |
Other non cashItems | -642.47%-396K | 112.03%73K | -52.51%-607K | 53.99%-398K | -24.10%-865K | -55.93%-697K | 17.07%-447K | -13.24%-539K | -9.68%-476K | -113.24%-434K |
Change in working capital | -233.68%-782K | -4.57%585K | 31.83%613K | 167.39%465K | 67.61%-690K | -202.21%-2.13M | 318.68%2.08M | -3,276.67%-953K | -98.03%30K | 48.44%1.52M |
-Change in receivables | -30.20%-319K | -132.75%-245K | 372.00%748K | -271.88%-275K | 199.38%160K | -34.17%-161K | -152.17%-120K | 161.36%230K | -35.77%88K | -39.11%137K |
-Change in prepaid assets | 108.21%28K | -189.27%-341K | -10.33%382K | 184.00%426K | 230.43%150K | -984.62%-115K | -74.51%13K | -3.77%51K | -5.36%53K | -97.67%56K |
-Change in payables and accrued expense | 1,527.78%257K | 74.65%-18K | -407.14%-71K | -131.82%-14K | 115.88%44K | -177.00%-277K | 91.90%-100K | -1,011.71%-1.23M | -108.36%-111K | 182.83%1.33M |
-Change in other current liabilities | -162.91%-748K | 366.59%1.19M | -235.98%-446K | 131.42%328K | 33.80%-1.04M | -168.83%-1.58M | --2.29M | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 7.72%11.88M | 20.11%11.03M | 6.30%9.19M | 5.16%8.64M | 24.94%8.22M | -23.14%6.58M | 60.97%8.56M | -12.20%5.32M | -20.58%6.06M | -38.75%7.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.94%-55.19M | -279.35%-90.39M | 144.21%50.4M | 903.26%20.64M | 126.38%2.06M | 74.09%-7.8M | -199.92%-30.09M | 33.87%30.12M | 50.55%22.5M | 159.10%14.94M |
Net investment purchase and sale | 126.21%19.14M | -567.58%-73.02M | -147.33%-10.94M | 340.95%23.11M | -138.59%-9.59M | 84.81%24.86M | -74.50%13.45M | 48.09%52.75M | -21.76%35.62M | 205.90%45.53M |
Net proceeds payment for loan | -303.76%-71.81M | -129.35%-17.79M | 2,285.82%60.59M | -127.71%-2.77M | 129.96%10.01M | 22.29%-33.4M | -74.66%-42.97M | -48.17%-24.6M | 43.89%-16.61M | -278.71%-29.6M |
Net PPE purchase and sale | -272.57%-421K | 16.91%-113K | 54.36%-136K | 20.74%-298K | 12.15%-376K | 55.56%-428K | -105.77%-963K | -17.88%-468K | -62.70%-397K | -4.72%-244K |
Net other investing changes | -492.32%-2.1M | -39.32%534K | 47.90%880K | -70.54%595K | 73.09%2.02M | 197.70%1.17M | -83.95%392K | -37.07%2.44M | 623.18%3.88M | -154.04%-742K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.94%-55.19M | -279.35%-90.39M | 144.21%50.4M | 903.26%20.64M | 126.38%2.06M | 74.09%-7.8M | -199.92%-30.09M | 33.87%30.12M | 50.55%22.5M | 159.10%14.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -978.55%-81.8M | -69.91%9.31M | -52.17%30.95M | 2,102.86%64.7M | 537.09%2.94M | -94.03%461K | 127.93%7.73M | -6.75%-27.66M | -1.73%-25.91M | -681.22%-25.47M |
Increase decrease in deposit | -460.99%-108.12M | -56.09%29.95M | -4.46%68.21M | 1,574.20%71.39M | -87.20%4.26M | 31.53%33.32M | 175.98%25.34M | -23.43%9.18M | 136.93%11.99M | -454.23%-32.47M |
Net issuance payments of debt | 330.49%36.19M | 51.13%-15.7M | -2,129.42%-32.13M | -155.23%-1.44M | 109.17%2.61M | -92.05%-28.44M | 55.71%-14.81M | -0.53%-33.44M | -419.55%-33.26M | -21.32%10.41M |
Net commonstock issuance | -175.94%-2.27M | 35.75%-823K | -1.03%-1.28M | -94.78%-1.27M | 55.44%-651K | -1,054.90%-1.46M | 110.81%153K | 14.96%-1.42M | -120.11%-1.66M | -35.00%-756K |
Cash dividends paid | -103.43%-8.72M | -2.88%-4.29M | -4.28%-4.17M | -8.30%-3.99M | -7.65%-3.69M | -5.58%-3.43M | -4.31%-3.25M | 0.16%-3.11M | 2.17%-3.12M | -1.72%-3.19M |
Proceeds from stock option exercised by employees | 290.25%921K | 27.57%236K | -34.63%185K | -3.74%283K | -36.23%294K | -10.14%461K | -31.69%513K | 124.85%751K | -5.65%334K | -42.35%354K |
Net other financing activities | 392.54%196K | -151.94%-67K | 147.78%129K | -347.71%-270K | 1,716.67%109K | 102.71%6K | -159.09%-221K | 295.81%374K | -208.52%-191K | 100.00%176K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -978.55%-81.8M | -69.91%9.31M | -52.17%30.95M | 2,102.86%64.7M | 537.09%2.94M | -94.03%461K | 127.93%7.73M | -6.75%-27.66M | -1.73%-25.91M | -681.22%-25.47M |
Net cash flow | ||||||||||
Beginning cash position | -34.04%135.75M | 78.54%205.79M | 441.47%115.26M | 163.58%21.29M | -8.59%8.08M | -60.99%8.84M | 52.30%22.65M | 21.62%14.87M | -19.18%12.23M | -35.86%15.13M |
Current changes in cash | -78.61%-125.11M | -177.37%-70.04M | -3.67%90.53M | 611.35%93.98M | 1,840.58%13.21M | 94.50%-759K | -277.60%-13.81M | 194.25%7.78M | 191.11%2.64M | 65.70%-2.9M |
End cash position | -92.16%10.65M | -34.04%135.75M | 78.54%205.79M | 441.47%115.26M | 163.58%21.29M | -8.59%8.08M | -60.99%8.84M | 52.30%22.65M | 21.62%14.87M | -19.18%12.23M |
Free cash flow | 4.98%11.46M | 20.67%10.92M | 8.46%9.05M | 6.40%8.34M | 27.52%7.84M | -19.03%6.15M | 56.64%7.59M | -14.32%4.85M | -22.87%5.66M | -39.94%7.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data