(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.32%1.78M | -49.97%-1.86M | 95.43%-137.89K | -1.45%-5.15M | -322.28%-3.45M | 202.89%2.55M | -45.46%-1.24M | -226.44%-3.01M | -139.29%-5.07M | -46.32%-817.06K |
Net income from continuing operations | 227.98%1.44M | -221.67%-1.01M | 61.20%-873.04K | 45.59%-3.67M | 49.50%-2.69M | -74.05%440.01K | 158.63%827.61K | -31.83%-2.25M | 34.67%-6.75M | 13.77%-5.33M |
Operating gains losses | -118.39%-711.9K | 113.58%399.51K | 83.77%-85.91K | -30.42%-3.12M | -426.03%-3.52M | 221.29%3.87M | -1,716.34%-2.94M | -348.41%-529.26K | -171.46%-2.39M | --1.08M |
Depreciation and amortization | -0.47%-53.13K | 0.47%53.38K | -0.47%52.87K | 0.18%212.5K | 50.30%159.12K | -14,162.23%-52.87K | 0.24%53.13K | 0.47%53.12K | 57.57%212.12K | 100.23%105.87K |
Other non cash items | ---- | ---- | ---- | --63.14K | --246.83K | ---178.69K | ---- | ---- | ---- | ---- |
Change In working capital | 187.59%918.3K | -289.03%-1.12M | 245.61%768.18K | -43.15%441.73K | 98.64%1.43M | -162.12%-1.05M | 67.60%591.68K | -597.49%-527.58K | 75.44%777.01K | 221.20%717.91K |
-Change in receivables | -714.22%-142.24K | 1,411.03%94.01K | -53.86%36K | -33,134.45%-78.62K | -144.46%-172.64K | -12.54%23.16K | -108.79%-7.17K | 309.55%78.03K | 100.26%238 | -1.63%-70.62K |
-Change in inventory | -123.57%-26.6K | -80.25%23.48K | 115.33%31.92K | 108.85%22.45K | 99.37%-1.03K | 384.94%112.87K | 1,512.39%118.9K | -403.59%-208.28K | -750.74%-253.77K | -451.07%-164.38K |
-Change in prepaid assets | --0 | --0 | --0 | --0 | --0 | 122.80%48.16K | 6.97%179.46K | -4,695.89%-227.61K | 235.51%227.66K | 221.15%275.82K |
-Change in payables and accrued expense | 176.59%1.06M | -433.59%-1.19M | 649.20%747.38K | 89.68%681.17K | 1,186.27%1.85M | -651.94%-1.39M | 389.22%356.37K | -256.73%-136.09K | -34.05%359.11K | -60.28%143.83K |
-Change in other current liabilities | -121.95%-23.95K | --0 | --0 | -90.57%4.98K | -328.19%-109.13K | 2,090.89%109.13K | ---5.99K | --10.97K | --52.81K | --47.82K |
-Change in other working capital | -0.52%47.12K | 5.56%-47.12K | -5.67%-47.12K | -148.15%-188.24K | -129.07%-141.13K | 110.96%47.36K | -121.20%-49.89K | -143.48%-44.59K | 107.53%390.96K | --485.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.46%1.78M | -49.37%-1.86M | 95.43%-137.89K | -1.45%-5.15M | -322.28%-3.45M | 203.10%2.56M | -46.04%-1.24M | -226.44%-3.01M | -139.29%-5.07M | -46.32%-817.06K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.30%-20K | -110.33%-20K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.13%-20K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 96.30%-20K | -110.33%-20K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -455.88%-1.89M | 2,505,379.01%2.03M | 0 | -64.93%1.85M | -98.32%67.32K | -23.24%531.75K | 81 | 125.00%1.25M | 1.88%5.26M | 3,892.88%4.02M |
Net issuance payments of debt | -200.00%-1.5M | --1.5M | --0 | --0 | ---1.5M | --1.5M | --0 | --0 | --0 | ---- |
Net common stock issuance | 59.98%-397.83K | --534.89K | --0 | -49.20%2.42M | -38.65%2.14M | -178.08%-994.18K | --0 | --1.27M | 757.94%4.76M | --3.49M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -173.83%-437.23K | -173.83%-437.23K | --0 | --0 | --0 | 1,549.80%592.2K | --592.2K |
Net other financing activities | ---- | ---- | ---- | -51.12%-135.88K | ---- | ---- | --81 | ---26.43K | -18.46%-89.92K | ---63.57K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -455.88%-1.89M | 2,505,379.01%2.03M | --0 | -64.93%1.85M | -98.32%67.32K | -23.24%531.75K | --81 | 125.00%1.25M | 1.88%5.26M | 3,892.88%4.02M |
Net cash flow | ||||||||||
Beginning cash position | -60.42%238.52K | -91.48%157.33K | -91.87%295.22K | 6.30%3.63M | -60.42%238.52K | -72.58%602.58K | -39.49%1.85M | 6.30%3.63M | 288.19%3.41M | -86.08%602.58K |
Current changes in cash | -103.63%-112.28K | 113.94%173.27K | 92.20%-137.89K | -2,046.51%-3.3M | -206.38%-3.38M | 273.67%3.09M | -44.34%-1.24M | -378.67%-1.77M | -93.23%169.62K | 775.44%3.18M |
Effect of exchange rate changes | 471.83%98.66K | ---- | ---- | -172.83%-33.17K | -152.82%-33.17K | 156.63%17.25K | -115.47%-1.17K | -385.06%-16.08K | 54.28%45.54K | --62.8K |
End cash Position | -29.48%168.21K | -60.42%238.52K | -91.48%157.33K | -91.87%295.22K | -91.87%295.22K | -60.42%238.52K | -72.58%602.58K | -39.49%1.85M | 6.30%3.63M | 6.30%3.63M |
Free cash flow | -30.46%1.78M | -49.37%-1.86M | 95.43%-137.89K | -1.45%-5.15M | -322.28%-3.45M | 203.51%2.56M | -44.35%-1.24M | -226.44%-3.01M | -108.34%-5.07M | -486.76%-817.06K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data