(Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 44.99%-116.93K | -237.51%-237.9K | -13.68%-826.49K | -213.13%-339.72K | 13.89%-203.71K | 31.65%-212.58K | 0.70%-70.49K | 46.21%-727.03K | 42.08%-108.49K | 51.08%-236.56K |
Net income from continuing operations | 7.77%-245.51K | -1,555.44%-1.03M | -93.40%-1.7M | -339.01%-568.51K | -255.61%-806.85K | -3.11%-266.21K | 76.58%-62.42K | 44.72%-881.07K | 72.38%-129.5K | 32.35%-226.89K |
Depreciation and amortization | -60.89%1.41K | -67.10%1.12K | -30.60%4.51K | 47.94%-6.21K | -39.90%3.7K | -9.04%3.61K | -58.94%3.41K | -59.35%6.5K | -174.57%-11.93K | --6.16K |
Change In working capital | 144.41%122.25K | -286.89%-44.39K | -91.71%5.86K | -33.07%22.04K | -67.74%-54.72K | 180.43%50.02K | -108.65%-11.47K | 615.15%70.71K | -87.16%32.93K | 83.81%-32.62K |
-Change in receivables | 29.29%-2.47K | 594.10%17.07K | -277.55%-16.99K | -6,063.92%-11.96K | -1,655.64%-4K | -267.30%-3.49K | -76.48%2.46K | 235.50%9.57K | -101.52%-194 | 102.45%257 |
-Change in prepaid assets | 243.15%18.52K | -81.87%-32.34K | -364.02%-41.15K | -28.11%-2.49K | 46.07%-7.93K | -186.71%-12.94K | -202.70%-17.78K | 14.62%15.59K | -100.77%-1.95K | 92.91%-14.71K |
-Change in payables and accrued expense | 59.81%106.2K | -855.76%-29.11K | 40.48%64K | 4.05%36.49K | -135.49%-42.79K | 187.25%66.45K | -96.33%3.85K | 1,258.78%45.56K | 472.01%35.07K | -210.11%-18.17K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.99%-116.93K | -237.51%-237.9K | -13.68%-826.49K | -213.13%-339.72K | 13.89%-203.71K | 31.65%-212.58K | 0.70%-70.49K | 46.21%-727.03K | 42.08%-108.49K | 51.08%-236.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.68%-425.11K | 10.24%-682.36K | -364.80%-2.55M | 38.21%-343.79K | -636.28%-306.91K | -3,858.86%-1.14M | -3,576.78%-760.21K | 22.96%-548.63K | -217.97%-556.4K | -22.98%57.23K |
Net PPE purchase and sale | -9.80%680.18K | 10.24%-682.36K | -364.80%-2.55M | -373.42%-2.54M | --0 | 4,285.45%754.09K | -3,576.78%-760.21K | 22.96%-548.63K | 24.54%-537.35K | --27.42K |
Net other investing changes | ---- | ---- | ---- | ---- | -1,129.61%-306.91K | ---- | ---- | ---- | ---- | -59.89%29.81K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.68%-425.11K | 10.24%-682.36K | -364.80%-2.55M | 38.21%-343.79K | -636.28%-306.91K | -3,858.86%-1.14M | -3,576.78%-760.21K | 22.96%-548.63K | -217.97%-556.4K | -22.98%57.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 133.09%4.32M | 1.74M | -84.15%28.75K | -14.73%1.85M | 0 | -31.92%181.35K | ||||
Net common stock issuance | ---- | ---- | 135.35%4.36M | --1.76M | -84.15%28.75K | ---- | ---- | -23.75%1.85M | --0 | -31.92%181.35K |
Net other financing activities | ---- | ---- | ---41.79K | ---22.96K | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 133.09%4.32M | --1.74M | -84.15%28.75K | ---- | ---- | -14.73%1.85M | --0 | -31.92%181.35K |
Net cash flow | ||||||||||
Beginning cash position | 55.13%2.4M | 39.63%3.32M | 32.06%2.38M | -25.56%2.26M | -9.66%2.75M | -52.29%1.55M | 32.06%2.38M | 6.44%1.8M | 97.17%3.04M | 80.33%3.04M |
Current changes in cash | -142.47%-509.55K | -10.78%-920.26K | 63.24%941.95K | 258.62%1.05M | -23,931.06%-481.86K | 696.46%1.2M | -157.64%-830.7K | 429.88%577.04K | -358.64%-664.9K | 101.41%2.02K |
End cash Position | -31.21%1.89M | 55.13%2.4M | 39.63%3.32M | 39.63%3.32M | -25.56%2.26M | -9.66%2.75M | -52.29%1.55M | 32.06%2.38M | 32.06%2.38M | 97.17%3.04M |
Free cash flow | 4.01%563.25K | -10.78%-920.26K | -164.69%-3.38M | -346.49%-2.88M | 2.60%-203.71K | 264.59%541.52K | -806.24%-830.7K | 38.19%-1.28M | 28.20%-645.85K | 56.75%-209.14K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data