(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.83%388.57M | 24.14%102.35M | 90.15%132.41M | 66.17%66.84M | 81.94%86.96M | -19.81%240.11M | -0.08%82.45M | -42.80%69.64M | 9.04%40.23M | -18.01%47.8M |
Net income from continuing operations | 39.31%281.59M | 47.98%85.39M | 32.78%81.84M | 229.53%74.75M | -34.09%39.62M | -49.81%202.13M | -13.58%57.7M | -71.54%61.63M | -75.20%22.69M | 115.48%60.11M |
Operating gains losses | -67.08%611K | 91.84%94K | --0 | ---- | ---- | --1.86M | --49K | --0 | --1.73M | --80K |
Depreciation and amortization | 70.94%84.86M | 190.88%20.69M | -20.97%23.08M | 64.42%20.63M | 2,529.43%20.46M | 1,556.36%49.64M | 820.31%7.11M | 3,788.55%29.2M | 1,606.94%12.55M | 5.42%778K |
Deferred tax | -13.75%34.51M | -35.79%9.42M | -62.25%9.7M | 186.53%11.51M | -70.03%3.87M | 125.74%40.01M | 213.30%14.68M | 118.04%25.7M | ---13.3M | --12.93M |
Other non cash items | -166.78%-4.63M | 777.43%5.68M | -313.02%-12.17M | -203.25%-286K | 645.67%2.16M | -69.01%6.93M | 125.44%647K | 1,919.08%5.71M | -2.46%277K | -98.66%289K |
Change In working capital | 55.01%-38.67M | -413.80%-26.1M | 137.06%22.09M | -566.37%-48.48M | 143.62%13.81M | -2,399.38%-85.95M | -123.33%-5.08M | -246.70%-59.6M | 116.89%10.39M | -1,195.36%-31.67M |
-Change in receivables | 96.02%-3.34M | -117.73%-16.89M | 165.67%28.85M | -444.07%-51.5M | 258.81%36.19M | -1,342.65%-83.94M | -136.71%-7.76M | -206.90%-43.93M | 85.39%-9.47M | -344.00%-22.79M |
-Change in inventory | -53.79%-26.88M | 149.88%1.47M | 165.94%3.63M | -61.44%-24.74M | -215.12%-7.25M | -337.16%-17.48M | -232.72%-2.95M | -302.24%-5.51M | -17,717.44%-15.32M | 150.62%6.3M |
-Change in prepaid assets | 145.21%4.1M | -122.68%-1.2M | -67.66%-8.45M | 3,323.84%4.87M | 196.87%8.88M | 21.56%-9.06M | 205.02%5.3M | -639.00%-5.04M | 95.68%-151K | -292.63%-9.17M |
-Change in payables and accrued expense | -151.14%-12.55M | -3,007.67%-9.48M | 61.85%-1.95M | -35.22%22.89M | -299.43%-24.01M | 2,002.40%24.54M | -90.61%326K | -103.50%-5.11M | 417.09%35.33M | 9.30%-6.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.83%388.57M | 24.14%102.35M | 90.15%132.41M | 66.17%66.84M | 81.94%86.96M | -19.81%240.11M | -0.08%82.45M | -42.80%69.64M | 9.04%40.23M | -18.01%47.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.10%-96.91M | -374.86%-8.29M | -8,178.77%-83.45M | 112.64%54.99M | -22.02%-60.16M | -19.87%-487.01M | 99.42%-1.75M | 94.05%-1.01M | -874.87%-434.95M | -8.96%-49.31M |
Net PPE purchase and sale | -217.96%-15.29M | -10.75%-2.6M | -192.06%-2.94M | 267.67%1.62M | -2,221.84%-11.38M | -230.13%-4.81M | -1,383.54%-2.34M | -103.23%-1.01M | -81.61%-968K | -81.48%-490K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | ---999.12M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -116.62%-81.62M | 39.33%-5.7M | ---80.51M | -90.28%53.37M | 0.06%-48.79M | 221.26%490.92M | 96.86%-9.39M | --0 | 1,345.65%549.12M | -8.53%-48.82M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --26.01M | --9.99M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.10%-96.91M | -374.86%-8.29M | -8,178.77%-83.45M | 112.64%54.99M | -22.02%-60.16M | -19.87%-487.01M | 99.42%-1.75M | 94.05%-1.01M | -874.87%-434.95M | -8.96%-49.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -212.59%-407.99M | -4,048.81%-249.92M | 133.07%4.1M | -99.33%2.45M | -26,480.45%-164.61M | 365.38%362.37M | 104.06%6.33M | 79.36%-12.4M | 921.81%367.82M | -99.82%624K |
Net issuance payments of debt | -102.16%-13.48M | --0 | --0 | --0 | ---13.48M | 50.20%624.55M | --0 | --254.55M | --370M | --0 |
Net common stock issuance | -101.19%-402.38M | -25,229,900.00%-252.3M | --0 | --0 | ---150.08M | 42.87%-200M | 100.00%-1K | -209.04%-200M | --0 | --0 |
Proceeds from stock option exercised by employees | -43.92%7.88M | -65.85%2.38M | 55.58%4.1M | -35.99%2.45M | -267.95%-1.05M | 12.08%14.05M | 61.69%6.97M | -43.29%2.64M | -8.59%3.82M | 203.65%624K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -17,877.36%-76.22M | ---639K | ---69.58M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -212.59%-407.99M | -4,048.81%-249.92M | 133.07%4.1M | -99.33%2.45M | -26,480.45%-164.61M | 365.38%362.37M | 104.06%6.33M | 79.36%-12.4M | 921.81%367.82M | -99.82%624K |
Net cash flow | ||||||||||
Beginning cash position | 96.86%234.7M | 85.72%274.23M | 141.89%221.17M | -18.13%96.88M | 96.86%234.7M | -19.56%119.22M | -70.00%147.66M | -79.57%91.43M | -76.33%118.34M | -19.56%119.22M |
Current changes in cash | -200.74%-116.33M | -279.07%-155.86M | -5.63%53.06M | 561.96%124.28M | -15,489.59%-137.81M | 498.41%115.48M | 123.34%87.04M | 25.74%56.23M | 48.74%-26.9M | -100.25%-884K |
End cash Position | -49.56%118.37M | -49.56%118.37M | 85.72%274.23M | 141.89%221.17M | -18.13%96.88M | 96.86%234.7M | 96.86%234.7M | -70.00%147.66M | -79.57%91.43M | -76.33%118.34M |
Free cash flow | 58.64%373.28M | 24.53%99.76M | 88.65%129.47M | 74.40%68.47M | 59.78%75.59M | -21.04%235.3M | -2.73%80.11M | -43.40%68.63M | 7.98%39.26M | -18.47%47.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data