(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 738.27%20.66M | 374.24%14.03M | -16.73%66.82M | 313.83%40.51M | -7.04%28.96M | -91.91%2.46M | -113.61%-5.12M | -59.22%80.24M | -137.71%-18.95M | -25.80%31.16M |
Net income from continuing operations | -223.43%-13.54M | -249.88%-10.38M | -249.65%-116.54M | -714.69%-18.7M | -571.76%-115.73M | -64.50%10.97M | -64.33%6.92M | 17.79%77.87M | -92.49%3.04M | -28.39%24.53M |
Operating gains losses | 130.04%907K | 73.91%560K | 57.88%-2.4M | -105.09%-92K | -9.43%394K | 63.09%-3.02M | 28.80%322K | 5.06%-5.69M | 121.98%1.81M | -62.07%435K |
Depreciation and amortization | -7.88%11.2M | 2.80%12.31M | 8.38%50.78M | 3.33%12.87M | 9.07%13.78M | 11.48%12.16M | 10.27%11.97M | -5.49%46.85M | 5.52%12.45M | -1.37%12.64M |
Deferred tax | -1,036.21%-5.52M | -652.77%-11.27M | -387.73%-25.95M | 1,045.57%18.86M | -502.31%-42.83M | 58.32%-486K | 28.88%-1.5M | -8.74%9.02M | -75.31%1.65M | 240.75%10.65M |
Other non cash items | 245.13%1.52M | 61.84%-556K | 20.96%-1.27M | -53.38%255K | 246.34%979K | -166.67%-1.05M | -33.30%-1.46M | -474.83%-1.61M | -52.52%547K | -164.20%-669K |
Change In working capital | 110.29%2.05M | 174.61%18.93M | 56.49%-27.73M | 111.48%4.98M | 161.89%12.55M | -227.66%-19.88M | -524.19%-25.37M | -2,105.07%-63.72M | -667.78%-43.36M | -43.85%-20.27M |
-Change in receivables | -1,066.16%-29.5M | 88.01%-1.15M | 344.38%13.07M | 207.67%20.99M | -178.09%-1.39M | -86.00%3.05M | -1.55%-9.59M | -85.02%-5.35M | -209.34%-19.5M | 115.90%1.78M |
-Change in inventory | 1,411.79%22.59M | 56.10%-7.42M | 100.75%189K | 141.73%8.72M | 247.50%10.1M | -978.57%-1.72M | -842.51%-16.91M | 34.40%-25.27M | -195.96%-20.9M | -281.92%-6.84M |
-Change in payables and accrued expense | 157.68%12.21M | 893.78%21.94M | -104.11%-40.7M | -485.10%-20.5M | 176.96%3.74M | 16.64%-21.17M | -120.01%-2.76M | -92.42%-19.94M | 92.16%-3.5M | -148.26%-4.86M |
-Change in other current assets | -35.06%-3.88M | 244.79%8.76M | 72.93%-2.83M | -711.92%-3.29M | 113.39%786K | 52.34%-2.87M | 182.33%2.54M | -118.96%-10.46M | 140.84%537K | -863.33%-5.87M |
-Change in other working capital | -78.02%622K | -337.24%-3.2M | 194.16%2.55M | -95,100.00%-950K | 84.78%-682K | -15.32%2.83M | 186.08%1.35M | -1,129.09%-2.7M | -99.86%1K | -5,371.76%-4.48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 738.27%20.66M | 374.24%14.03M | -16.73%66.82M | 313.83%40.51M | -7.04%28.96M | -91.91%2.46M | -113.61%-5.12M | -59.22%80.24M | -137.71%-18.95M | -25.80%31.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -729.54%-5.75M | 18.46%-5.65M | 93.19%-19.64M | -58.42%-6.4M | 39.38%-7.23M | 100.36%914K | 61.63%-6.93M | -12,095.81%-288.31M | -117.11%-4.04M | -1,547.24%-11.93M |
Net PPE purchase and sale | 14.78%-5.83M | 4.28%-6.91M | 30.24%-27.88M | -6.95%-6.45M | -24.16%-7.38M | 32.85%-6.84M | 59.49%-7.22M | 44.15%-39.97M | 67.41%-6.03M | 74.59%-5.94M |
Net business purchase and sale | ---- | --0 | 100.17%433K | --0 | ---- | ---- | --191K | -543.38%-260.68M | -100.65%-205K | -126.05%-5.91M |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100K |
Net other investing changes | -99.00%75K | 1,209.38%1.26M | -36.72%7.81M | -96.96%48K | 581.82%150K | -28.93%7.51M | -41.46%96K | 18.66%12.34M | --1.58M | --22K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -729.54%-5.75M | 18.46%-5.65M | 93.19%-19.64M | -58.42%-6.4M | 39.38%-7.23M | 100.36%914K | 61.63%-6.93M | -12,095.81%-288.31M | -117.11%-4.04M | -1,547.24%-11.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 68.58%-6.51M | -278.99%-17.58M | -129.64%-63.06M | -170.80%-28.27M | 33.59%-23.9M | -107.61%-20.72M | 115.47%9.82M | 230.99%212.79M | 177.55%39.93M | 26.23%-35.99M |
Net issuance payments of debt | 70.47%-5.9M | -266.21%-16.71M | -109.40%-61.65M | -152.61%-27.9M | -124.80%-23.83M | -105.09%-19.96M | -91.24%10.05M | 1,359.13%655.93M | 310.66%53.04M | 351.47%96.08M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -287.00%-410.48M | 49.26%-13.08M | -1,423.85%-130.47M |
Net other financing activities | 18.57%-614K | -282.10%-875K | 95.67%-1.42M | -1,003.03%-364K | 95.74%-68K | 97.47%-754K | 80.51%-229K | -662.80%-32.66M | 93.90%-33K | 20.86%-1.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 68.58%-6.51M | -278.99%-17.58M | -129.64%-63.06M | -170.80%-28.27M | 33.59%-23.9M | -107.61%-20.72M | 115.47%9.82M | 230.99%212.79M | 177.55%39.93M | 26.23%-35.99M |
Net cash flow | ||||||||||
Beginning cash position | -26.09%38.28M | -18.54%53.36M | -13.65%65.51M | -24.44%43.68M | -43.74%43.44M | 78.83%51.79M | -13.65%65.51M | 100.87%75.87M | 9.04%57.81M | 27.35%77.2M |
Current changes in cash | 148.40%8.39M | -314.55%-9.2M | -436.53%-15.88M | -65.51%5.85M | 87.07%-2.17M | -135.74%-17.34M | 94.95%-2.22M | -85.23%4.72M | -24.21%16.95M | -122.81%-16.76M |
Effect of exchange rate changes | -22.06%7M | 48.85%-5.88M | 124.76%3.73M | 141.52%3.84M | 191.68%2.41M | 3,330.58%8.98M | -292.96%-11.5M | -345.25%-15.08M | -1,955.82%-9.24M | -3,033.33%-2.63M |
End cash Position | 23.56%53.67M | -26.09%38.28M | -18.54%53.36M | -18.54%53.36M | -24.44%43.68M | -43.74%43.44M | 78.83%51.79M | -13.65%65.51M | -13.65%65.51M | 9.04%57.81M |
Free cash flow | 438.80%14.83M | 157.77%7.12M | -3.32%38.94M | 236.42%34.07M | -14.40%21.58M | -121.60%-4.38M | -162.35%-12.33M | -67.83%40.28M | -178.65%-24.97M | 35.58%25.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data