(Q3)Dec 30, 2023 | (Q2)Sep 30, 2023 | (Q1)Jul 1, 2023 | (FY)Apr 1, 2023 | (Q4)Apr 1, 2023 | (Q3)Dec 31, 2022 | (Q2)Oct 1, 2022 | (Q1)Jul 2, 2022 | (FY)Apr 2, 2022 | (Q4)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -100.84%-540K | 13.88%99.12M | -54.55%19.09M | 58.51%273.06M | 16.99%79.61M | 64.42M | 100.27%87.04M | 2,599.58%41.99M | 172.26M | 68.05M |
Net income from continuing operations | -5.17%31.24M | -24.97%24.91M | 106.48%41.04M | 166.05%115.4M | 201.64%29.38M | --32.94M | 123.46%33.2M | 546.27%19.88M | --43.38M | --9.74M |
Operating gains losses | ---- | ---- | ---- | 96.02%-382K | ---- | ---- | ---- | ---- | ---9.6M | --0 |
Depreciation and amortization | -0.17%23.53M | -1.80%23.01M | 2.61%23.03M | -4.54%93.31M | -3.86%23.85M | --23.57M | -0.42%23.44M | -10.33%22.45M | --97.75M | --24.81M |
Deferred tax | ---- | ---- | ---- | -4.59%4.78M | ---- | ---- | ---- | ---- | --5.01M | ---- |
Other non cash items | -93.74%189K | 53.63%-1.74M | -23.98%1.51M | -60.98%7.59M | 448.02%6.33M | --3.02M | -251.19%-3.75M | -87.36%1.99M | --19.46M | ---1.82M |
Change In working capital | -1,351.89%-67.06M | 13.29%31.47M | -832.61%-51.7M | 268.04%25.5M | -65.68%7.89M | ---4.62M | 786.58%27.78M | 86.08%-5.54M | ---15.18M | --22.98M |
-Change in receivables | -317.63%-30.6M | 106.74%1.85M | -90.25%1.01M | 30.17%-24.42M | 99.18%-51K | ---7.33M | -196.80%-27.4M | 293.90%10.36M | ---34.97M | ---6.24M |
-Change in inventory | -578.37%-10.07M | -106.06%-1.26M | -292.89%-29.4M | 26.52%30.75M | -129.50%-3.75M | ---1.48M | 574.14%20.75M | 278.18%15.24M | --24.31M | --12.72M |
-Change in prepaid assets | 1,606.29%2.64M | -9,362.96%-2.5M | -24.69%1.6M | -41.18%1.69M | 81.57%-282K | ---175K | -92.42%27K | -0.14%2.12M | --2.87M | ---1.53M |
-Change in payables and accrued expense | -424.40%-23.7M | -6.54%33.69M | 45.08%-14.93M | 421.02%39.82M | -12.57%23.64M | --7.31M | 836.31%36.05M | 7.23%-27.18M | --7.64M | --27.04M |
-Change in other working capital | -81.22%-5.33M | 81.46%-305K | -64.27%-9.99M | -48.68%-22.33M | -29.49%-11.67M | ---2.94M | 21.59%-1.65M | -584.00%-6.08M | ---15.02M | ---9.01M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -100.84%-540K | 13.88%99.12M | -54.55%19.09M | 58.51%273.06M | 16.99%79.61M | --64.42M | 100.27%87.04M | 2,599.58%41.99M | --172.26M | --68.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -636.81%-268.94M | 19.10%-25.14M | 73.78%-15.26M | -66.53%-143.79M | 47.83%-18.01M | -36.5M | -51.40%-31.07M | -267.26%-58.21M | -86.35M | -34.51M |
Capital expenditure reported | -32.32%-22.29M | 31.43%-24.65M | 78.75%-9.66M | -14.18%-110.19M | 66.06%-11.92M | ---16.85M | -72.77%-35.96M | -226.65%-45.47M | ---96.51M | ---35.12M |
Net PPE purchase and sale | 113.92%338K | -92.63%519K | -19.28%402K | -20.47%1.61M | -1,109.45%-6.09M | --158K | 2,310.62%7.04M | -12.32%498K | --2.02M | --603K |
Net business purchase and sale | ---243.85M | --0 | --0 | -124.56%-2M | --0 | --0 | --850K | -14.00%-2.85M | --8.14M | --0 |
Net investment purchase and sale | 84.20%-3.13M | 66.67%-1M | 42.28%-6M | ---33.21M | --0 | ---19.81M | ---3M | ---10.4M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -636.81%-268.94M | 19.10%-25.14M | 73.78%-15.26M | -66.53%-143.79M | 47.83%-18.01M | ---36.5M | -51.40%-31.07M | -267.26%-58.21M | ---86.35M | ---34.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 320.27%109.43M | 72.08%-7.17M | 97.44%-598K | -537.27%-100.36M | 81.71%-1.6M | -49.68M | -674.84%-25.69M | -1,331.76%-23.4M | -15.75M | -8.77M |
Net issuance payments of debt | 305.80%106.5M | -107.25%-3.5M | 60.00%-1.75M | 45.00%-9.63M | 60.00%-1.75M | ---51.75M | 1,202.86%48.25M | 0.00%-4.38M | ---17.5M | ---4.38M |
Net common stock issuance | --0 | ---- | ---- | ---75M | --0 | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | 38.29%2.88M | -267.29%-3.67M | -22.08%2.02M | 7.16%7.02M | -61.59%159K | --2.08M | 105.05%2.19M | -4.58%2.59M | --6.55M | --414K |
Net other financing activities | 700.00%54K | 99.56%-5K | 96.01%-863K | -374.46%-22.76M | 99.75%-12K | ---9K | -12,433.33%-1.13M | -69,796.77%-21.61M | ---4.8M | ---4.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 320.27%109.43M | 72.08%-7.17M | 97.44%-598K | -537.27%-100.36M | 81.71%-1.6M | ---49.68M | -674.84%-25.69M | -1,331.76%-23.4M | ---15.75M | ---8.77M |
Net cash flow | ||||||||||
Beginning cash position | 45.52%351.01M | 32.92%285.72M | 9.62%284.47M | 34.94%259.5M | -5.44%224M | --241.2M | 23.92%214.95M | 34.94%259.5M | --192.31M | --236.88M |
Current changes in cash | -635.35%-160.05M | 120.63%66.82M | 108.15%3.23M | -58.81%28.91M | 142.21%60M | ---21.77M | 54.32%30.29M | -106.71%-39.62M | --70.17M | --24.77M |
Effect of exchange rate changes | -33.85%3.02M | 62.04%-1.53M | 59.98%-1.97M | -32.17%-3.94M | 121.45%462K | --4.57M | -504.65%-4.03M | -1,631.68%-4.93M | ---2.98M | ---2.15M |
End cash Position | -13.40%193.98M | 45.52%351.01M | 32.92%285.72M | 9.62%284.47M | 9.62%284.47M | --224M | 25.35%241.2M | 23.92%214.95M | --259.5M | --259.5M |
Free cash flow | -148.00%-22.83M | 45.79%74.47M | 371.24%9.42M | 114.99%162.87M | 105.53%67.69M | --47.57M | 125.55%51.08M | 77.73%-3.47M | --75.75M | --32.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data