(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 21.71%1.23B | 21.71%1.23B | -1.88%1.14B | -16.86%1.01B | -16.86%1.01B | -5.32%1.17B | -9.52%1.22B | --1.22B | -11.07%1.23B | 2.02%1.35B |
-Cash and cash equivalents | 21.71%1.23B | 21.71%1.23B | -1.88%1.14B | -16.85%1.01B | -16.85%1.01B | -5.28%1.17B | -9.44%1.22B | --1.22B | -11.02%1.23B | 2.06%1.35B |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | -95.88%24K | -89.83%129K | --129K | -58.72%582K | -28.96%1.27M |
-Accounts receivable | -15.71%357.26M | -15.71%357.26M | 16.64%1.91B | 102.48%423.85M | 102.48%423.85M | -32.48%1.64B | 13.47%209.33M | --209.33M | 23.17%2.42B | -36.00%184.48M |
-Other receivables | 17.00%1.39B | 17.00%1.39B | ---- | -16.18%1.19B | -16.18%1.19B | ---- | -12.23%1.41B | --1.41B | ---- | 17.84%1.61B |
Inventory | -8.89%940.42M | -8.89%940.42M | 7.05%995.92M | -13.29%1.03B | -13.29%1.03B | 8.39%930.35M | 22.54%1.19B | --1.19B | 0.64%858.36M | 62.54%971.37M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | 7.59%16.77M | --16.77M | ---- | 0.76%15.58M |
Total current assets | 7.19%3.92B | 7.19%3.92B | 8.45%4.05B | -11.37%3.66B | -11.37%3.66B | -17.30%3.73B | -1.85%4.13B | --4.13B | 7.37%4.52B | 15.59%4.2B |
Non current assets | ||||||||||
Net PPE | -11.40%898.67M | -11.40%898.67M | -14.94%942.3M | -11.99%1.01B | -11.99%1.01B | -1.71%1.11B | 4.00%1.15B | --1.15B | 4.29%1.13B | 2.63%1.11B |
-Gross PP&E | -3.94%1.88B | -3.94%1.88B | -14.94%942.3M | -6.70%1.96B | -6.70%1.96B | -1.71%1.11B | 8.90%2.1B | --2.1B | 4.29%1.13B | 5.39%1.93B |
-Accumulated depreciation | -4.06%-984.83M | -4.06%-984.83M | ---- | 0.26%-946.4M | 0.26%-946.4M | ---- | -15.51%-948.89M | ---948.89M | ---- | -9.34%-821.5M |
Prepaid assets-Non current | --0 | --0 | --0 | -83.48%3.85M | -83.48%3.85M | -56.31%14.54M | -18.03%23.33M | --23.33M | 87.70%33.28M | 194.79%28.46M |
Total investment | 7.43%194.75M | 7.43%194.75M | 2.14%186.7M | -7.49%181.28M | -7.49%181.28M | 17.71%182.78M | 39.64%195.96M | --195.96M | 10.68%155.29M | 9.75%140.33M |
-Long-term equity investment | 10.86%188.71M | 10.86%188.71M | 5.32%178.08M | -1.66%170.22M | -1.66%170.22M | 51.62%169.09M | 66.49%173.1M | --173.1M | -1.78%111.52M | -6.89%103.97M |
-Including:Available-for-sale securities | -45.37%6.04M | -45.37%6.04M | ---- | -51.63%11.06M | -51.63%11.06M | ---- | --22.86M | --22.86M | ---- | ---- |
Goodwill and other intangible assets | 0.12%323.92M | 0.12%323.92M | -4.98%316.62M | -2.80%323.54M | -2.80%323.54M | 12.81%333.21M | 25.70%332.85M | --332.85M | 55.29%295.36M | 81.86%264.8M |
-Goodwill | 0.00%902K | 0.00%902K | 0.00%902K | 0.00%902K | 0.00%902K | 0.00%902K | 0.00%902K | --902K | --902K | -29.48%902K |
-Other intangible assets | 0.12%323.02M | 0.12%323.02M | -4.99%315.72M | -2.80%322.64M | -2.80%322.64M | 12.85%332.31M | 25.79%331.95M | --331.95M | 54.82%294.46M | 82.84%263.9M |
Deferred assets-Non current | -34.18%25.07M | -34.18%25.07M | -34.57%20.05M | 21.77%38.1M | 21.77%38.1M | 10.33%30.64M | 20.50%31.28M | --31.28M | -7.75%27.77M | -1.47%25.96M |
Total non current assets | -5.01%1.58B | -5.01%1.58B | -8.63%1.6B | -9.12%1.66B | -9.12%1.66B | 1.55%1.75B | 10.43%1.83B | --1.83B | 11.37%1.73B | 11.81%1.65B |
Total assets | 3.38%5.5B | 3.38%5.5B | 2.99%5.65B | -10.68%5.32B | -10.68%5.32B | -12.08%5.49B | 1.62%5.95B | --5.95B | 8.45%6.24B | 14.50%5.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -23.79%521.14M | -23.79%521.14M | -34.03%556.99M | -7.22%683.79M | -7.22%683.79M | 32.48%844.26M | 46.11%737.03M | --737.03M | 13.35%637.28M | -23.43%504.45M |
-Including:Current debt | -24.06%509.99M | -24.06%509.99M | -34.75%543.24M | -7.31%671.53M | -7.31%671.53M | 33.00%832.61M | 46.24%724.46M | --724.46M | 13.40%626.02M | -23.49%495.39M |
-Including:Current capital Lease obligation | -9.05%11.15M | -9.05%11.15M | 17.97%13.75M | -2.48%12.26M | -2.48%12.26M | 3.57%11.66M | 38.72%12.57M | --12.57M | 10.94%11.26M | -19.86%9.06M |
Payables | 7.47%1.59B | 7.47%1.59B | 12.98%2.02B | -18.78%1.48B | -18.78%1.48B | -30.00%1.79B | -0.46%1.82B | --1.82B | 16.44%2.55B | 26.83%1.83B |
-accounts payable | 6.60%1.48B | 6.60%1.48B | 12.96%2B | -14.68%1.38B | -14.68%1.38B | -30.27%1.77B | 3.17%1.62B | --1.62B | 16.64%2.54B | 25.51%1.57B |
-Total tax payable | -15.41%19.23M | -15.41%19.23M | 14.21%18.83M | 56.49%22.74M | 56.49%22.74M | 18.80%16.49M | 16.46%14.53M | --14.53M | -11.13%13.88M | -7.91%12.48M |
-Other payable | 31.96%92.42M | 31.96%92.42M | ---- | -61.45%70.04M | -61.45%70.04M | ---- | -24.92%181.65M | --181.65M | ---- | 38.99%241.96M |
Current provisions | 19.34%3.78M | 19.34%3.78M | -11.95%47.82M | -0.94%3.17M | -0.94%3.17M | -15.65%54.31M | -42.48%3.2M | --3.2M | 15.35%64.39M | 84.60%5.56M |
Current liabilities | 0.19%2.56B | 0.19%2.56B | -3.48%2.67B | -16.47%2.55B | -16.47%2.55B | -17.39%2.76B | 4.69%3.05B | --3.05B | 16.66%3.34B | 15.31%2.92B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 76.90%409.36M | 76.90%409.36M | 1,144.31%478.46M | 12.19%231.41M | 12.19%231.41M | -84.98%38.45M | -38.23%206.26M | --206.26M | -32.71%256.02M | 166.10%333.93M |
-Including:Long term debt | 86.14%378M | 86.14%378M | 4,544.48%453.39M | 15.14%203.08M | 15.14%203.08M | -95.95%9.76M | -46.21%176.37M | --176.37M | -35.05%241.11M | 188.18%327.92M |
-Including:Long term capital lease obligation | 10.71%31.37M | 10.71%31.37M | -12.62%25.07M | -5.20%28.33M | -5.20%28.33M | 92.41%28.69M | 396.54%29.89M | --29.89M | 61.72%14.91M | -48.57%6.02M |
Long-term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | -1.62%39.2M | ---- | ---- | 14.72%39.85M | ---- |
Other non current liabilities | ---- | ---- | --47.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 40.93%572.29M | 40.93%572.29M | 195.76%650.11M | 10.29%406.07M | 10.29%406.07M | -49.47%219.81M | -29.33%368.18M | --368.18M | -25.40%435M | 57.01%521M |
Total liabilities | 5.78%3.13B | 5.78%3.13B | 11.21%3.32B | -13.59%2.96B | -13.59%2.96B | -21.08%2.98B | -0.46%3.42B | --3.42B | 9.55%3.78B | 20.14%3.44B |
Shareholders'equity | ||||||||||
Share capital | 0.00%467.98M | 0.00%467.98M | 0.01%467.98M | 0.01%467.98M | 0.01%467.98M | 0.00%467.94M | 0.01%467.94M | --467.94M | 0.01%467.94M | 0.00%467.89M |
-common stock | 0.00%467.98M | 0.00%467.98M | 0.01%467.98M | 0.01%467.98M | 0.01%467.98M | 0.00%467.94M | 0.01%467.94M | --467.94M | 0.01%467.94M | 0.00%467.89M |
Retained earnings | 11.03%428.62M | 11.03%428.62M | --399.58M | 9.71%386.02M | 9.71%386.02M | ---- | 17.43%351.85M | --351.85M | 18.76%332.87M | 14.83%299.61M |
Other equity interest | 0.20%5.41M | 0.20%5.41M | --5.4M | 0.63%5.39M | 0.63%5.39M | ---- | 0.87%5.36M | --5.36M | 0.95%5.34M | 0.89%5.31M |
Total stockholders'equity | 2.16%922.01M | 2.16%922.01M | -7.03%891.29M | -5.68%902.55M | -5.68%902.55M | 3.30%958.66M | 8.74%956.91M | --956.91M | 13.83%928.05M | 15.06%879.97M |
Noncontrolling interests | -0.73%1.45B | -0.73%1.45B | -6.64%1.44B | -7.38%1.46B | -7.38%1.46B | 0.76%1.55B | 2.19%1.57B | --1.57B | 2.97%1.54B | 3.36%1.54B |
Total equity | 0.38%2.37B | 0.38%2.37B | -6.78%2.34B | -6.74%2.36B | -6.74%2.36B | 1.72%2.51B | 4.58%2.53B | --2.53B | 6.81%2.46B | 7.33%2.42B |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data