US Stock MarketDetailed Quotes

GZPFY GAZPROM NEFT PUBLIC JOINT STOCK CO LEVEL 1 ADR REPR 5 ORD RUB

Watchlist

14.000
0.0000.00%

15min DelayClose Oct 25 09:30 ET

13.21BMarket Cap2.41P/E (TTM)

GAZPROM NEFT PUBLIC JOINT STOCK CO LEVEL 1 ADR REPR 5 ORD RUB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

(Q2)Jun 30, 2021

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q3)Sep 30, 2020

(Q2)Jun 30, 2020

(Q1)Mar 31, 2020

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

Net income from continuing operations

341.18%632.97B

92.34%186.88B

419.57%174.9B

553.93%165.98B

925.83%105.2B

-71.75%143.47B

-6.35%97.17B

-74.89%33.66B

-81.52%25.38B

-109.61%-12.74B

Other non cash items

42.70%25.22B

64.61%8.17B

-40.24%3.95B

129.17%5.01B

106.31%8.11B

-14.48%17.68B

61.37%4.96B

52.41%6.6B

-67.26%2.18B

-40.42%3.93B

Change In working capital

-22.04%160.66B

-26.26%61.63B

82.91%65.71B

442.24%34.84B

-101.89%-1.52B

421.64%206.07B

225.53%83.57B

303.20%35.93B

118.81%6.43B

105.13%80.16B

-Change in receivables

-322.96%-86.94B

31.25%-23.04B

32.19%-9.4B

-463.05%-40.56B

-118.54%-13.94B

170.31%39B

-71.60%-33.51B

4.54%-13.86B

227.66%11.17B

694.09%75.19B

-Change in inventory

-137.41%-77.13B

43.31%-6.51B

29.18%-24.03B

-353.51%-15.21B

-552.63%-31.37B

-38.52%-32.49B

-649.18%-11.49B

-862.41%-33.94B

130.39%6B

204.60%6.93B

-Change in other current assets

-446.05%-36.17B

-2,140.36%-13.82B

-2,973.90%-22.91B

135.28%8.14B

-211.24%-7.58B

228.02%10.45B

85.55%-617M

-60.17%797M

161.81%3.46B

2,371.67%6.82B

-Change in other current liabilities

-19.91%159.96B

-20.22%86.68B

15.90%68.36B

-17.05%21.3B

-354.68%-16.37B

340.20%199.72B

477.77%108.64B

2,275.23%58.98B

-6.17%25.68B

296.04%6.43B

Cash from discontinued investing activities

Operating cash flow

82.17%941.92B

34.25%278.95B

101.26%275.53B

567.28%257.94B

-3.14%129.51B

-15.11%517.06B

39.67%207.79B

-12.91%136.9B

-71.26%38.66B

-20.69%133.71B

Investing cash flow

Cash flow from continuing investing activities

Net PPE purchase and sale

-17.42%-471.15B

-42.47%-175.46B

-119.64%-102.01B

11.86%-101.45B

20.88%-92.23B

-15.66%-401.26B

17.48%-123.15B

58.01%-46.44B

-36.33%-115.09B

-4,303.97%-116.57B

Net business purchase and sale

-265.35%-3.23B

-173.57%-4.14B

40.56%-727M

4.10%-2.06B

1,285.58%3.7B

1,029.05%1.95B

7,317.95%5.63B

-1,698.53%-1.22B

---2.14B

-387.50%-312M

Net investment purchase and sale

-108.02%-1.2B

11,448.28%3.29B

103,758.62%30.06B

350.00%35M

-330.65%-34.58B

205.54%14.92B

99.81%-29M

-100.08%-29M

-100.04%-14M

119.81%14.99B

Net other investing changes

63.95%-2.02B

-122.16%-1.15B

79.48%-349M

66.97%-358M

93.15%-157M

59.35%-5.6B

---519M

---1.7B

---1.08B

---2.29B

Cash from discontinued investing activities

Investing cash flow

-22.96%-460.06B

-46.17%-168.05B

-62.71%-67.97B

11.69%-102.27B

-19.84%-121.77B

-2.91%-374.17B

33.63%-114.97B

44.22%-41.78B

-188.66%-115.8B

-34.86%-101.62B

Financing cash flow

Cash flow from continuing financing activities

Net issuance payments of debt

-228,550.00%-50.3B

38.52%30.96B

-1,667.27%-28.68B

-301.68%-47.24B

57.06%-5.34B

99.93%-22M

14,321.94%22.35B

205.23%1.83B

77.34%-11.76B

-161.99%-12.45B

Cash dividends paid

24.31%-70.76B

-250.00%-3M

---47.17B

---1M

---23.59B

58.83%-93.49B

100.00%2M

----

Net other financing activities

78.81%-2.16B

-37.65%-15.24B

----

---10.17B

---11.07B

----

Cash from discontinued financing activities

Financing cash flow

-15.53%-143.2B

151.96%12.05B

32.01%-67.68B

-299.32%-55.52B

-109.71%-32.05B

55.20%-123.96B

105.39%4.78B

-129.03%-99.55B

76.12%-13.9B

82.27%-15.28B

Net cash flow

Beginning cash position

17.10%237.01B

213.70%450.06B

119.94%311.06B

-10.35%213.3B

17.10%237.01B

-18.25%202.4B

-54.91%143.47B

-48.78%141.43B

-2.81%237.93B

-18.25%202.4B

Current changes in cash

1,688.52%338.66B

25.97%122.95B

3,260.21%139.87B

210.00%100.16B

-244.64%-24.32B

160.62%18.94B

186.16%97.6B

-111.40%-4.43B

-351.69%-91.05B

138.89%16.81B

Effect of exchange rate changes

-114.34%-2.25B

110.23%415M

-113.56%-876M

56.19%-2.39B

-96.79%601M

212.36%15.67B

-60.80%-4.06B

99.26%6.46B

-12.30%-5.45B

290.67%18.72B

End cash Position

141.94%573.42B

213.70%450.06B

119.94%311.06B

-10.35%213.3B

17.10%237.01B

-54.91%143.47B

-48.78%141.43B

-2.81%237.93B

Free cash flow

539.34%469.53B

22.85%103.19B

243.71%173.34B

302.70%156.12B

130.05%36.88B

-49.85%73.44B

13,369.67%84B

42.09%50.43B

-336.39%-77.02B

-79.71%16.03B

Currency Unit

RUB

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021	(Q2)Jun 30, 2021	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q3)Sep 30, 2020	(Q2)Jun 30, 2020	(Q1)Mar 31, 2020
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
Net income from continuing operations	341.18%632.97B	92.34%186.88B	419.57%174.9B	553.93%165.98B	925.83%105.2B	-71.75%143.47B	-6.35%97.17B	-74.89%33.66B	-81.52%25.38B	-109.61%-12.74B
Other non cash items	42.70%25.22B	64.61%8.17B	-40.24%3.95B	129.17%5.01B	106.31%8.11B	-14.48%17.68B	61.37%4.96B	52.41%6.6B	-67.26%2.18B	-40.42%3.93B
Change In working capital	-22.04%160.66B	-26.26%61.63B	82.91%65.71B	442.24%34.84B	-101.89%-1.52B	421.64%206.07B	225.53%83.57B	303.20%35.93B	118.81%6.43B	105.13%80.16B
-Change in receivables	-322.96%-86.94B	31.25%-23.04B	32.19%-9.4B	-463.05%-40.56B	-118.54%-13.94B	170.31%39B	-71.60%-33.51B	4.54%-13.86B	227.66%11.17B	694.09%75.19B
-Change in inventory	-137.41%-77.13B	43.31%-6.51B	29.18%-24.03B	-353.51%-15.21B	-552.63%-31.37B	-38.52%-32.49B	-649.18%-11.49B	-862.41%-33.94B	130.39%6B	204.60%6.93B
-Change in other current assets	-446.05%-36.17B	-2,140.36%-13.82B	-2,973.90%-22.91B	135.28%8.14B	-211.24%-7.58B	228.02%10.45B	85.55%-617M	-60.17%797M	161.81%3.46B	2,371.67%6.82B
-Change in other current liabilities	-19.91%159.96B	-20.22%86.68B	15.90%68.36B	-17.05%21.3B	-354.68%-16.37B	340.20%199.72B	477.77%108.64B	2,275.23%58.98B	-6.17%25.68B	296.04%6.43B
Cash from discontinued investing activities
Operating cash flow	82.17%941.92B	34.25%278.95B	101.26%275.53B	567.28%257.94B	-3.14%129.51B	-15.11%517.06B	39.67%207.79B	-12.91%136.9B	-71.26%38.66B	-20.69%133.71B
Investing cash flow
Cash flow from continuing investing activities
Net PPE purchase and sale	-17.42%-471.15B	-42.47%-175.46B	-119.64%-102.01B	11.86%-101.45B	20.88%-92.23B	-15.66%-401.26B	17.48%-123.15B	58.01%-46.44B	-36.33%-115.09B	-4,303.97%-116.57B
Net business purchase and sale	-265.35%-3.23B	-173.57%-4.14B	40.56%-727M	4.10%-2.06B	1,285.58%3.7B	1,029.05%1.95B	7,317.95%5.63B	-1,698.53%-1.22B	---2.14B	-387.50%-312M
Net investment purchase and sale	-108.02%-1.2B	11,448.28%3.29B	103,758.62%30.06B	350.00%35M	-330.65%-34.58B	205.54%14.92B	99.81%-29M	-100.08%-29M	-100.04%-14M	119.81%14.99B
Net other investing changes	63.95%-2.02B	-122.16%-1.15B	79.48%-349M	66.97%-358M	93.15%-157M	59.35%-5.6B	---519M	---1.7B	---1.08B	---2.29B
Cash from discontinued investing activities
Investing cash flow	-22.96%-460.06B	-46.17%-168.05B	-62.71%-67.97B	11.69%-102.27B	-19.84%-121.77B	-2.91%-374.17B	33.63%-114.97B	44.22%-41.78B	-188.66%-115.8B	-34.86%-101.62B
Financing cash flow
Cash flow from continuing financing activities
Net issuance payments of debt	-228,550.00%-50.3B	38.52%30.96B	-1,667.27%-28.68B	-301.68%-47.24B	57.06%-5.34B	99.93%-22M	14,321.94%22.35B	205.23%1.83B	77.34%-11.76B	-161.99%-12.45B
Cash dividends paid	24.31%-70.76B	-250.00%-3M	---47.17B	---1M	---23.59B	58.83%-93.49B	100.00%2M	----	----	----
Net other financing activities	78.81%-2.16B	-37.65%-15.24B	----	----	----	---10.17B	---11.07B	----	----	----
Cash from discontinued financing activities
Financing cash flow	-15.53%-143.2B	151.96%12.05B	32.01%-67.68B	-299.32%-55.52B	-109.71%-32.05B	55.20%-123.96B	105.39%4.78B	-129.03%-99.55B	76.12%-13.9B	82.27%-15.28B
Net cash flow
Beginning cash position	17.10%237.01B	213.70%450.06B	119.94%311.06B	-10.35%213.3B	17.10%237.01B	-18.25%202.4B	-54.91%143.47B	-48.78%141.43B	-2.81%237.93B	-18.25%202.4B
Current changes in cash	1,688.52%338.66B	25.97%122.95B	3,260.21%139.87B	210.00%100.16B	-244.64%-24.32B	160.62%18.94B	186.16%97.6B	-111.40%-4.43B	-351.69%-91.05B	138.89%16.81B
Effect of exchange rate changes	-114.34%-2.25B	110.23%415M	-113.56%-876M	56.19%-2.39B	-96.79%601M	212.36%15.67B	-60.80%-4.06B	99.26%6.46B	-12.30%-5.45B	290.67%18.72B
End cash Position	141.94%573.42B	141.94%573.42B	213.70%450.06B	119.94%311.06B	-10.35%213.3B	17.10%237.01B	17.10%237.01B	-54.91%143.47B	-48.78%141.43B	-2.81%237.93B
Free cash flow	539.34%469.53B	22.85%103.19B	243.71%173.34B	302.70%156.12B	130.05%36.88B	-49.85%73.44B	13,369.67%84B	42.09%50.43B	-336.39%-77.02B	-79.71%16.03B
Currency Unit	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall