US Stock MarketDetailed Quotes

GZPFY GAZPROM NEFT PUBLIC JOINT STOCK CO LEVEL 1 ADR REPR 5 ORD RUB

Watchlist

14.000
0.0000.00%

15min DelayClose Oct 25 09:30 ET

13.21BMarket Cap2.46P/E (TTM)

GAZPROM NEFT PUBLIC JOINT STOCK CO LEVEL 1 ADR REPR 5 ORD RUB Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

(Q2)Jun 30, 2021

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q3)Sep 30, 2020

(Q2)Jun 30, 2020

(Q1)Mar 31, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

141.38%574.52B

203.30%449.84B

132.28%340.31B

-0.26%242.24B

7.06%238.01B

-53.45%148.32B

-53.34%146.51B

-24.90%242.88B

-Cash and cash equivalents

141.94%573.42B

213.70%450.06B

119.94%311.06B

-10.35%213.3B

17.10%237.01B

-54.91%143.47B

-48.78%141.43B

-2.81%237.93B

-Short-term investments

9.97%1.1B

-104.52%-219M

476.31%29.24B

484.79%28.95B

-94.96%1B

1,075.97%4.85B

-86.60%5.07B

-93.70%4.95B

-Accounts receivable

16.32%181.28B

15.65%172.77B

29.68%166.47B

24.62%151.71B

1.37%155.84B

13.37%149.4B

-1.90%128.37B

7.45%121.74B

-Taxes receivable

65.45%126.82B

95.11%122.27B

144.74%116.62B

81.65%101.59B

4.45%76.65B

-26.64%62.67B

-40.09%47.65B

-34.61%55.93B

-Other receivables

10.48%3.79B

338.88%15.4B

-55.47%25.75B

-81.32%10.09B

-93.35%3.43B

-93.96%3.51B

169.80%57.83B

63.82%54.04B

Inventory

5.74%229.9B

48.02%297.38B

62.87%270.77B

44.38%249.68B

25.19%217.41B

15.42%200.9B

-5.99%166.25B

9.97%172.93B

Prepaid assets

68.12%78.37B

44.79%57.24B

-24.68%36.92B

-36.75%43.16B

-40.67%46.62B

-40.48%39.53B

-9.19%49.02B

38.43%68.23B

Other current assets

-13.57%20.85B

-3.54%21.24B

37.61%19.45B

61.62%22.9B

64.81%24.13B

69.23%22.02B

24.23%14.13B

22.24%14.17B

Total current assets

59.50%1.22T

81.73%1.14T

60.11%976.29B

12.53%821.36B

-0.75%762.09B

-26.09%626.34B

-22.62%609.76B

-5.62%729.91B

Non current assets

Net PPE

6.65%3.16T

5.64%3.05T

9.33%3.02T

9.22%3T

14.21%2.96T

19.94%2.88T

17.14%2.77T

18.54%2.74T

-Gross PPE

7.12%4.68T

7.46%4.59T

11.56%4.52T

10.85%4.46T

16.92%4.37T

21.34%4.27T

17.99%4.05T

19.94%4.02T

-Accumulated depreciation

-8.10%-1.52T

-11.22%-1.54T

-16.37%-1.49T

-14.35%-1.46T

-23.06%-1.41T

-24.34%-1.39T

-19.86%-1.28T

-23.08%-1.28T

Goodwill and other intangible assets

8.39%122.23B

17.08%120.07B

23.38%116.87B

19.54%114.66B

27.25%112.77B

27.28%102.55B

20.24%94.72B

22.65%95.92B

-Goodwill

-28.96%28.64B

----

17.92%40.32B

----

-Other intangible assets

29.18%93.59B

----

33.11%72.45B

----

Non current prepaid assets

--113M

----

--0

----

--105M

--117M

Other non current assets

13.83%5.86B

819.20%45.11B

48.28%6.81B

6.43%4.87B

21.70%5.15B

-89.01%4.91B

-62.55%4.59B

-62.40%4.58B

Total non current assets

7.09%3.74T

5.70%3.6T

8.51%3.54T

10.12%3.56T

14.37%3.5T

17.35%3.4T

14.04%3.26T

14.07%3.23T

Total assets

16.47%4.96T

17.51%4.74T

16.64%4.51T

10.56%4.38T

11.34%4.26T

7.53%4.03T

6.12%3.87T

9.85%3.96T

Liabilities

Current liabilities

Payables

67.59%844.6B

55.59%656.96B

40.60%643.52B

31.22%538.53B

19.82%503.95B

9.85%422.23B

14.55%457.68B

-0.10%410.4B

-accounts payable

40.20%431.82B

58.11%427.69B

55.89%375.79B

22.03%323.22B

10.00%308B

13.20%270.5B

14.30%241.07B

24.55%264.88B

-Total tax payable

64.69%179.17B

64.05%178.64B

105.78%168.39B

61.61%160.18B

10.28%108.79B

-0.58%108.89B

-30.16%81.83B

-35.35%99.12B

-Dividends payable

617.54%191.54B

-39.39%2.84B

-50.79%50.51B

1.25%3B

1,030.14%26.69B

94.88%4.68B

146.23%102.64B

19.97%2.96B

-Other payable

-30.44%42.06B

25.25%47.79B

51.87%48.83B

19.98%52.12B

52.65%60.47B

13.90%38.16B

7.95%32.15B

2.49%43.44B

Current provisions

--27.27B

----

Current debt and capital lease obligation

237.07%193.23B

123.86%158.91B

107.61%77.54B

20.75%49.31B

42.87%57.33B

190.94%70.99B

-4.04%37.35B

-38.00%40.84B

-Current debt

295.40%180.68B

150.49%146.99B

147.83%66.78B

31.24%37.96B

51.32%45.7B

298.63%58.68B

-9.39%26.95B

-49.83%28.93B

-Current capital lease obligation

7.93%12.56B

-3.12%11.92B

3.40%10.76B

-4.73%11.35B

17.19%11.63B

27.15%12.31B

13.28%10.4B

44.96%11.91B

Current liabilities

73.46%1.36T

76.54%1.14T

82.01%983.44B

65.40%814.61B

53.95%786.22B

44.16%647.34B

12.07%540.33B

-4.00%492.51B

Non current liabilities

Long term provisions

-32.39%86.44B

4.40%134.39B

0.39%125.24B

4.03%130.73B

7.44%127.86B

63.73%128.72B

69.52%124.75B

86.02%125.67B

Long term debt and capital lease obligation

-22.86%634.24B

-23.24%633.93B

-6.86%740.78B

-1.98%826.21B

7.78%822.23B

5.57%825.81B

3.69%795.3B

7.39%842.94B

-Long term debt

-25.08%553.34B

-24.70%553.37B

-7.03%663.17B

-0.68%743B

7.81%738.53B

3.63%734.93B

2.84%713.28B

4.95%748.11B

-Long term capital lease obligation

-3.34%80.9B

-11.36%80.56B

-5.37%77.62B

-12.25%83.21B

7.48%83.7B

24.40%90.88B

11.64%82.02B

31.59%94.83B

Derivative product liabilities

-57.06%149M

-48.17%354M

-57.37%315M

-57.38%485M

-71.79%347M

--683M

--739M

--1.14B

Other non current liabilities

-98.45%1.47B

-75.55%4.7B

-96.33%4.02B

-79.73%18.4B

34.63%94.51B

-54.25%19.21B

64.79%109.63B

43.87%90.78B

Total non current liabilities

-12.56%1.06T

-12.28%1.03T

-5.91%1.11T

0.66%1.22T

9.89%1.21T

8.96%1.17T

13.03%1.18T

15.98%1.21T

Total liabilities

21.31%2.42T

19.35%2.17T

21.63%2.1T

19.35%2.04T

23.84%2T

19.34%1.82T

12.73%1.72T

9.41%1.71T

Shareholders'equity

Share capital

0.00%98M

-common stock

0.00%98M

Retained earnings

13.76%2.21T

19.49%2.25T

13.77%2.11T

5.11%2.03T

0.03%1.94T

-3.22%1.89T

0.78%1.86T

8.76%1.93T

Paid-in capital

21.98%35.98B

1.93%30.06B

-5.72%28.3B

-15.64%29.49B

-18.17%29.49B

-25.81%29.49B

-27.33%30.02B

-8.33%34.96B

Less: Treasury stock

0.00%1.17B

Total stockholders'equity

12.64%2.35T

17.09%2.38T

13.01%2.24T

4.38%2.17T

1.33%2.08T

-1.82%2.03T

0.81%1.99T

9.40%2.08T

Noncontrolling interests

6.92%190.11B

3.51%184.39B

7.98%172.78B

-1.39%176.43B

13.99%177.81B

16.57%178.13B

8.44%160B

20.10%178.91B

Total equity

12.19%2.54T

16.00%2.57T

12.63%2.42T

3.92%2.34T

2.23%2.26T

-0.56%2.21T

1.34%2.15T

10.18%2.26T

Currency Unit

RUB

Accounting Standards

NonUS-GAAP

	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021	(Q2)Jun 30, 2021	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q3)Sep 30, 2020	(Q2)Jun 30, 2020	(Q1)Mar 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	141.38%574.52B	141.38%574.52B	203.30%449.84B	132.28%340.31B	-0.26%242.24B	7.06%238.01B	7.06%238.01B	-53.45%148.32B	-53.34%146.51B	-24.90%242.88B
-Cash and cash equivalents	141.94%573.42B	141.94%573.42B	213.70%450.06B	119.94%311.06B	-10.35%213.3B	17.10%237.01B	17.10%237.01B	-54.91%143.47B	-48.78%141.43B	-2.81%237.93B
-Short-term investments	9.97%1.1B	9.97%1.1B	-104.52%-219M	476.31%29.24B	484.79%28.95B	-94.96%1B	-94.96%1B	1,075.97%4.85B	-86.60%5.07B	-93.70%4.95B
-Accounts receivable	16.32%181.28B	16.32%181.28B	15.65%172.77B	29.68%166.47B	24.62%151.71B	1.37%155.84B	1.37%155.84B	13.37%149.4B	-1.90%128.37B	7.45%121.74B
-Taxes receivable	65.45%126.82B	65.45%126.82B	95.11%122.27B	144.74%116.62B	81.65%101.59B	4.45%76.65B	4.45%76.65B	-26.64%62.67B	-40.09%47.65B	-34.61%55.93B
-Other receivables	10.48%3.79B	10.48%3.79B	338.88%15.4B	-55.47%25.75B	-81.32%10.09B	-93.35%3.43B	-93.35%3.43B	-93.96%3.51B	169.80%57.83B	63.82%54.04B
Inventory	5.74%229.9B	5.74%229.9B	48.02%297.38B	62.87%270.77B	44.38%249.68B	25.19%217.41B	25.19%217.41B	15.42%200.9B	-5.99%166.25B	9.97%172.93B
Prepaid assets	68.12%78.37B	68.12%78.37B	44.79%57.24B	-24.68%36.92B	-36.75%43.16B	-40.67%46.62B	-40.67%46.62B	-40.48%39.53B	-9.19%49.02B	38.43%68.23B
Other current assets	-13.57%20.85B	-13.57%20.85B	-3.54%21.24B	37.61%19.45B	61.62%22.9B	64.81%24.13B	64.81%24.13B	69.23%22.02B	24.23%14.13B	22.24%14.17B
Total current assets	59.50%1.22T	59.50%1.22T	81.73%1.14T	60.11%976.29B	12.53%821.36B	-0.75%762.09B	-0.75%762.09B	-26.09%626.34B	-22.62%609.76B	-5.62%729.91B
Non current assets
Net PPE	6.65%3.16T	6.65%3.16T	5.64%3.05T	9.33%3.02T	9.22%3T	14.21%2.96T	14.21%2.96T	19.94%2.88T	17.14%2.77T	18.54%2.74T
-Gross PPE	7.12%4.68T	7.12%4.68T	7.46%4.59T	11.56%4.52T	10.85%4.46T	16.92%4.37T	16.92%4.37T	21.34%4.27T	17.99%4.05T	19.94%4.02T
-Accumulated depreciation	-8.10%-1.52T	-8.10%-1.52T	-11.22%-1.54T	-16.37%-1.49T	-14.35%-1.46T	-23.06%-1.41T	-23.06%-1.41T	-24.34%-1.39T	-19.86%-1.28T	-23.08%-1.28T
Goodwill and other intangible assets	8.39%122.23B	8.39%122.23B	17.08%120.07B	23.38%116.87B	19.54%114.66B	27.25%112.77B	27.25%112.77B	27.28%102.55B	20.24%94.72B	22.65%95.92B
-Goodwill	-28.96%28.64B	-28.96%28.64B	----	----	----	17.92%40.32B	17.92%40.32B	----	----	----
-Other intangible assets	29.18%93.59B	29.18%93.59B	----	----	----	33.11%72.45B	33.11%72.45B	----	----	----
Non current prepaid assets	--113M	--113M	----	----	----	--0	--0	----	--105M	--117M
Other non current assets	13.83%5.86B	13.83%5.86B	819.20%45.11B	48.28%6.81B	6.43%4.87B	21.70%5.15B	21.70%5.15B	-89.01%4.91B	-62.55%4.59B	-62.40%4.58B
Total non current assets	7.09%3.74T	7.09%3.74T	5.70%3.6T	8.51%3.54T	10.12%3.56T	14.37%3.5T	14.37%3.5T	17.35%3.4T	14.04%3.26T	14.07%3.23T
Total assets	16.47%4.96T	16.47%4.96T	17.51%4.74T	16.64%4.51T	10.56%4.38T	11.34%4.26T	11.34%4.26T	7.53%4.03T	6.12%3.87T	9.85%3.96T
Liabilities
Current liabilities
Payables	67.59%844.6B	67.59%844.6B	55.59%656.96B	40.60%643.52B	31.22%538.53B	19.82%503.95B	19.82%503.95B	9.85%422.23B	14.55%457.68B	-0.10%410.4B
-accounts payable	40.20%431.82B	40.20%431.82B	58.11%427.69B	55.89%375.79B	22.03%323.22B	10.00%308B	10.00%308B	13.20%270.5B	14.30%241.07B	24.55%264.88B
-Total tax payable	64.69%179.17B	64.69%179.17B	64.05%178.64B	105.78%168.39B	61.61%160.18B	10.28%108.79B	10.28%108.79B	-0.58%108.89B	-30.16%81.83B	-35.35%99.12B
-Dividends payable	617.54%191.54B	617.54%191.54B	-39.39%2.84B	-50.79%50.51B	1.25%3B	1,030.14%26.69B	1,030.14%26.69B	94.88%4.68B	146.23%102.64B	19.97%2.96B
-Other payable	-30.44%42.06B	-30.44%42.06B	25.25%47.79B	51.87%48.83B	19.98%52.12B	52.65%60.47B	52.65%60.47B	13.90%38.16B	7.95%32.15B	2.49%43.44B
Current provisions	--27.27B	--27.27B	----	----	----	----	----	----	----	----
Current debt and capital lease obligation	237.07%193.23B	237.07%193.23B	123.86%158.91B	107.61%77.54B	20.75%49.31B	42.87%57.33B	42.87%57.33B	190.94%70.99B	-4.04%37.35B	-38.00%40.84B
-Current debt	295.40%180.68B	295.40%180.68B	150.49%146.99B	147.83%66.78B	31.24%37.96B	51.32%45.7B	51.32%45.7B	298.63%58.68B	-9.39%26.95B	-49.83%28.93B
-Current capital lease obligation	7.93%12.56B	7.93%12.56B	-3.12%11.92B	3.40%10.76B	-4.73%11.35B	17.19%11.63B	17.19%11.63B	27.15%12.31B	13.28%10.4B	44.96%11.91B
Current liabilities	73.46%1.36T	73.46%1.36T	76.54%1.14T	82.01%983.44B	65.40%814.61B	53.95%786.22B	53.95%786.22B	44.16%647.34B	12.07%540.33B	-4.00%492.51B
Non current liabilities
Long term provisions	-32.39%86.44B	-32.39%86.44B	4.40%134.39B	0.39%125.24B	4.03%130.73B	7.44%127.86B	7.44%127.86B	63.73%128.72B	69.52%124.75B	86.02%125.67B
Long term debt and capital lease obligation	-22.86%634.24B	-22.86%634.24B	-23.24%633.93B	-6.86%740.78B	-1.98%826.21B	7.78%822.23B	7.78%822.23B	5.57%825.81B	3.69%795.3B	7.39%842.94B
-Long term debt	-25.08%553.34B	-25.08%553.34B	-24.70%553.37B	-7.03%663.17B	-0.68%743B	7.81%738.53B	7.81%738.53B	3.63%734.93B	2.84%713.28B	4.95%748.11B
-Long term capital lease obligation	-3.34%80.9B	-3.34%80.9B	-11.36%80.56B	-5.37%77.62B	-12.25%83.21B	7.48%83.7B	7.48%83.7B	24.40%90.88B	11.64%82.02B	31.59%94.83B
Derivative product liabilities	-57.06%149M	-57.06%149M	-48.17%354M	-57.37%315M	-57.38%485M	-71.79%347M	-71.79%347M	--683M	--739M	--1.14B
Other non current liabilities	-98.45%1.47B	-98.45%1.47B	-75.55%4.7B	-96.33%4.02B	-79.73%18.4B	34.63%94.51B	34.63%94.51B	-54.25%19.21B	64.79%109.63B	43.87%90.78B
Total non current liabilities	-12.56%1.06T	-12.56%1.06T	-12.28%1.03T	-5.91%1.11T	0.66%1.22T	9.89%1.21T	9.89%1.21T	8.96%1.17T	13.03%1.18T	15.98%1.21T
Total liabilities	21.31%2.42T	21.31%2.42T	19.35%2.17T	21.63%2.1T	19.35%2.04T	23.84%2T	23.84%2T	19.34%1.82T	12.73%1.72T	9.41%1.71T
Shareholders'equity
Share capital	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M
-common stock	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M	0.00%98M
Retained earnings	13.76%2.21T	13.76%2.21T	19.49%2.25T	13.77%2.11T	5.11%2.03T	0.03%1.94T	0.03%1.94T	-3.22%1.89T	0.78%1.86T	8.76%1.93T
Paid-in capital	21.98%35.98B	21.98%35.98B	1.93%30.06B	-5.72%28.3B	-15.64%29.49B	-18.17%29.49B	-18.17%29.49B	-25.81%29.49B	-27.33%30.02B	-8.33%34.96B
Less: Treasury stock	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B	0.00%1.17B
Total stockholders'equity	12.64%2.35T	12.64%2.35T	17.09%2.38T	13.01%2.24T	4.38%2.17T	1.33%2.08T	1.33%2.08T	-1.82%2.03T	0.81%1.99T	9.40%2.08T
Noncontrolling interests	6.92%190.11B	6.92%190.11B	3.51%184.39B	7.98%172.78B	-1.39%176.43B	13.99%177.81B	13.99%177.81B	16.57%178.13B	8.44%160B	20.10%178.91B
Total equity	12.19%2.54T	12.19%2.54T	16.00%2.57T	12.63%2.42T	3.92%2.34T	2.23%2.26T	2.23%2.26T	-0.56%2.21T	1.34%2.15T	10.18%2.26T
Currency Unit	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB	RUB
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall