(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.96%-3.34M | -11.86%-3.34M | 50.91%-2.18M | -98.78%-18.63M | -113.07%-5.82M | -70.49%-5.38M | -32.33%-2.98M | -261.81%-4.44M | -155.23%-9.37M | -151.24%-2.73M |
Net income from continuing operations | -100.92%-4.16M | 16.95%-2.56M | 28.70%-3.32M | -8.30%-12.56M | -20.50%-2.76M | 39.08%-2.07M | -21.36%-3.08M | -38.00%-4.65M | -79.87%-11.6M | -66.89%-2.29M |
Operating gains losses | 122.39%122K | -48.45%-144K | 98.40%-3K | -40.63%-765K | 124.81%64K | -686.02%-545K | -148.72%-97K | 45.00%-187K | -271.61%-544K | -660.87%-258K |
Depreciation and amortization | -11.11%16K | -5.56%17K | -5.88%16K | 255.56%64K | 450.00%11K | 157.14%18K | 260.00%18K | 325.00%17K | 28.57%18K | -50.00%2K |
Deferred tax | ---- | ---- | -52.25%1.02M | -5.42%2.13M | --4.91M | ---- | ---- | -5.42%2.13M | 10.23%2.25M | --0 |
Other non cash items | ---- | ---- | ---- | -140.55%-1.32M | ---499K | ---- | ---- | ---- | ---550K | ---- |
Change In working capital | -126.38%-62K | 944.44%228K | -268.08%-358K | 248.33%418K | -101.74%-3K | 181.03%235K | -113.99%-27K | 373.33%213K | 231.87%120K | 7.50%172K |
-Change in receivables | -88.24%2K | -460.00%-18K | 181.82%9K | 55.56%-4K | -650.00%-15K | --17K | 162.50%5K | -1,200.00%-11K | -80.00%-9K | 0.00%-2K |
-Change in prepaid assets | -271.43%-12K | 93.33%-1K | 44.44%13K | 112.50%5K | -60.00%4K | -97.12%7K | 94.98%-15K | 50.00%9K | -1,900.00%-40K | 100.00%10K |
-Change in payables and accrued expense | -124.64%-52K | 1,552.94%247K | -276.74%-380K | 146.75%417K | -95.12%8K | 139.59%211K | -103.40%-17K | 465.79%215K | 301.19%169K | 4.46%164K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.96%-3.34M | -11.86%-3.34M | 50.91%-2.18M | -98.78%-18.63M | -113.07%-5.82M | -70.49%-5.38M | -32.33%-2.98M | -261.81%-4.44M | -155.23%-9.37M | -151.24%-2.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 7K | 0 | 1,037.08%834K | 16K | 4,258.33%499K | 0 | 319K | -1,171.43%-89K | 0 |
Net PPE purchase and sale | --0 | --7K | --0 | -159.55%-231K | --0 | --0 | --0 | ---231K | -1,171.43%-89K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | --16K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | --1.05M | --0 | --499K | --0 | --550K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --7K | --0 | 1,037.08%834K | --16K | 4,258.33%499K | --0 | --319K | -1,171.43%-89K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -126.32%-10K | 165.22%10.21M | 0 | -30.02%11.5M | 40.28%6.93M | -96.89%38K | 334.54%3.85M | -92.76%679K | 206.66%16.43M | 6,486.67%4.94M |
Net common stock issuance | --0 | ---- | ---- | 22.53%7.7M | --7.7M | --0 | ---- | ---- | 14.85%6.29M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -56.54%4.57M | -99.98%1K | -96.90%38K | 334.54%3.85M | -80.38%679K | 9,120.18%10.51M | --4.94M |
Net other financing activities | ---10K | ---- | ---- | -109.49%-773K | ---- | ---- | ---- | ---- | -60.43%-369K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -126.32%-10K | 165.22%10.21M | --0 | -30.02%11.5M | 40.28%6.93M | -96.89%38K | 334.54%3.85M | -92.76%679K | 206.66%16.43M | 6,486.67%4.94M |
Net cash flow | ||||||||||
Beginning cash position | 19.92%8.13M | -81.18%1.16M | -65.70%3.29M | 277.63%9.59M | -77.25%1.66M | -27.83%6.78M | -42.68%6.17M | 277.63%9.59M | 233.64%2.54M | 113.80%7.31M |
Current changes in cash | 30.89%-3.35M | 694.46%6.88M | 36.69%-2.18M | -190.41%-6.3M | -48.98%1.13M | -148.95%-4.85M | 159.89%866K | -142.26%-3.45M | 315.20%6.97M | 316.78%2.21M |
Effect of exchange rate changes | 46.07%-144K | 132.82%86K | 74.19%54K | --0 | 666.15%498K | -103.82%-267K | -496.97%-262K | -62.20%31K | -18.00%82K | -52.55%65K |
End cash Position | 178.49%4.63M | 19.92%8.13M | -81.18%1.16M | -65.70%3.29M | -65.70%3.29M | -77.25%1.66M | -27.83%6.78M | -42.68%6.17M | 277.63%9.59M | 277.63%9.59M |
Free cash flow | 37.96%-3.34M | -11.86%-3.34M | 53.34%-2.18M | -99.36%-18.86M | -113.07%-5.82M | -69.84%-5.38M | -27.96%-2.98M | -280.62%-4.67M | -157.16%-9.46M | -149.63%-2.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data