(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 131.39%24.07M | 230.13%183.71M | 112.74%149.51M | 72.76%153.15M | 20.41%-42.26M | -52.83%-76.69M | 153.74%55.65M | 284.99%70.28M | -2.51%88.65M | 23.15%-53.1M |
Net income from continuing operations | -14.24%-29.44M | -62.48%29.59M | 13.21%21.71M | -11.81%57.5M | -221.80%-23.85M | -2.70%-25.77M | 3,166.65%78.86M | 193.85%19.18M | 101.09%65.2M | -64.88%19.58M |
Operating gains losses | 5.62%-7.68M | 339.17%15.58M | 53.91%-3.77M | -375.40%-17.5M | 1,529.75%44.98M | -428.93%-8.14M | 91.68%-6.51M | 59.71%-8.18M | 172.59%6.35M | 92.92%-3.15M |
Depreciation and amortization | 47.31%29.07M | 11.75%92.27M | 29.33%26.97M | -19.11%23.77M | 39.79%21.8M | 17.90%19.73M | -24.28%82.57M | -25.63%20.86M | 4.37%29.39M | -44.85%15.59M |
Deferred tax | ---- | 387.53%26.56M | 7.51%25.01M | 107.57%1.54M | ---- | ---- | -67.19%5.45M | 40.16%23.27M | ---20.36M | --0 |
Other non cash items | 36.18%-1.93M | 74.14%-13.24M | 73.13%-2.28M | 126.34%2.77M | 45.79%-10.7M | 75.74%-3.03M | 2.17%-51.2M | -585.17%-8.47M | 16.94%-10.5M | 5.98%-19.74M |
Change In working capital | 119.84%13.25M | 91.48%-6.86M | 453.87%59.58M | 423.85%80.49M | -9.14%-80.13M | -101.14%-66.79M | -1,937.02%-80.5M | 120.49%10.76M | -64.15%15.36M | 23.22%-73.42M |
-Change in receivables | 1,329.11%107.08M | -45.78%-78.41M | 51.69%199.54M | -33.53%-60.01M | -44.01%-225.43M | -53.57%7.49M | -7,478.19%-53.79M | -18.78%131.55M | 46.84%-44.94M | 6.27%-156.53M |
-Change in inventory | -17.89%-13.07M | 90.00%-1.43M | 136.12%1.99M | -99.82%18K | 258.82%7.64M | 19.72%-11.08M | -1,948.45%-14.31M | -31.96%-5.51M | -10.81%9.82M | -165.47%-4.81M |
-Change in prepaid assets | ---- | --0 | ---- | ---- | ---- | ---- | 200.00%129M | ---- | ---- | ---- |
-Change in payables and accrued expense | -28.11%-73.63M | 157.30%90.7M | 43.93%-130.94M | 213.40%140.72M | 83.24%138.4M | -27.19%-57.48M | -216.80%-158.28M | -236.46%-233.51M | -2.99%44.9M | 27.39%75.53M |
-Change in other current assets | -24.63%-7.13M | -205.04%-17.72M | -2.30%-11.01M | -104.32%-241K | -105.97%-740K | -159.30%-5.72M | 240.93%16.87M | 9.29%-10.77M | -21.35%5.58M | -10.91%12.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 131.39%24.07M | 230.13%183.71M | 112.74%149.51M | 72.76%153.15M | 20.41%-42.26M | -52.83%-76.69M | 153.74%55.65M | 284.99%70.28M | -2.51%88.65M | 23.15%-53.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.78%-10.76M | -3,166.27%-359.29M | -985.55%-270.02M | -51.38%-24.89M | 32.22%-40.04M | -127.22%-24.34M | 48.78%-11M | -507.13%-24.87M | 13.65%-16.44M | -428.87%-59.08M |
Net PPE purchase and sale | 29.51%-25.34M | -7.04%-102.28M | 58.08%-7.93M | -34.78%-25.23M | -13.87%-33.18M | -24.86%-35.94M | -1,194,250.00%-95.55M | -226.42%-18.91M | -9.82%-18.72M | -263.23%-29.14M |
Net business purchase and sale | ---5.43M | -309.15%-294.02M | -13,287.72%-267.09M | --0 | ---26.93M | --0 | --140.58M | ---2M | --0 | --0 |
Net investment purchase and sale | 100.00%20M | 161.63%30.26M | --0 | -94.96%260K | 166.60%20M | 150.15%10M | -390.98%-49.1M | 14.24%-4.29M | --5.16M | ---30.03M |
Net other investing changes | ---- | 197.30%6.74M | 1,489.17%4.99M | 102.53%73K | -18.89%73K | 136.12%1.61M | 39.58%-6.93M | 102.23%314K | -44.25%-2.89M | -18.92%90K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.78%-10.76M | -3,166.27%-359.29M | -985.55%-270.02M | -51.38%-24.89M | 32.22%-40.04M | -127.22%-24.34M | 48.78%-11M | -507.13%-24.87M | 13.65%-16.44M | -428.87%-59.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,709.99%-109.22M | 282.13%299.26M | 3,887.13%246.05M | -6,563.50%-50.58M | 230.81%97M | 108.18%6.78M | -572.14%-164.31M | 33.83%-6.5M | 25.30%-759K | -760.22%-74.15M |
Net issuance payments of debt | -39,798.44%-102.14M | 597.09%373.63M | 98,808.70%249.73M | -21,916.73%-55.26M | 1,646.56%179.42M | 99.59%-256K | -742.46%-75.16M | 88.11%-253K | 88.15%-251K | -359.08%-11.6M |
Net common stock issuance | -110.50%-7.42M | 94.18%-4.12M | -28.74%-224K | 61.71%-134K | 99.52%-243K | 82.57%-3.52M | -2,497.00%-70.9M | -37.01%-174K | -230.19%-350K | -25,234.34%-50.16M |
Cash dividends paid | -0.46%-5.71M | 1.98%-22.81M | -0.46%-5.71M | 0.35%-5.71M | 3.29%-5.7M | 4.56%-5.69M | 2.24%-23.27M | 4.60%-5.68M | 3.79%-5.73M | 0.92%-5.9M |
Proceeds from stock option exercised by employees | ---- | ---53.04M | --13.2M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other financing activities | -62.79%6.05M | 11.37%5.59M | -2,736.79%-10.95M | 1,277.71%76.77M | -1,078.32%-76.47M | 156.88%16.25M | -54.39%5.02M | 75.97%-386K | -22.22%5.57M | -11,289.66%-6.49M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,709.99%-109.22M | 282.13%299.26M | 3,887.13%246.05M | -6,563.50%-50.58M | 230.81%97M | 108.18%6.78M | -572.14%-164.31M | 33.83%-6.5M | 25.30%-759K | -760.22%-74.15M |
Net cash flow | ||||||||||
Beginning cash position | 42.07%417.66M | -28.93%293.99M | 14.52%292.12M | 16.78%214.45M | -46.01%199.75M | -28.93%293.99M | -5.48%413.66M | -45.21%255.08M | -53.47%183.64M | -18.59%369.97M |
Current changes in cash | -1.77%-95.91M | 203.35%123.67M | 222.66%125.54M | 8.72%77.68M | 107.89%14.7M | -115.71%-94.24M | -398.75%-119.66M | 174.96%38.91M | 0.81%71.45M | -211.86%-186.33M |
End cash Position | 61.08%321.75M | 42.07%417.66M | 42.07%417.66M | 14.52%292.12M | 16.78%214.45M | -46.01%199.75M | -28.93%293.99M | -28.93%293.99M | -45.21%255.08M | -53.47%183.64M |
Free cash flow | 96.76%-3.8M | 165.68%43.32M | 154.40%118.09M | 93.22%123.87M | 14.26%-81.49M | -43.83%-117.15M | 9.49%-65.97M | 177.58%46.42M | -0.45%64.11M | 1.76%-95.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data