(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.02%103.77M | 45.70%115.27M | 9.57%115.77M | 13.01%108.23M | 13.01%108.23M | -6.31%92.64M | -18.49%79.12M | 9.27%105.66M | 1.64%95.77M | 1.64%95.77M |
-Cash and cash equivalents | 12.02%103.77M | 45.70%115.27M | 9.57%115.77M | 13.01%108.23M | 13.01%108.23M | -6.31%92.64M | -18.49%79.12M | 9.27%105.66M | 1.64%95.77M | 1.64%95.77M |
Receivables | -78.47%2.15M | -77.23%2.12M | -52.93%5.23M | -63.08%5.36M | -63.08%5.36M | -25.59%10M | 96.15%9.3M | 128.44%11.1M | 122.72%14.53M | 122.72%14.53M |
-Accounts receivable | -78.49%2.15M | -77.25%2.12M | -52.94%5.22M | -63.08%5.36M | -63.08%5.36M | -25.59%10M | 96.20%9.3M | 128.45%11.1M | 122.73%14.53M | 122.73%14.53M |
-Other receivables | 304.88%2.57K | 182.79%1.81K | 80.59%1.16K | -1.09%637 | -1.09%637 | 13.60%635 | -60.65%639 | 15.21%644 | 15.21%644 | 15.21%644 |
Inventory | 44.85%874.82K | 39.34%796.61K | 14.05%588.01K | 131.30%1.6M | 131.30%1.6M | 23.38%603.96K | -15.60%571.71K | -10.59%515.56K | 64.70%691.11K | 64.70%691.11K |
Prepaid assets | 107.53%8.14M | -37.18%4.12M | -10.91%4.37M | -4.79%4.24M | -4.79%4.24M | -23.38%3.92M | 164.99%6.56M | 100.22%4.9M | -27.60%4.45M | -27.60%4.45M |
Total current assets | 7.26%114.94M | 28.00%122.31M | 3.09%125.95M | 3.46%119.43M | 3.46%119.43M | -9.13%107.16M | -8.96%95.55M | 16.83%122.18M | 7.57%115.43M | 7.57%115.43M |
Non current assets | ||||||||||
Net PPE | -10.95%148.7M | -22.51%141.52M | -19.64%154.42M | -7.58%158.18M | -7.58%158.18M | 5.07%166.98M | 12.74%182.62M | 21.00%192.16M | 8.32%171.15M | 8.32%171.15M |
-Gross PPE | -17.29%243.82M | -24.70%234.77M | -23.51%247.14M | -17.63%244.39M | -17.63%244.39M | -5.42%294.81M | -14.88%311.76M | -9.14%323.08M | -15.74%296.69M | -15.74%296.69M |
-Accumulated depreciation | 25.58%-95.13M | 27.79%-93.25M | 29.18%-92.71M | 31.33%-86.21M | 31.33%-86.21M | 16.32%-127.83M | 36.79%-129.14M | 33.47%-130.92M | 35.32%-125.54M | 35.32%-125.54M |
Goodwill and other intangible assets | -0.81%9.25M | -6.86%9.19M | -7.47%9.64M | -8.30%9.51M | -8.30%9.51M | -8.49%9.33M | -3.64%9.86M | 3.53%10.42M | 2.31%10.37M | 2.31%10.37M |
-Other intangible assets | -0.81%9.25M | -6.86%9.19M | -7.47%9.64M | -8.30%9.51M | -8.30%9.51M | -8.49%9.33M | -3.64%9.86M | 3.53%10.42M | 2.31%10.37M | 2.31%10.37M |
Non current deferred assets | -15.17%6M | -49.99%5.29M | -55.65%5.72M | -58.77%5.32M | -58.77%5.32M | -59.32%7.08M | -45.08%10.58M | -32.59%12.9M | -30.61%12.9M | -30.61%12.9M |
Total non current assets | -10.60%163.95M | -23.18%156M | -21.21%169.78M | -11.02%173.01M | -11.02%173.01M | -1.68%183.39M | 6.05%203.06M | 14.61%215.48M | 4.12%194.42M | 4.12%194.42M |
Total assets | -4.01%278.89M | -6.80%278.31M | -12.42%295.74M | -5.62%292.43M | -5.62%292.43M | -4.56%290.54M | 0.74%298.61M | 15.40%337.66M | 5.38%309.86M | 5.38%309.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.42%3.56M | 20.86%3.51M | 1.03%4.24M | 16.01%3.7M | 16.01%3.7M | -8.77%2.91M | 21.10%2.9M | 45.28%4.2M | 40.53%3.19M | 40.53%3.19M |
-accounts payable | 4.38%229.26K | -62.75%221.32K | -29.31%411.55K | -71.50%57.65K | -71.50%57.65K | -66.37%219.65K | 44.02%594.21K | -44.07%582.21K | -57.85%202.29K | -57.85%202.29K |
-Total tax payable | -20.57%521.83K | 127.78%477.92K | -35.09%955.87K | -9.82%699.56K | -9.82%699.56K | -70.45%657K | -86.08%209.82K | 4.76%1.47M | -41.51%775.71K | -41.51%775.71K |
-Due to related parties current | 49.44%2.57M | 43.54%2.56M | 39.50%2.62M | 38.44%2.7M | 38.44%2.7M | 2,286.21%1.72M | 3,599.56%1.79M | 7,815.37%1.88M | 1,936.17%1.95M | 1,936.17%1.95M |
-Other payable | -23.36%239.32K | -21.80%242.94K | -4.32%253.48K | -6.21%250.61K | -6.21%250.61K | 29.04%312.25K | -27.44%310.66K | -36.89%264.92K | -27.72%267.22K | -27.72%267.22K |
Current accrued expenses | -40.35%5.68M | -44.29%5.63M | -81.07%6.47M | -25.47%7.43M | -25.47%7.43M | 2.88%9.53M | 63.36%10.1M | 383.54%34.16M | 140.87%9.96M | 140.87%9.96M |
Current debt and capital lease obligation | 2.85%625.13K | -3.61%583.98K | -4.03%713.59K | -11.88%646.79K | -11.88%646.79K | -8.79%607.84K | -4.06%605.86K | 30.88%743.57K | 5.70%734.01K | 5.70%734.01K |
-Current capital lease obligation | 2.85%625.13K | -3.61%583.98K | -4.03%713.59K | -11.88%646.79K | -11.88%646.79K | -8.79%607.84K | -4.06%605.86K | 30.88%743.57K | 5.70%734.01K | 5.70%734.01K |
Current liabilities | -24.33%9.87M | -28.58%9.72M | -70.79%11.42M | -15.22%11.78M | -15.22%11.78M | -0.55%13.05M | 47.74%13.61M | 271.60%39.11M | 95.56%13.89M | 95.56%13.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -6.60%8.3M | -11.57%8.34M | -9.66%9.48M | -3.12%9.04M | -3.12%9.04M | -2.34%8.89M | 3.48%9.43M | 7.76%10.49M | -5.88%9.33M | -5.88%9.33M |
-Long term capital lease obligation | -6.60%8.3M | -11.57%8.34M | -9.66%9.48M | -3.12%9.04M | -3.12%9.04M | -2.34%8.89M | 3.48%9.43M | 7.76%10.49M | -5.88%9.33M | -5.88%9.33M |
Total non current liabilities | -6.60%8.3M | -11.57%8.34M | -9.66%9.48M | -3.12%9.04M | -3.12%9.04M | -2.34%8.89M | 3.48%9.43M | 7.76%10.49M | -5.88%9.33M | -5.88%9.33M |
Total liabilities | -17.15%18.17M | -21.62%18.06M | -57.86%20.9M | -10.36%20.81M | -10.36%20.81M | -1.28%21.93M | 25.73%23.04M | 144.83%49.59M | 36.47%23.22M | 36.47%23.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%24.38K | 0.41%24.48K | 0.41%24.48K | 0.41%24.48K | 0.41%24.48K | 0.00%24.38K | 0.00%24.38K | 0.98%24.38K | 0.98%24.38K | 0.98%24.38K |
-common stock | 0.00%24.38K | 0.41%24.48K | 0.41%24.48K | 0.41%24.48K | 0.41%24.48K | 0.00%24.38K | 0.00%24.38K | 0.98%24.38K | 0.98%24.38K | 0.98%24.38K |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Retained earnings | -3.04%181.74M | 2.82%183.52M | 5.51%184.2M | 5.76%184.76M | 5.76%184.76M | 6.62%187.45M | 4.73%178.48M | 0.84%174.58M | -0.53%174.7M | -0.53%174.7M |
Paid-in capital | 0.66%101.24M | 0.66%101.24M | 0.66%101.24M | 0.66%101.24M | 0.66%101.24M | -0.00%100.57M | -0.00%100.57M | 3.22%100.57M | 3.22%100.57M | 3.22%100.57M |
Less: Treasury stock | 168.98%1.37M | 168.98%1.37M | 168.98%1.37M | 168.98%1.37M | 168.98%1.37M | 0.00%510.33K | 0.00%510.33K | 0.00%510.33K | 0.00%510.33K | 0.00%510.33K |
Gains losses not affecting retained earnings | -10.53%-20.91M | -675.55%-23.15M | -168.97%-9.25M | -209.85%-13.03M | -209.85%-13.03M | -398.81%-18.92M | -139.27%-2.99M | 491.03%13.41M | 166.30%11.86M | 166.30%11.86M |
Total stockholders'equity | -2.94%260.72M | -5.56%260.25M | -4.59%274.84M | -5.24%271.62M | -5.24%271.62M | -4.82%268.61M | -0.91%275.58M | 5.78%288.07M | 3.47%286.64M | 3.47%286.64M |
Total equity | -2.94%260.72M | -5.56%260.25M | -4.59%274.84M | -5.24%271.62M | -5.24%271.62M | -4.82%268.61M | -0.91%275.58M | 5.78%288.07M | 3.47%286.64M | 3.47%286.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data