(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 145.27%35.04M | 312.06%24.85M | -397.99%-5.96M | 174.61%27.11M | 61.07%-10.96M | -55.39%-77.41M | -971.30%-11.72M | 88.12%-1.2M | -112.24%-36.34M | -30.83%-28.16M |
Net income from continuing operations | -136.88%-428.03M | 10.80%-37.57M | -467.43%-286.36M | 16.73%-51.21M | -98.77%-52.9M | -14.68%-180.7M | 9.93%-42.12M | -20.88%-50.47M | -50.85%-61.5M | 5.90%-26.61M |
Operating gains losses | 146.20%8.47M | 299.07%5.17M | 123.65%367K | 832.25%2.25M | 103.85%685K | -189.93%-18.34M | 103.45%1.3M | -115.66%-1.55M | -103.48%-307K | -1,840.74%-17.77M |
Depreciation and amortization | 16.84%6.54M | -4.18%1.56M | 9.38%1.64M | 25.47%1.66M | 46.71%1.67M | 363.00%5.59M | 70.11%1.63M | 1,732.93%1.5M | 1,456.47%1.32M | 1,255.95%1.14M |
Other non cash items | 25.01%55.49M | 42.85%16.09M | 22.61%13.54M | 10.04%12.7M | 24.85%13.17M | 32.26%44.39M | 11.07%11.26M | 30.39%11.05M | 39.62%11.54M | 57.65%10.55M |
Change In working capital | 637.37%241.02M | 57.26%-6.28M | 3,366.43%229.37M | 184.86%20.24M | 82.07%-2.32M | -298.68%-44.85M | -169.40%-14.69M | 43.10%6.62M | -2,017.20%-23.85M | -189.54%-12.93M |
-Change in receivables | 32.91%-36.34M | 2.99%-31.05M | -255.70%-30.57M | 191.90%20.44M | -44.20%4.84M | -41.72%-54.17M | -53.34%-32.01M | 16.48%-8.6M | -100.18%-22.24M | 114.07%8.67M |
-Change in prepaid assets | -167.75%-23.85M | -336.64%-15.67M | -2,442.26%-3.94M | 35.11%-2.16M | 3.29%-2.09M | -8.40%-8.91M | 25.94%-3.59M | 105.32%168K | -413.85%-3.33M | -69.12%-2.16M |
-Change in payables and accrued expense | 5,094.66%254.85M | 3,391.29%9.22M | 6,000.22%245.47M | 73.10%-471K | -73.36%631K | -69.01%4.91M | -97.97%264K | 539.30%4.02M | -130.82%-1.75M | 220.81%2.37M |
-Change in other current assets | -110.26%-309K | -10.08%865K | 30.31%-453K | -115.18%-419K | -395.08%-302K | 189.27%3.01M | 478.74%962K | 45.92%-650K | 496.13%2.76M | 95.00%-61K |
-Change in other current liabilities | 314.60%5.25M | -821.72%-10.82M | 2,577.43%14.27M | 163.05%1.96M | -106.78%-164K | -896.74%-2.45M | 21.52%-1.17M | -134.53%-576K | -539.63%-3.12M | 288.91%2.42M |
-Change in other working capital | 224.74%41.42M | 97.51%41.18M | -62.51%4.59M | -76.90%884K | 78.34%-5.24M | -77.33%12.76M | -41.46%20.85M | -33.89%12.25M | -43.69%3.83M | -416.41%-24.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 145.27%35.04M | 312.06%24.85M | -397.99%-5.96M | 174.61%27.11M | 61.07%-10.96M | -55.39%-77.41M | -971.30%-11.72M | 88.12%-1.2M | -112.24%-36.34M | -30.83%-28.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.76%-86.24M | 56.27%-35.77M | 136.09%14.58M | 81.16%-89.43M | 376.29%24.38M | -1,023.83%-605.69M | -277.30%-81.8M | 19.25%-40.4M | -849.33%-474.66M | -8.82M |
Net PPE purchase and sale | 73.67%-1.6M | 68.73%-329K | 58.74%-736K | 79.63%-277K | 86.34%-256K | -71.42%-6.07M | 70.29%-1.05M | ---1.78M | ---1.36M | ---1.87M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -2,878.33%-9.62M | --0 | --0 | --0 | ---9.62M |
Net investment purchase and sale | 86.15%-81.69M | 56.66%-34.99M | 139.66%15.32M | 81.69%-86.65M | 822.70%24.64M | -1,079.26%-590M | -261.49%-80.75M | 22.81%-38.62M | -846.61%-473.3M | --2.67M |
Net other investing changes | ---2.95M | ---450K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.76%-86.24M | 56.27%-35.77M | 136.09%14.58M | 81.16%-89.43M | 376.29%24.38M | -1,023.83%-605.69M | -277.30%-81.8M | 19.25%-40.4M | -849.33%-474.66M | ---8.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -53.60%45.24M | 26.14%14.99M | -33.21%4.72M | -48.26%18.02M | -82.82%7.51M | -86.10%97.48M | 23.84%11.89M | -98.93%7.06M | 60.76%34.82M | 296.40%43.72M |
Net issuance payments of debt | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.88M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | 16.31%45.24M | 26.14%14.99M | -23.25%4.72M | 15.87%18.02M | 41.30%7.51M | 52.88%38.89M | --11.89M | --6.14M | 341.33%15.55M | 28.77%5.32M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 168.97%58.59M | --0 | 135.60%916K | 22.12%22.15M | 374.28%35.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -53.60%45.24M | 26.14%14.99M | -33.21%4.72M | -48.26%18.02M | -82.82%7.51M | -86.10%97.48M | 23.84%11.89M | -98.93%7.06M | 60.76%34.82M | 296.40%43.72M |
Net cash flow | ||||||||||
Beginning cash position | -66.42%297.9M | -23.85%285.31M | -33.88%273.23M | -64.22%318.43M | -66.42%297.9M | 213.65%887.17M | -54.57%374.67M | 82.65%413.26M | 226.93%889.99M | 213.65%887.17M |
Current changes in cash | 98.98%-5.96M | 104.99%4.07M | 138.60%13.33M | 90.70%-44.3M | 210.43%20.93M | -198.01%-585.61M | -249.40%-81.63M | -105.77%-34.54M | -947.41%-476.18M | 164.27%6.74M |
Effect of exchange rate changes | -7.79%-3.94M | -128.48%-1.39M | 69.15%-1.25M | -65.21%-907K | 89.79%-401K | -153.43%-3.66M | -37.77%4.87M | -1,123.26%-4.05M | -7.23%-549K | -2,920.00%-3.93M |
End cash Position | -3.33%288M | -3.33%288M | -23.85%285.31M | -33.88%273.23M | -64.22%318.43M | -66.42%297.9M | -66.42%297.9M | -54.57%374.67M | 82.65%413.26M | 226.93%889.99M |
Free cash flow | 140.06%33.44M | 292.01%24.52M | -124.66%-6.7M | 171.18%26.83M | 62.65%-11.22M | -56.46%-83.48M | -175.56%-12.77M | 70.42%-2.98M | -120.18%-37.7M | -39.54%-30.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data