(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.64%1.04B | 10.64%1.04B | 6.67%989.63M | 6.03%986.28M | 0.31%937.64M | 0.21%936.65M | 0.21%936.65M | 0.33%927.75M | 236.72%930.19M | --934.78M |
-Cash and cash equivalents | -2.51%288M | -2.51%288M | -23.34%285.31M | -33.48%273.23M | -64.40%315.93M | -66.61%295.4M | -66.61%295.4M | -54.87%372.17M | 48.69%410.76M | --887.49M |
-Short-term investments | 16.69%748.29M | 16.69%748.29M | 26.77%704.33M | 37.28%713.06M | 1,214.61%621.71M | 1,181.70%641.25M | 1,181.70%641.25M | 455.41%555.58M | --519.43M | --47.29M |
Receivables | 34.95%181.26M | 34.95%181.26M | 44.32%142.97M | 22.69%111.2M | 92.32%130.8M | 73.81%134.32M | 73.81%134.32M | 73.87%99.07M | 93.15%90.64M | --68.01M |
-Accounts receivable | 27.78%166.73M | 27.78%166.73M | 38.98%135.61M | 18.44%105.82M | 85.39%126.08M | 68.94%130.48M | 68.94%130.48M | 71.27%97.58M | 90.77%89.34M | --68.01M |
-Accrued interest receivable | 80.04%4.16M | 80.04%4.16M | 136.03%3.51M | 125.12%2.91M | --2.58M | 4,614.29%2.31M | 4,614.29%2.31M | --1.49M | --1.29M | ---- |
-Taxes receivable | --6.46M | --6.46M | --2.85M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other receivables | 155.22%3.91M | 155.22%3.91M | --1M | --2.47M | --2.14M | --1.53M | --1.53M | ---- | ---- | ---- |
Prepaid assets | 84.72%30M | 84.72%30M | 36.44%21.35M | 22.77%18.02M | 3.19%17.1M | 6.63%16.24M | 6.63%16.24M | 60.04%15.65M | 96.77%14.68M | --16.57M |
Restricted cash | --0 | --0 | --0 | --0 | --2.5M | --2.5M | --2.5M | --2.5M | --2.5M | ---- |
Current deferred assets | 21.86%32.3M | 21.86%32.3M | 15.24%27.2M | 6.01%25.07M | 4.97%25.09M | 8.79%26.51M | 8.79%26.51M | 18.71%23.6M | 18.16%23.65M | --23.9M |
Other current assets | -38.43%1.08M | -38.43%1.08M | 44.08%1.18M | 13.34%2.65M | 115.98%2.1M | 558.87%1.75M | 558.87%1.75M | -15.57%819K | 3,732.79%2.34M | --970K |
Total current assets | 14.58%1.28B | 14.58%1.28B | 10.56%1.18B | 7.45%1.14B | 6.80%1.12B | 6.29%1.12B | 6.29%1.12B | 5.63%1.07B | 203.38%1.06B | --1.04B |
Non current assets | ||||||||||
Net PPE | -50.57%3.36M | -50.57%3.36M | -24.05%4.22M | -12.93%4.75M | 43.46%6.24M | 107.73%6.8M | 107.73%6.8M | --5.56M | --5.46M | --4.35M |
-Gross PPE | -0.43%10.74M | -0.43%10.74M | 38.36%11.46M | 49.33%10.96M | 105.30%11.32M | 182.83%10.79M | 182.83%10.79M | --8.28M | --7.34M | --5.51M |
-Accumulated depreciation | -84.92%-7.38M | -84.92%-7.38M | -165.77%-7.24M | -230.04%-6.21M | -335.65%-5.08M | -635.17%-3.99M | -635.17%-3.99M | ---2.72M | ---1.88M | ---1.17M |
Goodwill and other intangible assets | -18.00%9.88M | -18.00%9.88M | -17.66%10.4M | -17.44%10.92M | -17.09%11.47M | -16.52%12.05M | -16.52%12.05M | 2,352.23%12.63M | 2,061.11%13.23M | --13.83M |
-Goodwill | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | 0.00%8.15M | --8.15M | --8.15M | --8.15M |
-Other intangible assets | -55.58%1.73M | -55.58%1.73M | -49.73%2.25M | -45.40%2.77M | -41.57%3.32M | -37.93%3.9M | -37.93%3.9M | --4.48M | --5.08M | --5.68M |
Investments and advances | --0 | --0 | -29.29%9.63M | -27.48%10.57M | -24.85%11.74M | --12.68M | --12.68M | --13.62M | --14.58M | --15.62M |
Non current accounts receivable | ---- | ---- | --1.5M | --1.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 21.15%19.65M | 21.15%19.65M | 0.64%15.43M | 0.49%15.14M | 11.70%15.5M | 3.25%16.22M | 3.25%16.22M | 34.07%15.33M | 29.03%15.06M | --13.87M |
Non current prepaid assets | 10.18%3.5M | 10.18%3.5M | 12.21%3.32M | 46.95%3.38M | -5.61%3.28M | 12.01%3.17M | 12.01%3.17M | --2.96M | --2.3M | --3.48M |
Other non current assets | 74.14%559K | 74.14%559K | -92.23%59K | -92.27%62K | -81.23%672K | -90.42%321K | -90.42%321K | -83.17%759K | -76.25%802K | --3.58M |
Total non current assets | -27.90%36.94M | -27.90%36.94M | -12.38%44.56M | -10.85%45.85M | -10.66%48.89M | 29.41%51.24M | 29.41%51.24M | 209.00%50.86M | 228.33%51.43M | --54.72M |
Total assets | 12.71%1.32B | 12.71%1.32B | 9.52%1.23B | 6.60%1.19B | 5.93%1.16B | 7.12%1.17B | 7.12%1.17B | 8.89%1.12B | 204.44%1.12B | --1.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,169.20%289.44M | 1,169.20%289.44M | 2,752.84%273.99M | 31.69%10.11M | -7.19%7.2M | -32.43%22.81M | -32.43%22.81M | 40.33%9.6M | 33.48%7.68M | --7.76M |
-accounts payable | -66.47%1.74M | -66.47%1.74M | -19.41%5.02M | -22.57%4.17M | -46.78%3.03M | 4.01%5.18M | 4.01%5.18M | 26.10%6.23M | 178.56%5.38M | --5.69M |
-Total tax payable | 3,175.04%274.12M | 3,175.04%274.12M | 7,512.40%256.61M | 158.80%5.94M | 101.59%4.18M | -55.64%8.37M | -55.64%8.37M | 77.33%3.37M | -39.88%2.3M | --2.07M |
-Other payable | 46.81%13.58M | 46.81%13.58M | --12.35M | ---- | ---- | -6.53%9.25M | -6.53%9.25M | ---- | ---- | ---- |
Current accrued expenses | 44.03%28.03M | 44.03%28.03M | -18.81%10.93M | -27.75%11.55M | 17.91%14.49M | 67.28%19.46M | 67.28%19.46M | 96.27%13.46M | 89.47%15.98M | --12.29M |
Current debt and capital lease obligation | -42.74%410K | -42.74%410K | --522K | --617K | --911K | --716K | --716K | ---- | ---- | ---- |
-Current capital lease obligation | -42.74%410K | -42.74%410K | --522K | --617K | --911K | --716K | --716K | ---- | ---- | ---- |
Current deferred liabilities | 32.39%341.37M | 32.39%341.37M | 30.60%287.65M | 35.27%272.35M | 41.33%265.78M | 42.27%257.85M | 42.27%257.85M | 49.42%220.24M | 59.78%201.35M | --188.06M |
Other current liabilities | ---- | ---- | ---- | -78.11%890K | ---- | --2.5M | --2.5M | -93.50%53K | 813.71%4.07M | --4.17M |
Current liabilities | 116.15%662.07M | 116.15%662.07M | 121.54%585.92M | 30.19%321.2M | 32.59%311.05M | 26.78%306.3M | 26.78%306.3M | 47.84%264.48M | 62.89%246.7M | --234.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | --0 | --54K | --138K | --531K | --413K | --413K | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | --54K | --138K | --531K | --413K | --413K | ---- | ---- | ---- |
Non current deferred liabilities | 17.63%34.35M | 17.63%34.35M | 33.88%40.13M | 1.88%26.62M | -5.54%28.91M | -11.36%29.2M | -11.36%29.2M | 8.64%29.97M | -5.20%26.13M | --30.6M |
Employee benefits | -12.26%2.2M | -12.26%2.2M | --2.57M | --2.59M | --2.53M | -2.68%2.5M | -2.68%2.5M | ---- | ---- | ---- |
Derivative product liabilities | -76.67%420K | -76.67%420K | -75.86%623K | -77.88%835K | -75.29%1.18M | -73.67%1.8M | -73.67%1.8M | --2.58M | --3.78M | --4.79M |
Other non current liabilities | -96.90%112K | -96.90%112K | -52.53%3.69M | -56.85%3.67M | -66.20%3.64M | -51.39%3.61M | -51.39%3.61M | -39.80%7.78M | -34.36%8.49M | --10.76M |
Total non current liabilities | -0.85%37.85M | -0.85%37.85M | 16.36%47.79M | -4.59%36.63M | -18.84%37.45M | -24.50%38.18M | -24.50%38.18M | 1.38%41.07M | -91.75%38.4M | --46.15M |
Total liabilities | 103.19%699.93M | 103.19%699.93M | 107.40%633.71M | 25.51%357.83M | 24.13%348.51M | 17.90%344.48M | 17.90%344.48M | 39.27%305.55M | -53.78%285.1M | --280.75M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -58.45%-1.15B | -58.45%-1.15B | -62.08%-1.11B | -29.72%-828.2M | -34.29%-778.12M | -31.14%-725.65M | -31.14%-725.65M | -35.34%-686.92M | -36.91%-638.46M | ---579.44M |
Paid-in capital | 14.78%1.72B | 14.78%1.72B | 14.11%1.66B | 13.91%1.61B | 13.83%1.54B | 13.40%1.5B | 13.40%1.5B | 12.43%1.45B | 603.80%1.41B | --1.36B |
Gains losses not affecting retained earnings | 431.21%2.34M | 431.21%2.34M | 153.83%1.55M | -48.44%1.78M | -84.09%1M | -109.13%-705K | -109.13%-705K | -279.16%-2.87M | 132.83%3.46M | --6.31M |
Total stockholders'equity | -25.92%571.17M | -25.92%571.17M | -28.42%546.57M | 0.66%783.66M | -2.12%765.49M | -0.50%771.02M | -0.50%771.02M | -2.66%763.56M | 382.05%778.49M | --782.09M |
Noncontrolling interests | -12.93%46.76M | -12.93%46.76M | -8.83%46.62M | -8.20%47.58M | 38.78%50.11M | 120.08%53.71M | 120.08%53.71M | 104.47%51.13M | 103.04%51.83M | --36.11M |
Total equity | -25.07%617.93M | -25.07%617.93M | -27.19%593.18M | 0.11%831.24M | -0.32%815.6M | 3.18%824.73M | 3.18%824.73M | 0.65%814.69M | 431.48%830.32M | --818.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data