(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 69.37%-8.9M | 70.19%-38.34M | 58.24%-12.79M | 50.22%-10.58M | 136.53%14.09M | 23.91%-29.05M | 2.64%-128.62M | 11.62%-30.63M | 37.66%-21.25M | -5.67%-38.56M |
Net income from continuing operations | 62.97%-10.22M | 67.49%-47.97M | 67.67%-10.88M | 27.97%-18.2M | 122.08%8.71M | 43.90%-27.6M | 0.53%-147.56M | 15.92%-33.65M | 40.49%-25.27M | -0.06%-39.45M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | -15.76%497K | -60.50%143K | -37.80%51K | 39.80%137K |
Depreciation and amortization | -9.09%120K | -3.21%513K | -9.49%124K | -8.63%127K | -6.47%130K | 14.78%132K | 13.01%530K | 20.18%137K | 18.80%139K | 17.80%139K |
Other non cash items | -44.01%799K | -32.47%2.08M | -49.78%335K | -59.86%277K | -92.66%43K | 25.18%1.43M | 80.93%3.08M | -15.14%667K | 230.14%690K | 112.32%586K |
Change In working capital | 76.42%-1.5M | 1.96%-5.2M | -156.12%-5.02M | 368.53%4.18M | 135.21%1.98M | -265.88%-6.34M | 39.95%-5.31M | -77.06%-1.96M | -163.50%-1.56M | -72.57%-5.61M |
-Change in receivables | 120.95%1.03M | 70.53%-1.59M | -497.21%-3.42M | 1,368.42%3.91M | 189.97%2.85M | -155.89%-4.93M | 0.83%-5.41M | -27.90%-573K | 195.68%266K | -3,788.37%-3.17M |
-Change in inventory | -116.67%-106K | 129.41%3.74M | 147.06%1.05M | 3,195.31%2.11M | 99.07%-57K | 114.49%636K | -266.12%-12.71M | -6.35%-2.23M | 137.04%64K | -24,716.00%-6.15M |
-Change in prepaid assets | 15.24%1.93M | -92.37%548K | -59.90%583K | -2,286.21%-692K | -147.92%-1.02M | -54.03%1.67M | 312.54%7.18M | 21.17%1.45M | -103.31%-29K | 140.75%2.12M |
-Change in payables and accrued expense | -11.03%-4.13M | -241.81%-8.01M | -418.69%-3.16M | 9.26%-1.69M | -65.21%557K | -157.06%-3.72M | 111.50%5.65M | -362.93%-610K | -224.97%-1.86M | 22.40%1.6M |
-Change in other working capital | -11,100.00%-224K | 570.83%113K | -3,200.00%-66K | 54,400.00%543K | -5,071.43%-362K | 85.71%-2K | -103.02%-24K | -140.00%-2K | -100.29%-1K | -101.32%-7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 69.37%-8.9M | 70.19%-38.34M | 58.24%-12.79M | 50.22%-10.58M | 136.53%14.09M | 23.91%-29.05M | 2.64%-128.62M | 11.62%-30.63M | 37.66%-21.25M | -5.67%-38.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 81.75%5.29M | 105.56%2.81M | 62.44%-7.65M | 124.28%7.2M | 168.38%346K | 2.91M | -50.53M | -20.36M | -29.66M | -506K |
Net PPE purchase and sale | --1K | --0 | --0 | --0 | --0 | --0 | ---506K | --0 | --0 | ---- |
Net investment purchase and sale | 81.72%5.29M | 105.62%2.81M | 62.44%-7.65M | 124.28%7.2M | --346K | --2.91M | ---50.02M | ---20.36M | ---29.66M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 81.75%5.29M | 105.56%2.81M | 62.44%-7.65M | 124.28%7.2M | 168.38%346K | --2.91M | ---50.53M | ---20.36M | ---29.66M | ---506K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,975.70%-8.72M | -151.27%-26.91M | -99.94%34K | -82.68%22K | -26.75M | -1,288.89%-214K | -64.01%52.5M | 19.64%52.35M | -93.90%127K | 0 |
Net issuance payments of debt | ---8.75M | ---26.69M | --1K | ---1K | ---26.69M | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | ---- | --0 | -99.46%281K | ---- | ---- | ---- | -39.39%52.38M | --52.38M | ---- | ---- |
Proceeds from stock option exercised by employees | 2,500.00%26K | -63.23%57K | 230.00%33K | -81.89%23K | --0 | -94.44%1K | -97.35%155K | -41.18%10K | -93.90%127K | --0 |
Net other financing activities | ---- | -553.49%-281K | ---- | ---- | ---66K | ---215K | 96.95%-43K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,975.70%-8.72M | -151.27%-26.91M | -99.94%34K | -82.68%22K | ---26.75M | -1,288.89%-214K | -64.01%52.5M | 19.64%52.35M | -93.90%127K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -65.79%32.47M | -57.16%94.91M | -43.48%52.87M | -61.04%56.23M | -62.62%68.55M | -57.16%94.91M | 6.62%221.56M | -55.97%93.55M | -40.96%144.33M | -34.38%183.4M |
Current changes in cash | 53.22%-12.33M | 50.70%-62.44M | -1,604.79%-20.41M | 93.40%-3.35M | 68.45%-12.32M | 30.94%-26.36M | -1,020.79%-126.65M | -85.09%1.36M | -58.71%-50.78M | -11.59%-39.06M |
End cash Position | -70.62%20.14M | -65.79%32.47M | -65.79%32.47M | -43.48%52.87M | -61.04%56.23M | -62.62%68.55M | -57.16%94.91M | -57.16%94.91M | -55.97%93.55M | -40.96%144.33M |
Free cash flow | 69.37%-8.9M | 70.31%-38.34M | 58.24%-12.79M | 50.22%-10.58M | 136.06%14.09M | 23.91%-29.05M | 2.26%-129.13M | 11.62%-30.63M | 37.66%-21.25M | -7.06%-39.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data