(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.59%720.6M | 24.59%720.6M | 40.86%556.8M | 43.69%565M | 46.24%594.9M | --578.4M | --578.4M | -26.88%395.3M | -16.92%393.2M | --406.8M |
-Cash and cash equivalents | 24.59%720.6M | 24.59%720.6M | 40.86%556.8M | 43.69%565M | 46.24%594.9M | --578.4M | --578.4M | -26.88%395.3M | -16.92%393.2M | --406.8M |
Receivables | -2.80%798.6M | -2.80%798.6M | 0.43%871.9M | 3.71%914.6M | 5.21%866.4M | --821.6M | --821.6M | 2.30%868.2M | 0.26%881.9M | --823.5M |
-Accounts receivable | -5.00%768.2M | -5.00%768.2M | 2.05%821.9M | 5.18%874.8M | 6.26%840.2M | --808.6M | --808.6M | -0.48%805.4M | -2.43%831.7M | --790.7M |
-Taxes receivable | 133.85%30.4M | 133.85%30.4M | -20.38%50M | -20.72%39.8M | -20.12%26.2M | --13M | --13M | 59.39%62.8M | 84.56%50.2M | --32.8M |
Inventory | -1.37%647.2M | -1.37%647.2M | -5.90%646.1M | -7.35%644.4M | -8.24%659.1M | --656.2M | --656.2M | 5.55%686.6M | 18.18%695.5M | --718.3M |
Other current assets | 6.19%234.9M | 6.19%234.9M | -8.88%243.1M | -9.41%250.4M | -8.37%236.4M | --221.2M | --221.2M | 45.63%266.8M | 52.62%276.4M | --258M |
Total current assets | 5.44%2.4B | 5.44%2.4B | 4.56%2.32B | 5.67%2.37B | 6.81%2.36B | --2.28B | --2.28B | -0.27%2.22B | 5.87%2.25B | --2.21B |
Non current assets | ||||||||||
Net PPE | -2.55%750.1M | -2.55%750.1M | -1.52%737M | 1.67%760M | -2.61%767.2M | --769.7M | --769.7M | -7.05%748.4M | -8.50%747.5M | --787.8M |
-Gross PPE | 4.72%1.51B | 4.72%1.51B | -1.52%737M | 1.67%760M | -2.61%767.2M | --1.44B | --1.44B | -7.05%748.4M | -8.50%747.5M | --787.8M |
-Accumulated depreciation | -13.07%-756.9M | -13.07%-756.9M | ---- | ---- | ---- | ---669.4M | ---669.4M | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.35%3.42B | -1.35%3.42B | -0.38%3.38B | -1.76%3.46B | -4.59%3.49B | --3.47B | --3.47B | -9.41%3.4B | -7.87%3.52B | --3.65B |
-Goodwill | 2.91%2.04B | 2.91%2.04B | 4.15%1.98B | 2.27%2.02B | -1.68%2.02B | --1.98B | --1.98B | -8.13%1.91B | -6.15%1.97B | --2.05B |
-Other intangible assets | -7.00%1.39B | -7.00%1.39B | -6.17%1.4B | -6.92%1.44B | -8.31%1.47B | --1.49B | --1.49B | -11.01%1.49B | -9.96%1.55B | --1.6B |
Non current accounts receivable | 22.52%18.5M | 22.52%18.5M | 2.72%15.1M | 2.72%15.1M | 2.72%15.1M | --15.1M | --15.1M | -0.68%14.7M | -0.68%14.7M | --14.7M |
Non current deferred assets | 3.68%622.4M | 3.68%622.4M | 14.42%607.8M | 10.90%618.4M | -0.46%607.2M | --600.3M | --600.3M | -14.87%531.2M | -12.30%557.6M | --610M |
Defined pension benefit | -14.85%8.6M | -14.85%8.6M | -84.78%9.8M | -85.30%10.1M | -86.76%9.8M | --10.1M | --10.1M | -9.17%64.4M | -4.05%68.7M | --74M |
Other non current assets | -39.37%28.8M | -39.37%28.8M | -42.90%37.8M | -3.42%42.4M | -22.81%40.6M | --47.5M | --47.5M | 263.74%66.2M | 139.89%43.9M | --52.6M |
Total non current assets | -1.24%4.85B | -1.24%4.85B | -0.63%4.79B | -0.98%4.9B | -5.14%4.93B | --4.91B | --4.91B | -8.73%4.82B | -7.91%4.95B | --5.19B |
Total assets | 0.87%7.25B | 0.87%7.25B | 1.00%7.11B | 1.10%7.28B | -1.58%7.28B | --7.19B | --7.19B | -6.23%7.04B | -4.01%7.2B | --7.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 0.24%494.3M | 0.24%494.3M | 1.66%509.4M | 1.81%523.2M | -7.73%481.3M | --493.1M | --493.1M | -1.92%501.1M | -0.54%513.9M | --521.6M |
-accounts payable | -2.53%457.7M | -2.53%457.7M | -2.67%441.1M | -1.69%470.7M | -8.57%452.1M | --469.6M | --469.6M | -1.37%453.2M | -0.19%478.8M | --494.5M |
-Total tax payable | 55.74%36.6M | 55.74%36.6M | 42.59%68.3M | 49.57%52.5M | 7.75%29.2M | --23.5M | --23.5M | -6.81%47.9M | -5.14%35.1M | --27.1M |
Current accrued expenses | 11.64%248.5M | 11.64%248.5M | 11.91%243.3M | 8.42%238.3M | -3.49%229.2M | --222.6M | --222.6M | -27.94%217.4M | -22.88%219.8M | --237.5M |
Current debt and capital lease obligation | -0.27%36.5M | -0.27%36.5M | -1.77%27.7M | -2.91%36.7M | -5.78%27.7M | --36.6M | --36.6M | -5.37%28.2M | -3.32%37.8M | --29.4M |
-Current debt | -0.27%36.5M | -0.27%36.5M | -1.77%27.7M | -2.91%36.7M | -5.78%27.7M | --36.6M | --36.6M | -5.37%28.2M | -3.32%37.8M | --29.4M |
Current liabilities | 3.59%779.3M | 3.59%779.3M | 4.51%780.4M | 3.46%798.2M | -6.38%738.2M | --752.3M | --752.3M | -11.36%746.7M | -8.24%771.5M | --788.5M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.89%2.53B | -0.89%2.53B | -2.32%2.53B | -0.05%2.64B | -5.38%2.54B | --2.55B | --2.55B | -2.65%2.59B | -1.40%2.64B | --2.69B |
-Long term debt | -0.47%2.42B | -0.47%2.42B | -2.00%2.42B | -0.52%2.52B | -5.83%2.42B | --2.43B | --2.43B | -2.95%2.47B | -1.00%2.53B | --2.57B |
-Long term capital lease obligation | -9.27%110.6M | -9.27%110.6M | -8.73%111.9M | 11.40%117.3M | 4.92%117.4M | --121.9M | --121.9M | 3.72%122.6M | -10.15%105.3M | --111.9M |
Non current deferred liabilities | -37.81%119.4M | -37.81%119.4M | -21.38%165.5M | -21.42%176.5M | -31.38%183.7M | --192M | --192M | -30.48%210.5M | -27.87%224.6M | --267.7M |
Employee benefits | 9.97%83.8M | 9.97%83.8M | -20.81%72.3M | -23.82%74.2M | -27.12%74.7M | --76.2M | --76.2M | -30.41%91.3M | -28.54%97.4M | --102.5M |
Other non current liabilities | 23.47%123.1M | 23.47%123.1M | 64.77%84.2M | 112.94%121.8M | 49.14%112.9M | --99.7M | --99.7M | -18.63%51.1M | -13.46%57.2M | --75.7M |
Total non current liabilities | -2.15%2.93B | -2.15%2.93B | -4.33%2.92B | -1.14%3.09B | -7.54%2.99B | --3B | --3B | -6.55%3.05B | -5.19%3.12B | --3.23B |
Total liabilities | -1.00%3.71B | -1.00%3.71B | -2.59%3.7B | -0.23%3.89B | -7.31%3.73B | --3.75B | --3.75B | -7.54%3.8B | -5.81%3.89B | --4.02B |
Shareholders'equity | ||||||||||
Share capital | -7.14%2.6M | -7.14%2.6M | -7.14%2.6M | -7.14%2.6M | -3.45%2.8M | --2.8M | --2.8M | -3.45%2.8M | -3.45%2.8M | --2.9M |
-common stock | -7.14%2.6M | -7.14%2.6M | -7.14%2.6M | -7.14%2.6M | -3.45%2.8M | --2.8M | --2.8M | -3.45%2.8M | -3.45%2.8M | --2.9M |
Retained earnings | -1.39%1.46B | -1.39%1.46B | 0.09%1.4B | -1.89%1.32B | 6.68%1.51B | --1.48B | --1.48B | 0.88%1.4B | 2.32%1.35B | --1.41B |
Paid-in capital | 1.64%2.58B | 1.64%2.58B | 1.69%2.58B | 1.94%2.57B | 2.20%2.56B | --2.54B | --2.54B | 2.23%2.53B | 2.14%2.52B | --2.5B |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --121.9M |
Gains losses not affecting retained earnings | 9.73%-828.5M | 9.73%-828.5M | 11.16%-886.4M | 9.72%-825.9M | -6.41%-857M | ---917.8M | ---917.8M | -17.47%-997.8M | -13.51%-914.8M | ---805.4M |
Total stockholders'equity | 3.54%3.22B | 3.54%3.22B | 5.29%3.09B | 3.79%3.07B | 7.34%3.22B | --3.11B | --3.11B | -2.68%2.94B | -0.86%2.96B | --3B |
Noncontrolling interests | -2.97%323.7M | -2.97%323.7M | 4.42%321.1M | -7.10%320.6M | -11.15%338.6M | --333.6M | --333.6M | -20.03%307.5M | -9.23%345.1M | --381.1M |
Total equity | 2.91%3.54B | 2.91%3.54B | 5.20%3.41B | 2.65%3.39B | 5.25%3.55B | --3.44B | --3.44B | -4.65%3.24B | -1.80%3.3B | --3.38B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data