(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.81%223.94M | -9.03%161.63M | -9.03%161.63M | -7.07%136.84M | 2.58%149.03M | 6.20%185.37M | -22.89%177.68M | -22.89%177.68M | -48.47%147.26M | -59.55%145.28M |
-Cash and cash equivalents | 20.81%223.94M | -9.03%161.63M | -9.03%161.63M | -7.07%136.84M | 2.58%149.03M | 6.20%185.37M | -22.89%177.68M | -22.89%177.68M | -48.47%147.26M | -59.55%145.28M |
Receivables | 68.40%52.18M | 11.77%42.98M | 11.77%42.98M | 43.84%44.07M | 73.56%44.58M | 11.43%30.99M | 73.98%38.45M | 73.98%38.45M | 20.22%30.64M | 3.96%25.68M |
-Accounts receivable | 68.40%52.18M | 38.74%42.98M | 38.74%42.98M | 26.14%38.65M | 52.79%39.24M | 11.43%30.99M | 40.16%30.98M | 40.16%30.98M | 20.22%30.64M | 3.96%25.68M |
-Taxes receivable | ---- | --0 | --0 | --5.42M | --5.34M | --0 | --7.47M | --7.47M | ---- | ---- |
Inventory | -1.47%119.29M | -2.34%112.97M | -2.34%112.97M | -2.77%118.55M | 1.24%124.77M | 10.36%121.07M | 21.16%115.68M | 21.16%115.68M | 31.12%121.92M | 50.80%123.25M |
Prepaid assets | 56.70%19.74M | 48.17%19.8M | 48.17%19.8M | 5.46%14.77M | 23.12%14.2M | 13.47%12.6M | 19.59%13.36M | 19.59%13.36M | 25.48%14M | 27.38%11.54M |
Other current assets | -40.11%4.55M | -12.94%5.38M | -12.94%5.38M | 25.70%5.96M | 50.00%8.68M | 45.70%7.59M | 22.05%6.18M | 22.05%6.18M | -11.14%4.74M | -16.68%5.79M |
Total current assets | 17.36%419.69M | -2.44%342.76M | -2.44%342.76M | 0.51%320.18M | 9.54%341.25M | 8.91%357.61M | -3.54%351.35M | -3.54%351.35M | -24.29%318.56M | -35.32%311.53M |
Non current assets | ||||||||||
Net PPE | 7.57%930.01M | 15.65%925.48M | 15.65%925.48M | 25.75%932.7M | 28.59%914.92M | 36.95%864.58M | 36.70%800.23M | 36.70%800.23M | 48.51%741.72M | 77.83%711.52M |
-Gross PPE | 12.14%1.07B | 19.51%1.05B | 19.51%1.05B | 28.75%1.05B | 31.58%1.02B | 39.69%956.12M | 39.70%880.93M | 39.70%880.93M | 51.09%812.6M | 78.31%772.82M |
-Accumulated depreciation | -55.33%-142.19M | -57.73%-127.29M | -57.73%-127.29M | -60.14%-113.51M | -66.31%-101.94M | -72.15%-91.54M | -78.55%-80.7M | -78.55%-80.7M | -84.71%-70.88M | -84.08%-61.3M |
Goodwill and other intangible assets | -4.36%1.12B | -4.31%1.13B | -4.31%1.13B | -11.24%1.14B | -11.33%1.15B | -11.32%1.17B | -9.87%1.18B | -9.87%1.18B | 12.11%1.29B | 55.96%1.3B |
-Goodwill | 0.00%589.69M | 0.00%589.69M | 0.00%589.69M | -8.52%589.69M | -8.11%589.69M | -7.98%589.69M | -6.82%589.69M | -6.82%589.69M | 7.88%644.59M | 51.76%641.72M |
-Other intangible assets | -8.82%526.01M | -8.62%538.68M | -8.62%538.68M | -13.97%551.42M | -14.47%564.17M | -14.49%576.91M | -12.73%589.52M | -12.73%589.52M | 16.72%640.99M | 60.28%659.6M |
Investments and advances | -15.72%85.25M | -10.41%89.3M | -10.41%89.3M | -4.35%102.69M | -8.09%100.42M | -14.95%101.16M | -20.41%99.68M | -20.41%99.68M | 33.05%107.37M | 49.19%109.26M |
Long-term notes receivables | --550K | --550K | --550K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Non current deferred assets | --1.04M | --1.04M | --1.04M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | -20.06%2.57M | -16.44%2.56M | -16.44%2.56M | -5.18%2.53M | -14.43%2.38M | 5.96%3.22M | 15.87%3.06M | 15.87%3.06M | -7.24%2.66M | -15.31%2.79M |
Total non current assets | -0.02%2.14B | 3.13%2.15B | 3.13%2.15B | 1.95%2.18B | 2.20%2.17B | 3.23%2.14B | 3.00%2.08B | 3.00%2.08B | 23.57%2.14B | 62.08%2.12B |
Total assets | 2.47%2.55B | 2.32%2.49B | 2.32%2.49B | 1.76%2.5B | 3.14%2.51B | 4.01%2.49B | 2.00%2.43B | 2.00%2.43B | 14.20%2.46B | 35.91%2.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.59%90.98M | 7.44%51.21M | 7.44%51.21M | 7.66%50.13M | -0.22%45.08M | -19.44%74.22M | -56.54%47.66M | -56.54%47.66M | -40.47%46.56M | 77.83%45.18M |
-accounts payable | 64.70%27.84M | 32.96%24.5M | 32.96%24.5M | 59.82%22.51M | 38.33%27.49M | -28.52%16.91M | 30.79%18.42M | 30.79%18.42M | 43.54%14.08M | 32.71%19.88M |
-Total tax payable | 39.82%42.78M | 145.64%10.71M | 145.64%10.71M | 79.85%16.12M | 50.38%9.78M | -6.81%30.6M | 185.40%4.36M | 185.40%4.36M | 3,339.86%8.97M | 1,130.69%6.5M |
-Other payable | -23.78%20.36M | -35.66%16.01M | -35.66%16.01M | -51.10%11.5M | -58.47%7.81M | -25.06%26.72M | -73.55%24.88M | -73.55%24.88M | -65.50%23.51M | 89.93%18.8M |
Current accrued expenses | -31.71%68.24M | -31.53%59.55M | -31.53%59.55M | 20.91%86.47M | 54.25%116.89M | 29.41%99.92M | 2.65%86.97M | 2.65%86.97M | -9.13%71.52M | 3.97%75.78M |
Current debt and capital lease obligation | 23.68%15.84M | 28.05%15.29M | 28.05%15.29M | 16.93%13.28M | 20.70%13.29M | 30.04%12.81M | 19.38%11.94M | 19.38%11.94M | 35.54%11.36M | 55.84%11.01M |
-Current debt | 188.59%3.04M | 188.91%3M | 188.91%3M | 42.75%1.47M | 4.59%1.05M | 16.89%1.05M | 32.44%1.04M | 32.44%1.04M | 32.13%1.03M | 72.33%1M |
-Current capital lease obligation | 8.92%12.8M | 12.75%12.3M | 12.75%12.3M | 14.36%11.82M | 22.32%12.25M | 31.36%11.75M | 18.27%10.91M | 18.27%10.91M | 35.89%10.33M | 54.36%10.01M |
Current liabilities | -6.36%175.05M | -14.00%126.05M | -14.00%126.05M | 15.79%149.88M | 32.80%175.26M | 4.33%186.94M | -28.28%146.57M | -28.28%146.57M | -21.70%129.44M | 25.26%131.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.01%560.13M | 5.93%554.99M | 5.93%554.99M | 8.56%547.09M | 7.10%537.19M | 23.05%528.38M | 24.24%523.91M | 24.24%523.91M | 30.35%503.95M | 38.35%501.58M |
-Long term debt | 10.88%306.9M | 11.25%305.53M | 11.25%305.53M | 16.73%297.08M | 14.43%288.86M | 13.74%276.78M | 14.84%274.63M | 14.84%274.63M | 23.69%254.5M | 28.11%252.43M |
-Long term capital lease obligation | 0.64%253.22M | 0.07%249.46M | 0.07%249.46M | 0.23%250.02M | -0.33%248.33M | 35.21%251.61M | 36.56%249.28M | 36.56%249.28M | 37.92%249.45M | 50.53%249.15M |
Non current deferred liabilities | 15.92%72.51M | 15.92%72.51M | 15.92%72.51M | -22.64%62.55M | -23.58%62.55M | -23.58%62.55M | -23.58%62.55M | -23.58%62.55M | 1.68%80.85M | 89.68%81.85M |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | -83.02%2.88M | -81.83%4.52M | -81.83%4.52M | -85.29%5M | -93.46%3.11M |
Total non current liabilities | 1.21%632.64M | 6.31%660.75M | 6.31%660.75M | 3.68%642.43M | 2.50%631.76M | 11.03%625.08M | 10.59%621.53M | 10.59%621.53M | 14.74%619.63M | 34.55%616.38M |
Total liabilities | -0.53%807.69M | 2.44%786.8M | 2.44%786.8M | 5.77%792.31M | 7.84%807.02M | 9.41%812.02M | 0.22%768.1M | 0.22%768.1M | 6.20%749.07M | 32.81%748.35M |
Shareholders'equity | ||||||||||
Share capital | 2.61%1.73B | 2.42%1.7B | 2.42%1.7B | 2.50%1.7B | 2.08%1.69B | 1.81%1.68B | 1.83%1.66B | 1.83%1.66B | 10.66%1.66B | 26.02%1.66B |
-common stock | 2.61%1.73B | 2.42%1.7B | 2.42%1.7B | 2.50%1.7B | 2.08%1.69B | 1.81%1.68B | 1.83%1.66B | 1.83%1.66B | 10.66%1.66B | 26.02%1.66B |
Retained earnings | 118.91%9.26M | 62.44%-21.82M | 62.44%-21.82M | -265.03%-25.03M | -113.02%-35.55M | -19.02%-48.95M | 17.10%-58.09M | 17.10%-58.09M | 92.62%-6.86M | 85.24%-16.69M |
Paid-in capital | -109.72%-2.82M | -66.12%7.87M | -66.12%7.87M | -1.67%16.05M | 275.57%34.42M | 385.40%28.96M | 9.36%23.23M | 9.36%23.23M | 90.31%16.33M | -30.35%9.17M |
Other equity interest | -24.16%12.97M | -64.17%12.97M | -64.17%12.97M | -64.22%12.97M | -64.22%12.97M | -52.83%17.11M | -0.14%36.21M | -0.14%36.21M | 26.59%36.26M | 323.34%36.26M |
Total stockholders'equity | 3.94%1.75B | 2.28%1.7B | 2.28%1.7B | -0.01%1.71B | 1.04%1.71B | 1.57%1.68B | 2.70%1.66B | 2.70%1.66B | 18.08%1.71B | 37.76%1.69B |
Noncontrolling interests | -63.31%131K | -26.74%378K | -26.74%378K | 102.15%564K | 71.66%539K | 131.82%357K | 131.50%516K | 131.50%516K | 369.46%279K | -92.24%314K |
Total equity | 3.92%1.75B | 2.27%1.7B | 2.27%1.7B | 0.01%1.71B | 1.05%1.71B | 1.58%1.68B | 2.84%1.67B | 2.84%1.67B | 18.11%1.71B | 37.33%1.69B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data