(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 98.08%1.03B | 7.67%1.24B | 344.68%230M | 91.57%341M | -9.00%-775M | -50.94%521M | 7.89%1.15B | -236.23%-94M | -15.64%178M | -152.13%-711M |
Net income from continuing operations | -428.71%-687M | -181.90%-296M | -275.00%-84M | -222.35%-208M | -203.13%-99M | -73.21%209M | -118.85%-105M | -64.18%48M | 139.44%170M | 433.33%96M |
Operating gains losses | -3,300.00%-64M | -150.00%-36M | -120.00%-2M | 68.42%-24M | 50.00%-2M | -91.30%2M | 2,300.00%72M | 900.00%10M | ---76M | ---4M |
Depreciation and amortization | 3.84%1B | 1.63%250M | 3.38%245M | 7.59%255M | 2.87%251M | 9.17%964M | 3.36%246M | -1.25%237M | 13.94%237M | 23.86%244M |
Deferred tax | -921.43%-230M | -557.14%-92M | ---30M | -223.08%-48M | -2,100.00%-60M | 105.94%28M | 96.52%-14M | --0 | 181.25%39M | 116.67%3M |
Other non cash items | 3,427.27%388M | 922.22%184M | 493.10%172M | --35M | 91.67%-3M | 127.50%11M | 147.37%18M | 825.00%29M | --0 | 0.00%-36M |
Change In working capital | 156.85%394M | 6.98%996M | 83.01%-71M | 272.40%331M | 14.99%-862M | -513.27%-693M | 31.87%931M | -39.80%-418M | -149.35%-192M | -128.89%-1.01B |
-Change in receivables | 82.28%-59M | -27.70%757M | -23.88%-441M | 225.27%228M | 28.38%-603M | -11.00%-333M | 57.92%1.05B | 14.83%-356M | -857.89%-182M | -60.08%-842M |
-Change in inventory | 187.14%908M | -22.63%318M | 164.12%361M | 140.31%183M | 110.55%46M | -6.11%-1.04B | 322.16%411M | -120.78%-563M | -59.86%-454M | -68.99%-436M |
-Change in payables and accrued expense | -180.17%-550M | 109.54%35M | -147.51%-181M | -125.76%-102M | -209.42%-302M | -25.68%686M | -261.67%-367M | 155.70%381M | 21.47%396M | 24.89%276M |
-Change in other current liabilities | 15,900.00%158M | 37.86%-64M | 45.68%118M | 2,050.00%43M | 221.05%61M | 90.91%-1M | -212.12%-103M | 26.56%81M | 105.26%2M | 575.00%19M |
-Change in other working capital | -2,000.00%-63M | 12.28%-50M | 84.62%72M | -145.65%-21M | -106.45%-64M | -101.17%-3M | -267.65%-57M | -75.78%39M | 174.19%46M | -125.00%-31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 98.08%1.03B | 7.67%1.24B | 344.68%230M | 91.57%341M | -9.00%-775M | -50.94%521M | 7.89%1.15B | -236.23%-94M | -15.64%178M | -152.13%-711M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -13.24%-1.04B | 18.42%-217M | 29.39%-173M | -83.50%-189M | -52.00%-456M | 67.28%-914M | 11.92%-266M | 5.04%-245M | 94.98%-103M | -66.67%-300M |
Capital expenditure reported | 1.04%-1.05B | 17.91%-243M | -6.69%-271M | -4.26%-245M | -5.43%-291M | -8.15%-1.06B | 6.03%-296M | 9.61%-254M | -17.50%-235M | -49.19%-276M |
Net PPE purchase and sale | -8.33%99M | --26M | --7M | ---- | ---- | --108M | --0 | --0 | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -125.00%-8M | -16.67%5M | 278.26%87M | -375.00%-19M | -1,257.14%-81M | 357.14%32M | 700.00%6M | 228.57%23M | 63.64%-4M | -41.67%7M |
Net other investing changes | -1,185.71%-76M | -120.83%-5M | 128.57%4M | -67.86%9M | -170.97%-84M | -81.08%7M | 71.43%24M | -187.50%-14M | 100.00%28M | -342.86%-31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -13.24%-1.04B | 18.42%-217M | 29.39%-173M | -83.50%-189M | -52.00%-456M | 67.28%-914M | 11.92%-266M | 5.04%-245M | 94.98%-103M | -66.67%-300M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -157.91%-333M | -19.68%-1.11B | -127.72%-102M | -232.67%-199M | 9.47%1.08B | -56.07%575M | -9.34%-925M | 9.85%368M | -91.05%150M | 581.94%982M |
Net issuance payments of debt | -158.93%-343M | -23.09%-1.13B | -125.61%-95M | -223.57%-194M | 10.70%1.08B | -58.61%582M | -7.87%-918M | 0.82%371M | -90.84%157M | 455.43%972M |
Net common stock issuance | 66.67%-2M | --0 | --0 | ---1M | 80.00%-1M | -166.67%-6M | ---1M | --0 | --0 | -155.56%-5M |
Net other financing activities | 1,300.00%12M | 483.33%23M | -133.33%-7M | ---- | ---- | 99.06%-1M | -220.00%-6M | 90.91%-3M | 81.58%-7M | 137.50%15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -157.91%-333M | -19.68%-1.11B | -127.72%-102M | -232.67%-199M | 9.47%1.08B | -56.07%575M | -9.34%-925M | 9.85%368M | -91.05%150M | 581.94%982M |
Net cash flow | ||||||||||
Beginning cash position | 12.63%1.31B | -19.97%1.06B | -16.20%1.11B | 2.29%1.16B | 12.63%1.31B | -28.33%1.16B | 5.09%1.32B | 17.02%1.33B | -10.61%1.14B | -28.33%1.16B |
Current changes in cash | -284.62%-336M | -104.65%-88M | -255.17%-45M | -120.89%-47M | -437.93%-156M | 143.13%182M | 48.81%-43M | -80.14%29M | 235.54%225M | 90.88%-29M |
Effect of exchange rate changes | 128.57%10M | -53.13%15M | 73.53%-9M | 88.57%-4M | 300.00%8M | 7.89%-35M | 420.00%32M | -54.55%-34M | -225.00%-35M | 105.88%2M |
End cash Position | -24.87%985M | -24.87%985M | -19.97%1.06B | -16.20%1.11B | 2.29%1.16B | 12.63%1.31B | 12.63%1.31B | 5.09%1.32B | 17.02%1.33B | -10.61%1.14B |
Free cash flow | 96.67%-18M | 16.55%993M | 88.22%-41M | 268.42%96M | -8.00%-1.07B | -766.67%-540M | 13.75%852M | -64.15%-348M | -618.18%-57M | -111.35%-987M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data