(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.51%375.01M | 4.68%72.07M | -11.38%102.41M | 23.77%107.49M | 65.49%93.04M | 32.08%327.48M | -51.33%68.85M | 158.77%115.56M | 116.29%86.85M | 182.56%56.22M |
Net income from continuing operations | 3.95%304.5M | -10.61%67.05M | -7.53%85.07M | 39.55%77.78M | 6.29%74.6M | 70.81%292.93M | 9.53%75.01M | 40.89%92M | 73.76%55.74M | 1,143.84%70.19M |
Operating gains losses | 155.47%5.37M | 167.10%4.34M | 92.90%-331K | 32.01%-1.42M | 161.02%2.79M | -24.65%-9.69M | --1.62M | ---4.66M | 73.18%-2.08M | ---4.56M |
Depreciation and amortization | 12.82%91.73M | -42.01%30.95M | 100.25%22.46M | 9.37%22.17M | 154.68%17.82M | 32.06%81.3M | 177.38%53.38M | -33.23%11.22M | 54.33%20.27M | -41.11%7M |
Other non cash items | 9.92%-40.68M | 36.91%-44.72M | -66.41%1.38M | -108.13%-457K | -73.54%1.44M | 7.85%-45.16M | -74.06%-70.87M | 118.99%4.09M | 965.15%5.62M | -52.60%5.43M |
Change In working capital | -211.84%-19.2M | -310.43%-8.07M | -195.15%-9.82M | 18.69%5.87M | 71.60%-7.17M | -109.03%-6.16M | -95.87%3.84M | 164.42%10.33M | 143.02%4.94M | -134.31%-25.26M |
-Change in receivables | 97.43%-669K | 123.66%2.84M | 86.59%-1.05M | 189.49%3.89M | -246.32%-6.36M | 21.66%-26.02M | -12.73%-12.01M | 53.78%-7.82M | -146.04%-4.35M | 52.52%-1.84M |
-Change in inventory | -326.48%-3.53M | -141.94%-1.65M | -279.65%-715K | -91.63%-1.86M | 63.06%693K | 83.77%-827K | 68.26%-682K | 114.18%398K | -103.36%-968K | 26.11%425K |
-Change in payables and accrued expense | -149.77%-5.89M | -104.43%-616K | 616.17%5.39M | -122.53%-1.09M | -63.61%-9.58M | 13.61%11.84M | 19.90%13.9M | -152.88%-1.05M | 65.83%4.84M | 3.49%-5.85M |
-Change in other current assets | --0 | --0 | --0 | --0 | --0 | -119.57%-15.37M | --0 | --0 | --0 | ---15.37M |
-Change in other working capital | -137.63%-9.11M | -428.25%-8.65M | -171.59%-13.45M | -9.28%4.92M | 407.08%8.07M | -76.50%24.22M | -97.40%2.63M | 989.45%18.79M | 298.68%5.42M | -121.31%-2.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.51%375.01M | 4.68%72.07M | -11.38%102.41M | 23.77%107.49M | 65.49%93.04M | 32.08%327.48M | -51.33%68.85M | 158.77%115.56M | 116.29%86.85M | 182.56%56.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,437.98%-151.98M | -11.39%23.57M | -60.64%-25.35M | -1,644.10%-144.38M | 53.08%-5.83M | 97.87%-9.88M | 171.60%26.6M | 94.94%-15.78M | 92.51%-8.28M | -232.19%-12.42M |
Capital expenditure reported | -258.72%-19.59M | -580.60%-7.02M | -565.95%-8.02M | -172.13%-3.37M | 40.51%-1.18M | -18.41%-5.46M | ---1.03M | ---1.2M | -277.44%-1.24M | -4.30%-1.99M |
Net PPE purchase and sale | -3,265.51%-126.95M | 62.87%30.59M | -220.21%-15.93M | -1,832.89%-138.01M | 65.54%-3.6M | 99.16%-3.77M | 176.23%18.78M | 98.40%-4.97M | 93.52%-7.14M | -468.77%-10.44M |
Net investment purchase and sale | -738.46%-5.45M | --0 | 85.42%-1.4M | -3,100.00%-3M | ---1.05M | 91.77%-650K | 212.03%8.85M | ---9.6M | --100K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,437.98%-151.98M | -11.39%23.57M | -60.64%-25.35M | -1,644.10%-144.38M | 53.08%-5.83M | 97.87%-9.88M | 171.60%26.6M | 94.94%-15.78M | 92.51%-8.28M | -232.19%-12.42M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 12.77%-212.24M | 3.88%-68.27M | 54.64%-70.12M | -32.13%4.93M | -215.48%-78.78M | -176.41%-243.31M | -227.93%-71.03M | -172.08%-154.58M | -90.08%7.26M | -146.02%-24.97M |
Net issuance payments of debt | 17.74%-126.35M | -2.21%-51.08M | 60.15%-51M | -18.74%28.79M | -378.67%-53.06M | -159.15%-153.6M | -537.86%-49.98M | -157.37%-127.96M | -45.46%35.43M | 40.74%-11.08M |
Net common stock issuance | -9.78%-21.97M | 69.65%-1.55M | 65.54%-3.44M | -41.97%-6.99M | ---9.99M | -134.77%-20.01M | -1,600.33%-5.1M | -2.27%-9.99M | -1,223.92%-4.93M | --0 |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | -100.03%-17K | ---- | ---- | ---- | ---- |
Cash dividends paid | -4.58%-62.79M | 1.82%-15.64M | 3.42%-15.68M | 3.06%-15.72M | -35.17%-15.74M | -65.82%-60.03M | -37.12%-15.93M | -38.31%-16.24M | -42.81%-16.22M | -684.43%-11.64M |
Net other financing activities | 88.19%-1.14M | --0 | ---- | 83.76%-1.14M | ---- | 29.99%-9.66M | --0 | 90.20%-391K | -90.71%-7.02M | 46.98%-2.25M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 12.77%-212.24M | 3.88%-68.27M | 54.64%-70.12M | -32.13%4.93M | -215.48%-78.78M | -176.41%-243.31M | -227.93%-71.03M | -172.08%-154.58M | -90.08%7.26M | -146.02%-24.97M |
Net cash flow | ||||||||||
Beginning cash position | 37.97%269.93M | 3.19%253.34M | -17.95%246.4M | 29.79%278.36M | 37.97%269.93M | 112.05%195.64M | 117.27%245.51M | 81.45%300.3M | 31.84%214.47M | 112.05%195.64M |
Current changes in cash | -85.48%10.78M | 12.07%27.37M | 112.67%6.94M | -137.23%-31.96M | -55.22%8.43M | -28.14%74.29M | -70.45%24.42M | -4.35%-54.79M | 2,934.08%85.83M | -73.26%18.83M |
End cash Position | 3.99%280.71M | 3.99%280.71M | 3.19%253.34M | -17.95%246.4M | 29.79%278.36M | 37.97%269.93M | 37.97%269.93M | 117.27%245.51M | 81.45%300.3M | 31.84%214.47M |
Free cash flow | -30.08%222.54M | 10.44%95.64M | -28.27%78.46M | -143.18%-33.89M | 87.96%82.32M | 242.28%318.25M | -22.82%86.6M | 137.90%109.39M | 190.33%78.47M | 171.07%43.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data