(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.62%152.64M | 18.62%152.64M | -6.68%112.09M | --97.09M | 39.81%134.76M | 71.16%128.68M | --128.68M | 46.62%120.11M | -32.22%96.39M | -6.91%75.18M |
-Cash and cash equivalents | 15.41%138.64M | 15.41%138.64M | -4.50%98.09M | --84.49M | 41.44%125.16M | 78.55%120.13M | --120.13M | 25.38%102.71M | -37.78%88.49M | -16.69%67.28M |
-Short-term investments | 63.74%14M | 63.74%14M | -19.54%14M | --12.6M | 21.52%9.6M | 8.23%8.55M | --8.55M | --17.4M | --7.9M | --7.9M |
Receivables | 23.18%5.37M | 23.18%5.37M | -3.37%4.35M | --3.16M | -37.57%4.62M | -28.77%4.36M | --4.36M | -8.49%4.51M | 48.62%7.39M | 52.77%6.12M |
-Accounts receivable | 28.69%4.74M | 28.69%4.74M | -9.89%3.74M | --3.11M | 18.87%3.57M | 14.41%3.68M | --3.68M | 12.81%4.15M | 34.17%3M | 27.17%3.22M |
-Related party accounts receivable | -6.98%626K | -6.98%626K | 71.87%617K | --48K | -76.10%1.05M | -76.77%673K | --673K | -71.23%359K | 60.42%4.39M | 96.81%2.9M |
Inventory | 28.82%15.76M | 28.82%15.76M | 22.15%14.11M | --13.4M | 5.09%11.54M | 7.25%12.24M | --12.24M | 24.77%11.56M | 83.73%10.99M | 80.65%11.41M |
Prepaid assets | 5.73%26.35M | 5.73%26.35M | ---- | ---- | ---- | 47.60%24.92M | --24.92M | ---- | ---- | 359.46%16.89M |
Restricted cash | 100.27%56.8M | 100.27%56.8M | 115.99%62.21M | --45.14M | 11.53%23.78M | 13.94%28.36M | --28.36M | 0.97%28.8M | 210.91%21.33M | 2,917.45%24.89M |
Other current assets | 59.60%14.11M | 59.60%14.11M | 70.70%42.03M | --36.25M | 70.38%39.33M | 6.03%8.84M | --8.84M | 18.96%24.62M | 112.31%23.08M | 174.67%8.34M |
Total current assets | 24.73%295.68M | 24.73%295.68M | 21.86%264.37M | --223.22M | 43.26%241.45M | 65.35%237.05M | --237.05M | 49.29%216.95M | -1.38%168.54M | 45.37%143.36M |
Non current assets | ||||||||||
Net PPE | 2.96%1.68B | 2.96%1.68B | 3.78%1.71B | --1.72B | -4.01%1.61B | -3.60%1.63B | --1.63B | -1.02%1.64B | 48.09%1.68B | 47.90%1.69B |
-Gross PPE | 6.02%2B | 6.02%2B | -9.75%1.71B | --1.72B | -14.80%1.61B | 0.36%1.89B | --1.89B | 13.81%1.89B | 66.85%1.89B | 45.04%1.88B |
-Accumulated depreciation | -24.98%-328.51M | -24.98%-328.51M | ---- | ---- | ---- | -34.58%-262.85M | ---262.85M | ---246.41M | ---212.29M | -24.25%-195.32M |
Related parties assets | -6.98%626K | -6.98%626K | 71.87%617K | --48K | -76.10%1.05M | -76.77%673K | --673K | -71.23%359K | 60.42%4.39M | 96.81%2.9M |
Financial assets | -50.18%16.87M | -50.18%16.87M | -34.77%27.28M | --28.73M | -27.98%25.26M | 405.80%33.86M | --33.86M | --41.81M | --35.08M | --6.69M |
Non current deferred assets | 34.86%73.72M | 34.86%73.72M | 48.74%73.47M | --69.11M | 34.31%59.33M | 45.27%54.66M | --54.66M | 69.70%49.39M | 99.16%44.17M | 63.95%37.63M |
Other non current assets | -28.37%109.21M | -28.37%109.21M | -15.82%119.27M | --148.34M | 31.33%161.35M | 29.78%152.46M | --152.46M | 1,319.73%141.69M | 802.95%122.86M | 999.98%117.48M |
Total non current assets | 0.37%1.88B | 0.37%1.88B | 2.62%1.93B | --1.97B | -1.25%1.86B | 0.99%1.87B | --1.87B | 10.40%1.88B | 60.86%1.88B | 57.43%1.85B |
Total assets | 3.11%2.17B | 3.11%2.17B | 4.61%2.19B | --2.19B | 2.42%2.1B | 5.62%2.11B | --2.11B | 13.46%2.09B | 52.92%2.05B | 56.50%1.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.47%18.32M | -21.47%18.32M | -0.53%19.82M | --26.5M | 66.56%23.05M | 70.25%23.33M | --23.33M | 28.56%19.93M | 28.12%13.84M | 27.08%13.7M |
-accounts payable | -22.02%14.9M | -22.02%14.9M | -0.36%19.3M | --25.81M | 72.09%22.25M | 141.72%19.11M | --19.11M | 27.78%19.37M | 22.60%12.93M | -16.12%7.91M |
-Due to related parties current | 25.35%717K | 25.35%717K | -6.52%516K | --692K | -11.84%804K | 5.34%572K | --572K | 63.31%552K | 254.86%912K | 141.33%543K |
-Other payable | -25.94%2.7M | -25.94%2.7M | ---- | ---- | ---- | -30.59%3.65M | --3.65M | ---- | ---- | 363.72%5.25M |
Current accrued expenses | -20.81%28.54M | -20.81%28.54M | 16.27%29.25M | --29.62M | 4.83%29.49M | 11.75%36.04M | --36.04M | 13.46%25.16M | 149.80%28.13M | 68.60%32.25M |
Current debt and capital lease obligation | 1.80%193.25M | 1.80%193.25M | 3.62%200.63M | --204.14M | -12.05%185.37M | -0.25%189.83M | --189.83M | 28.47%193.62M | 186.83%210.77M | 148.19%190.32M |
-Current debt | 1.80%193.25M | 1.80%193.25M | 26.92%200.63M | --204.14M | 6.48%185.37M | -0.25%189.83M | --189.83M | 4.88%158.08M | 136.92%174.09M | 148.19%190.32M |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --35.54M | --36.68M | ---- |
Current deferred liabilities | 220.88%40.33M | 220.88%40.33M | 139.38%41.11M | --29.66M | 81.07%13.13M | 47.94%12.57M | --12.57M | 147.36%17.17M | 27.83%7.25M | 51.09%8.5M |
Current liabilities | 7.13%280.44M | 7.13%280.44M | 13.65%290.8M | --289.93M | -3.44%251.04M | 6.95%261.77M | --261.77M | 31.00%255.87M | 156.86%259.99M | 118.12%244.76M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.84%619.18M | -16.84%619.18M | -16.19%661.47M | --707.67M | -18.12%697.43M | -15.40%744.56M | --744.56M | -14.83%789.26M | 24.44%851.78M | 27.04%880.13M |
-Long term debt | -16.84%619.18M | -16.84%619.18M | -1.86%661.47M | --707.67M | -18.12%697.43M | -15.40%744.56M | --744.56M | -27.27%673.98M | 24.44%851.78M | 27.04%880.13M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --115.29M | ---- | ---- |
Non current deferred liabilities | -31.10%82.12M | -31.10%82.12M | -19.23%90.18M | --114.33M | 25.54%126.84M | 17.67%119.18M | --119.18M | 46,615.48%111.65M | --101.03M | --101.29M |
Other non current liabilities | -60.18%5.66M | -60.18%5.66M | -68.31%7.18M | --8.7M | -75.59%10.38M | -74.32%14.22M | --14.22M | -67.42%22.65M | 973.76%42.52M | 1,141.06%55.38M |
Total non current liabilities | -19.48%706.95M | -19.48%706.95M | -17.84%758.83M | --830.7M | -16.14%834.65M | -15.32%877.96M | --877.96M | -7.32%923.57M | 44.58%995.33M | 48.70%1.04B |
Total liabilities | -13.37%987.39M | -13.37%987.39M | -11.01%1.05B | --1.12B | -13.51%1.09B | -11.07%1.14B | --1.14B | -1.04%1.18B | 58.97%1.26B | 58.32%1.28B |
Shareholders'equity | ||||||||||
Share capital | -2.23%351K | -2.23%351K | -3.04%351K | --351K | -4.07%354K | -1.64%359K | --359K | 0.00%362K | 1.93%369K | 102.78%365K |
-common stock | -2.23%351K | -2.23%351K | -3.04%351K | --351K | -4.07%354K | -1.64%359K | --359K | 0.00%362K | 1.93%369K | 106.21%365K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 98.10%488.11M | 98.10%488.11M | 133.13%436.7M | --367.31M | 310.17%305.26M | 1,725.38%246.39M | --246.39M | 531.98%187.32M | 163.27%74.42M | 111.08%13.5M |
Paid-in capital | -1.70%676.59M | -1.70%676.59M | -2.29%675.64M | --676.57M | -2.64%681.06M | -1.46%688.26M | --688.26M | -0.84%691.44M | 4.98%699.51M | 19.12%698.46M |
Gains losses not affecting retained earnings | -38.56%19.34M | -38.56%19.34M | -19.77%28.87M | --28.01M | 38.77%24.3M | 13,767.84%31.48M | --31.48M | --35.99M | --17.51M | --227K |
Total stockholders'equity | 22.55%1.18B | 22.55%1.18B | 24.75%1.14B | --1.07B | 27.68%1.01B | 35.64%966.49M | --966.49M | 39.86%915.11M | 44.21%791.82M | 53.32%712.55M |
Total equity | 22.55%1.18B | 22.55%1.18B | 24.75%1.14B | --1.07B | 27.68%1.01B | 35.64%966.49M | --966.49M | 39.86%915.11M | 44.21%791.82M | 53.32%712.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data