US Stock MarketDetailed Quotes

GSHD Goosehead Insurance

Watchlist
  • 59.050
  • -0.510-0.86%
Close May 2 16:00 ET
  • 59.050
  • 0.0000.00%
Post 16:20 ET
1.49BMarket Cap97.93P/E (TTM)

Goosehead Insurance Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Cash and cash equivalents
107.78%51.09M
45.97%41.96M
45.97%41.96M
-23.65%35.2M
-38.53%19.13M
16.05%24.59M
0.76%28.74M
0.76%28.74M
80.73%46.11M
-11.02%31.12M
Restricted cash and cash equivalents
27.55%2.03M
27.19%2.09M
27.19%2.09M
-17.90%1.86M
-26.25%1.79M
6.57%1.59M
-15.82%1.64M
-15.82%1.64M
91.94%2.26M
56.48%2.43M
Receivables
-28.21%24.11M
-26.19%31.89M
-26.19%31.89M
-19.94%33.89M
-13.79%35.39M
-17.28%33.58M
-2.30%43.21M
-2.30%43.21M
21.11%42.33M
27.74%41.06M
-Accounts receivable
-37.21%16.62M
-33.99%18.99M
-33.99%18.99M
-30.58%21.56M
-21.82%24.94M
-16.73%26.47M
-10.57%28.77M
-10.57%28.77M
16.75%31.06M
22.31%31.9M
-Other receivables
5.33%7.49M
-10.64%12.9M
-10.64%12.9M
9.37%12.33M
14.17%10.46M
-19.26%7.11M
19.77%14.44M
19.77%14.44M
35.00%11.27M
51.10%9.16M
Prepaid assets
-52.59%6.3M
82.03%7.89M
82.03%7.89M
69.48%9.45M
67.42%12.05M
26.97%13.28M
-9.43%4.33M
-9.43%4.33M
-14.09%5.57M
-2.69%7.2M
Net PPE
-17.00%65.81M
-13.48%68.72M
-13.48%68.72M
-7.97%71.55M
7.78%74.35M
26.50%79.29M
37.92%79.43M
37.92%79.43M
35.97%77.75M
21.41%68.99M
Goodwill and other intangible assets
263.17%18.78M
284.80%17.27M
284.80%17.27M
241.14%14.79M
230.33%12.38M
52.16%5.17M
60.36%4.49M
60.36%4.49M
92.11%4.33M
113.50%3.75M
-Other intangible assets
--18.78M
284.80%17.27M
284.80%17.27M
----
----
----
60.36%4.49M
60.36%4.49M
----
----
Other assets
-0.78%4.58M
-7.80%3.87M
-7.80%3.87M
-26.46%3.97M
-36.76%3.53M
-28.83%4.62M
-11.58%4.19M
-11.58%4.19M
3.67%5.39M
6.44%5.59M
Total assets
13.88%366.21M
10.44%354.89M
10.44%354.89M
5.39%341.46M
10.95%323.18M
16.82%321.58M
18.89%321.35M
18.89%321.35M
31.09%323.99M
22.39%291.29M
Liabilities
Payables
22.19%176.69M
17.12%167.79M
17.12%167.79M
22.15%156.55M
31.92%149.72M
29.77%144.6M
23.60%143.26M
23.60%143.26M
24.05%128.16M
26.57%113.49M
-Accounts payable
5.39%16.68M
5.04%18.49M
5.04%18.49M
5.54%16.64M
95.94%16.03M
92.22%15.83M
17.75%17.6M
17.75%17.6M
33.34%15.76M
-13.30%8.18M
-Total tax payable
24.26%160.01M
18.81%149.3M
18.81%149.3M
24.48%139.91M
26.95%133.7M
24.79%128.77M
24.47%125.66M
24.47%125.66M
22.85%112.39M
31.26%105.31M
Short term debt and capital lease obligation
22.11%19.19M
35.33%18.27M
35.33%18.27M
34.34%17.5M
42.42%16.59M
47.81%15.72M
45.68%13.5M
45.68%13.5M
59.83%13.03M
24.48%11.65M
-Current debt
33.33%10M
36.36%9.38M
36.36%9.38M
40.00%8.75M
44.44%8.13M
50.00%7.5M
57.14%6.88M
57.14%6.88M
66.67%6.25M
12.50%5.63M
-Current capital lease obligation
11.88%9.19M
34.25%8.9M
34.25%8.9M
29.12%8.75M
40.52%8.47M
45.86%8.22M
35.44%6.63M
35.44%6.63M
54.00%6.78M
38.21%6.03M
Current deferred liabilities
-33.06%3.61M
-31.54%4.13M
-31.54%4.13M
-22.38%4.83M
-18.17%5.21M
-13.20%5.39M
-0.38%6.03M
-0.38%6.03M
10.24%6.22M
22.62%6.36M
Long term debt and capital lease obligation
-18.21%120.35M
-17.61%124.94M
-17.61%124.94M
-27.02%129.69M
-22.26%134.11M
-13.21%147.14M
-8.47%151.66M
-8.47%151.66M
6.57%177.71M
37.92%172.52M
-Long term debt
-23.29%65.12M
-22.08%67.56M
-22.08%67.56M
-38.34%70.01M
-37.19%72.45M
-27.55%84.89M
-26.74%86.71M
-26.74%86.71M
-5.04%113.53M
50.71%115.35M
-Long term capital lease obligation
-11.27%55.23M
-11.65%57.38M
-11.65%57.38M
-7.00%59.69M
7.86%61.66M
18.87%62.25M
37.21%64.95M
37.21%64.95M
35.98%64.18M
17.76%57.17M
Non current deferred liabilities
-47.80%18.12M
-43.31%22.97M
-43.31%22.97M
-39.09%27.13M
-32.64%30.99M
-23.47%34.72M
-4.78%40.52M
-4.78%40.52M
14.30%44.54M
27.10%46.01M
Total liabilities
-2.76%337.97M
-4.75%338.11M
-4.75%338.11M
-9.19%335.7M
-3.83%336.63M
1.28%347.57M
4.57%354.98M
4.57%354.98M
14.51%369.65M
31.84%350.03M
Shareholders'equity
Share capital
1.60%380K
1.60%380K
1.60%380K
1.34%378K
1.35%376K
1.08%374K
1.08%374K
1.08%374K
1.08%373K
1.09%371K
-common stock
1.60%380K
1.60%380K
1.60%380K
1.34%378K
1.35%376K
1.08%374K
1.08%374K
1.08%374K
1.08%373K
1.09%371K
Paid-in capital
44.94%112.43M
45.67%103.23M
45.67%103.23M
43.89%96.75M
47.36%86.86M
47.50%77.57M
53.12%70.87M
53.12%70.87M
60.78%67.24M
61.14%58.94M
Retained earnings
25.18%-45.46M
22.31%-47.06M
22.31%-47.06M
17.52%-50.55M
9.05%-57.57M
4.18%-60.75M
0.17%-60.57M
0.17%-60.57M
-0.38%-61.28M
-88.77%-63.29M
Total stockholders'equity
291.81%67.35M
430.01%56.55M
430.01%56.55M
636.04%46.58M
846.04%29.67M
264.54%17.19M
176.11%10.67M
176.11%10.67M
133.56%6.33M
-216.32%-3.98M
Noncontrolling interests
9.41%-39.11M
10.22%-39.77M
10.22%-39.77M
21.49%-40.82M
21.27%-43.12M
24.85%-43.17M
19.71%-44.29M
19.71%-44.29M
8.50%-51.99M
-77.13%-54.77M
Total equity
208.68%28.24M
149.92%16.79M
149.92%16.79M
112.62%5.76M
77.11%-13.45M
61.73%-25.98M
51.40%-33.62M
51.40%-33.62M
39.66%-45.67M
-113.62%-58.75M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Cash and cash equivalents 107.78%51.09M45.97%41.96M45.97%41.96M-23.65%35.2M-38.53%19.13M16.05%24.59M0.76%28.74M0.76%28.74M80.73%46.11M-11.02%31.12M
Restricted cash and cash equivalents 27.55%2.03M27.19%2.09M27.19%2.09M-17.90%1.86M-26.25%1.79M6.57%1.59M-15.82%1.64M-15.82%1.64M91.94%2.26M56.48%2.43M
Receivables -28.21%24.11M-26.19%31.89M-26.19%31.89M-19.94%33.89M-13.79%35.39M-17.28%33.58M-2.30%43.21M-2.30%43.21M21.11%42.33M27.74%41.06M
-Accounts receivable -37.21%16.62M-33.99%18.99M-33.99%18.99M-30.58%21.56M-21.82%24.94M-16.73%26.47M-10.57%28.77M-10.57%28.77M16.75%31.06M22.31%31.9M
-Other receivables 5.33%7.49M-10.64%12.9M-10.64%12.9M9.37%12.33M14.17%10.46M-19.26%7.11M19.77%14.44M19.77%14.44M35.00%11.27M51.10%9.16M
Prepaid assets -52.59%6.3M82.03%7.89M82.03%7.89M69.48%9.45M67.42%12.05M26.97%13.28M-9.43%4.33M-9.43%4.33M-14.09%5.57M-2.69%7.2M
Net PPE -17.00%65.81M-13.48%68.72M-13.48%68.72M-7.97%71.55M7.78%74.35M26.50%79.29M37.92%79.43M37.92%79.43M35.97%77.75M21.41%68.99M
Goodwill and other intangible assets 263.17%18.78M284.80%17.27M284.80%17.27M241.14%14.79M230.33%12.38M52.16%5.17M60.36%4.49M60.36%4.49M92.11%4.33M113.50%3.75M
-Other intangible assets --18.78M284.80%17.27M284.80%17.27M------------60.36%4.49M60.36%4.49M--------
Other assets -0.78%4.58M-7.80%3.87M-7.80%3.87M-26.46%3.97M-36.76%3.53M-28.83%4.62M-11.58%4.19M-11.58%4.19M3.67%5.39M6.44%5.59M
Total assets 13.88%366.21M10.44%354.89M10.44%354.89M5.39%341.46M10.95%323.18M16.82%321.58M18.89%321.35M18.89%321.35M31.09%323.99M22.39%291.29M
Liabilities
Payables 22.19%176.69M17.12%167.79M17.12%167.79M22.15%156.55M31.92%149.72M29.77%144.6M23.60%143.26M23.60%143.26M24.05%128.16M26.57%113.49M
-Accounts payable 5.39%16.68M5.04%18.49M5.04%18.49M5.54%16.64M95.94%16.03M92.22%15.83M17.75%17.6M17.75%17.6M33.34%15.76M-13.30%8.18M
-Total tax payable 24.26%160.01M18.81%149.3M18.81%149.3M24.48%139.91M26.95%133.7M24.79%128.77M24.47%125.66M24.47%125.66M22.85%112.39M31.26%105.31M
Short term debt and capital lease obligation 22.11%19.19M35.33%18.27M35.33%18.27M34.34%17.5M42.42%16.59M47.81%15.72M45.68%13.5M45.68%13.5M59.83%13.03M24.48%11.65M
-Current debt 33.33%10M36.36%9.38M36.36%9.38M40.00%8.75M44.44%8.13M50.00%7.5M57.14%6.88M57.14%6.88M66.67%6.25M12.50%5.63M
-Current capital lease obligation 11.88%9.19M34.25%8.9M34.25%8.9M29.12%8.75M40.52%8.47M45.86%8.22M35.44%6.63M35.44%6.63M54.00%6.78M38.21%6.03M
Current deferred liabilities -33.06%3.61M-31.54%4.13M-31.54%4.13M-22.38%4.83M-18.17%5.21M-13.20%5.39M-0.38%6.03M-0.38%6.03M10.24%6.22M22.62%6.36M
Long term debt and capital lease obligation -18.21%120.35M-17.61%124.94M-17.61%124.94M-27.02%129.69M-22.26%134.11M-13.21%147.14M-8.47%151.66M-8.47%151.66M6.57%177.71M37.92%172.52M
-Long term debt -23.29%65.12M-22.08%67.56M-22.08%67.56M-38.34%70.01M-37.19%72.45M-27.55%84.89M-26.74%86.71M-26.74%86.71M-5.04%113.53M50.71%115.35M
-Long term capital lease obligation -11.27%55.23M-11.65%57.38M-11.65%57.38M-7.00%59.69M7.86%61.66M18.87%62.25M37.21%64.95M37.21%64.95M35.98%64.18M17.76%57.17M
Non current deferred liabilities -47.80%18.12M-43.31%22.97M-43.31%22.97M-39.09%27.13M-32.64%30.99M-23.47%34.72M-4.78%40.52M-4.78%40.52M14.30%44.54M27.10%46.01M
Total liabilities -2.76%337.97M-4.75%338.11M-4.75%338.11M-9.19%335.7M-3.83%336.63M1.28%347.57M4.57%354.98M4.57%354.98M14.51%369.65M31.84%350.03M
Shareholders'equity
Share capital 1.60%380K1.60%380K1.60%380K1.34%378K1.35%376K1.08%374K1.08%374K1.08%374K1.08%373K1.09%371K
-common stock 1.60%380K1.60%380K1.60%380K1.34%378K1.35%376K1.08%374K1.08%374K1.08%374K1.08%373K1.09%371K
Paid-in capital 44.94%112.43M45.67%103.23M45.67%103.23M43.89%96.75M47.36%86.86M47.50%77.57M53.12%70.87M53.12%70.87M60.78%67.24M61.14%58.94M
Retained earnings 25.18%-45.46M22.31%-47.06M22.31%-47.06M17.52%-50.55M9.05%-57.57M4.18%-60.75M0.17%-60.57M0.17%-60.57M-0.38%-61.28M-88.77%-63.29M
Total stockholders'equity 291.81%67.35M430.01%56.55M430.01%56.55M636.04%46.58M846.04%29.67M264.54%17.19M176.11%10.67M176.11%10.67M133.56%6.33M-216.32%-3.98M
Noncontrolling interests 9.41%-39.11M10.22%-39.77M10.22%-39.77M21.49%-40.82M21.27%-43.12M24.85%-43.17M19.71%-44.29M19.71%-44.29M8.50%-51.99M-77.13%-54.77M
Total equity 208.68%28.24M149.92%16.79M149.92%16.79M112.62%5.76M77.11%-13.45M61.73%-25.98M51.40%-33.62M51.40%-33.62M39.66%-45.67M-113.62%-58.75M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg