(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -244.55%-12.59B | 14.49%-28.36B | -259.49%-25.53B | -29.72%31.9B | 148.14%9.4B | 38.27%8.71B | -209.54%-33.16B | 140.78%16.01B | 121.79%45.39B | -276.89%-19.53B |
Net income from continuing operations | -24.38%8.52B | 51.43%2.01B | -32.94%2.06B | -58.46%1.22B | -17.90%3.23B | -47.95%11.26B | -66.30%1.33B | -42.93%3.07B | -46.65%2.93B | -42.38%3.94B |
Depreciation and amortization | 97.80%4.86B | 7.29%780M | 127.03%1.51B | 179.65%1.59B | 97.15%970M | 21.84%2.46B | 48.98%727M | 30.84%666M | 9.62%570M | -1.20%492M |
Deferred tax | 43.62%-1.36B | ---- | ---- | ---- | ---- | -48,340.00%-2.41B | ---- | ---- | ---- | ---- |
Change in working capital | -195.00%-27.71B | 10.59%-30.44B | -356.01%-29.34B | -30.87%28.24B | 113.85%3.83B | 53.18%-9.39B | -234.60%-34.05B | 125.19%11.46B | 184.63%40.85B | -94.66%-27.65B |
-Change in loans | 265.44%161.86B | 95.57%-4.25B | -83.24%9.98B | 389.27%43.44B | 260.34%112.7B | -29.39%-97.84B | -740.11%-96B | 283.04%59.58B | 14,896.67%8.88B | -21.17%-70.28B |
-Change in other working capital | -314.35%-189.57B | -142.27%-26.19B | 18.28%-39.32B | -147.55%-15.2B | -355.37%-108.87B | 59.20%88.44B | 501.70%61.96B | -271.40%-48.12B | 121.84%31.97B | -2.67%42.63B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -244.55%-12.59B | 14.49%-28.36B | -259.49%-25.53B | -29.72%31.9B | 148.14%9.4B | 38.27%8.71B | -209.54%-33.16B | 140.78%16.01B | 121.79%45.39B | -276.89%-19.53B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.21%-17.31B | 46.88%-3.34B | 43.27%-8.03B | 89.71%-3.96B | 88.38%-1.98B | -149.34%-75.96B | 54.86%-6.29B | -193.82%-14.16B | -317.40%-38.49B | -584.40%-17.02B |
Net investment purchase and sale | 71.82%-13.41B | 120.03%534M | 42.26%-7.72B | 84.37%-3.93B | 64.20%-2.3B | -921.82%-47.58B | -13.93%-2.67B | -412.70%-13.37B | -1,918.16%-25.13B | -359.45%-6.41B |
Net proceeds payment for loan | 78.78%-5.35B | -38.29%-5.95B | -294.08%-295M | 103.61%397M | 104.93%497M | 28.98%-25.23B | 61.91%-4.3B | 101.44%152M | -12.37%-11B | -162.43%-10.07B |
Net PPE purchase and sale | 192.32%962M | 132.50%1.58B | 97.26%-18M | 22.04%-421M | 65.71%-180M | -41.96%-1.04B | 328.96%680M | -144.01%-657M | 33.33%-540M | 53.13%-525M |
Net business purchase and sale | 123.03%487M | 24,850.00%495M | --0 | 99.56%-8M | --0 | ---2.12B | ---2M | ---283M | ---1.82B | ---13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.21%-17.31B | 46.88%-3.34B | 43.27%-8.03B | 89.71%-3.96B | 88.38%-1.98B | -149.34%-75.96B | 54.86%-6.29B | -193.82%-14.16B | -317.40%-38.49B | -584.40%-17.02B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -53.36%27.8B | 392.56%28.02B | 297.41%6.44B | -3.94%13.89B | -138.69%-20.54B | -55.76%59.6B | -125.04%-9.58B | -89.62%1.62B | -61.85%14.46B | 23.54%53.1B |
Increase decrease in deposit | 41.49%39.72B | 314.89%23.85B | -23.12%4.9B | 173.37%22.42B | -146.50%-11.44B | -72.89%28.07B | -138.37%-11.1B | -77.48%6.37B | -58.61%8.2B | -7.22%24.61B |
Net issuance payments of debt | -112.35%-4.71B | 27.55%5.1B | 180.68%2.53B | -197.43%-7.08B | -117.51%-5.26B | -2.51%38.15B | -56.82%4B | 73.36%-3.14B | -63.04%7.27B | 36.60%30.02B |
Net commonstock issuance | -65.60%-5.8B | 33.33%-1B | -50.00%-1.5B | -50.00%-750M | -409.20%-2.55B | 32.69%-3.5B | -200.00%-1.5B | 0.00%-1B | 50.00%-500M | 81.48%-500M |
Net preferred stock issuance | --496M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | -13.77%-4.19B | -5.13%-1.07B | -10.23%-1.1B | -18.09%-1.01B | -24.29%-1.01B | -35.12%-3.68B | -23.24%-1.01B | -25.88%-997M | -53.04%-857M | -47.91%-815M |
Net other financing activities | 304.80%2.28B | 2,725.00%1.13B | 189.90%1.12B | -7.60%316M | -39.51%-286M | 13.28%563M | -93.72%40M | 145.86%386M | 1,050.00%342M | 21.46%-205M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -53.36%27.8B | 392.56%28.02B | 297.41%6.44B | -3.94%13.89B | -138.69%-20.54B | -55.76%59.6B | -125.04%-9.58B | -89.62%1.62B | -61.85%14.46B | 23.54%53.1B |
Net cash flow | ||||||||||
Beginning cash position | -7.36%241.83B | -15.61%239.88B | -6.12%270.93B | -16.35%229.33B | -7.36%241.83B | 67.50%261.04B | 34.19%284.25B | 20.11%288.61B | 43.42%274.16B | 67.50%261.04B |
Current changes in cash | 72.56%-2.1B | 92.49%-3.68B | -881.25%-27.13B | 95.81%41.83B | -179.28%-13.12B | -106.92%-7.65B | -189.83%-49.03B | 112.20%3.47B | -56.52%21.36B | -53.14%16.55B |
Effect of exchange rate changes | 116.01%1.85B | -18.50%5.38B | 49.83%-3.93B | 96.76%-224M | 118.14%620M | -115.01%-11.56B | --6.6B | ---7.83B | ---6.92B | ---3.42B |
End cash position | -0.10%241.58B | -0.10%241.58B | -15.61%239.88B | -6.12%270.93B | -16.35%229.33B | -7.36%241.83B | -7.36%241.83B | 34.19%284.25B | 20.11%288.61B | 43.42%274.16B |
Free cash flow | -400.46%-14.9B | 14.78%-28.9B | -273.38%-26.04B | -29.56%31.24B | 142.99%8.81B | 204.11%4.96B | -216.33%-33.92B | 137.42%15.02B | 131.99%44.34B | -215.43%-20.49B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data
No Data