(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.18%-285.32K | 90.78%-18.44K | 88.05%-53.78K | 87.40%-94.31K | 70.68%-118.81K | 45.16%-1.8M | 86.20%-199.88K | 44.15%-450.08K | -91.23%-748.53K | 37.00%-405.22K |
Net income from continuing operations | 67.11%-744.99K | 57.63%-82.43K | 52.37%-101.82K | 76.86%-242.05K | 60.68%-318.69K | 52.95%-2.26M | 86.89%-194.52K | 72.39%-213.8K | 47.69%-1.05M | -45.74%-810.52K |
Depreciation and amortization | 71.43%17.45K | -57.14%4.36K | --4.36K | ---- | ---- | --10.18K | --10.18K | --0 | ---- | ---- |
Other non cash items | 119.10%131.52K | --11.52K | --0 | --0 | --120K | -95.70%60.03K | ---- | ---- | ---- | ---- |
Change In working capital | -20.52%310.7K | 163.68%48.12K | 118.49%43.68K | -51.80%143.38K | -81.37%75.52K | 164.95%390.94K | 65.61%-75.56K | 8.49%-236.28K | 68.97%297.48K | 235.07%405.3K |
-Change in receivables | -92.41%16.47K | 559.39%9.34K | -99.96%44 | 117.03%8.98K | -101.26%-1.89K | 223.79%216.81K | 100.92%1.42K | 1,054.64%118.34K | -77.32%-52.7K | 643.12%149.75K |
-Change in prepaid assets | -31.63%137K | 203.70%6.56K | 87.53%-4.3K | 14.77%101.85K | -78.42%32.88K | 165.74%200.37K | 93.24%-6.33K | 71.73%-34.44K | 32.90%88.74K | 197.65%152.4K |
-Change in payables and accrued expense | 699.18%157.24K | 145.60%32.22K | 114.97%47.94K | -87.55%32.55K | -56.82%44.54K | 78.49%-26.24K | -360.45%-70.64K | -158.26%-320.18K | 88.08%261.44K | 162.83%103.14K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.18%-285.32K | 90.78%-18.44K | 88.05%-53.78K | 87.40%-94.31K | 70.68%-118.81K | 45.16%-1.8M | 86.20%-199.88K | 44.15%-450.08K | -91.23%-748.53K | 37.00%-405.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -31.02%307.31K | 0 | 3,754.92%124.93K | -83.40%75.21K | 8,382.69%107.18K | 159.18%445.54K | 99.64%-2.72K | -3.42K | 339.30%452.97K | -100.68%-1.29K |
Net investment purchase and sale | -31.02%307.31K | --0 | 3,754.92%124.93K | -83.40%75.21K | 8,382.69%107.18K | 159.18%445.54K | 99.64%-2.72K | ---3.42K | 339.30%452.97K | -100.68%-1.29K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -31.02%307.31K | --0 | 3,754.92%124.93K | -83.40%75.21K | 8,382.69%107.18K | 159.18%445.54K | 99.64%-2.72K | ---3.42K | 339.30%452.97K | -100.68%-1.29K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.35%-24.24K | 78.13%-14.96K | -100.53%-3.32K | -3.07K | -2.89K | -85.56%557.14K | -105.10%-68.4K | 625.54K | ||
Net issuance payments of debt | -74.86%-24.24K | 7.21%-14.96K | -246.86%-3.32K | ---3.07K | ---2.89K | ---13.86K | ---16.12K | --2.26K | ---- | ---- |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | -84.93%571K | -103.90%-52.28K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.35%-24.24K | 78.13%-14.96K | -100.53%-3.32K | ---3.07K | ---2.89K | -85.56%557.14K | -105.10%-68.4K | --625.54K | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -95.21%40.28K | -77.05%71.43K | -97.41%3.61K | -94.07%25.77K | -95.21%40.28K | -18.02%841.32K | -81.70%311.28K | -94.45%139.24K | -24.02%434.8K | -18.02%841.32K |
Current changes in cash | 99.72%-2.25K | 87.68%-33.4K | -60.58%67.83K | 92.50%-22.16K | 96.43%-14.52K | -333.22%-801.04K | 68.48%-270.99K | 121.35%172.04K | -115.28%-295.56K | 10.45%-406.52K |
End cash Position | -5.58%38.04K | -5.58%38.04K | -77.05%71.43K | -97.41%3.61K | -94.07%25.77K | -95.21%40.28K | -95.21%40.28K | -81.70%311.28K | -94.45%139.24K | -24.02%434.8K |
Free cash flow | 84.18%-285.32K | 90.78%-18.44K | 88.05%-53.78K | 87.40%-94.31K | 70.68%-118.81K | 45.16%-1.8M | 86.20%-199.88K | 44.15%-450.08K | -91.23%-748.53K | 37.00%-405.22K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data