(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.65%64.97M | -9.65%64.97M | -6.25%66.62M | 7.59%70.57M | 8.38%71.86M | -11.41%71.91M | -11.41%71.91M | -23.59%71.06M | -47.32%65.59M | -50.19%66.31M |
-Cash and cash equivalents | -25.71%29.76M | -25.71%29.76M | -55.79%31.41M | -46.78%29.59M | 32.71%62.74M | -3.19%40.05M | -3.19%40.05M | 12.73%71.06M | -17.22%55.59M | -48.64%47.27M |
-Short-term investments | 10.55%35.21M | 10.55%35.21M | --35.2M | 309.86%40.99M | -52.06%9.13M | -19.96%31.85M | -19.96%31.85M | --0 | -82.57%10M | -53.66%19.04M |
Receivables | -4.84%9.09M | -4.84%9.09M | -26.71%8.35M | -24.44%7.32M | -19.07%7.57M | 16.73%9.55M | 16.73%9.55M | -22.42%11.39M | 8.67%9.69M | 14.33%9.35M |
-Accounts receivable | 6.71%8.9M | 6.71%8.9M | -17.70%8.35M | -11.97%7.32M | 2.48%7.57M | 45.20%8.34M | 45.20%8.34M | 45.94%10.15M | 89.92%8.31M | 72.73%7.39M |
-Notes receivable | -84.10%193K | -84.10%193K | --0 | --0 | --0 | -50.25%1.21M | -50.25%1.21M | -83.88%1.25M | -69.75%1.37M | -49.63%1.97M |
Inventory | -15.81%64.91M | -15.81%64.91M | -14.70%75.99M | -22.60%76.69M | -28.66%75.58M | -26.98%77.09M | -26.98%77.09M | -21.36%89.08M | 3.28%99.09M | 36.06%105.94M |
Prepaid assets | -90.91%516K | -90.91%516K | -92.48%477K | -91.88%477K | -89.33%625K | -3.02%5.68M | -3.02%5.68M | 148.98%6.34M | --5.87M | --5.86M |
Other current assets | 23.52%7.97M | 23.52%7.97M | 125.35%12.38M | -14.61%7.86M | 17.27%8.25M | -59.95%6.46M | -59.95%6.46M | -80.49%5.5M | -64.97%9.21M | -65.41%7.04M |
Total current assets | -13.61%147.45M | -13.61%147.45M | -10.66%163.82M | -14.00%162.92M | -15.74%163.89M | -21.30%170.68M | -21.30%170.68M | -27.14%183.37M | -25.90%189.45M | -18.79%194.49M |
Non current assets | ||||||||||
Net PPE | -10.81%66.99M | -10.81%66.99M | -4.16%71.26M | -4.34%73.37M | 1.50%73.86M | 10.69%75.1M | 10.69%75.1M | 40.53%74.36M | 82.13%76.71M | 220.18%72.77M |
-Gross PPE | -1.94%86.98M | -1.94%86.98M | 4.17%90.34M | 2.86%90.12M | 9.02%89.1M | 18.18%88.7M | 18.18%88.7M | 48.61%86.72M | 87.90%87.62M | 208.89%81.72M |
-Accumulated depreciation | -47.05%-20M | -47.05%-20M | -54.29%-19.08M | -53.48%-16.75M | -70.18%-15.24M | -88.65%-13.6M | -88.65%-13.6M | -127.09%-12.36M | -141.80%-10.91M | -140.11%-8.96M |
Goodwill and other intangible assets | -49.41%23.71M | -49.41%23.71M | -14.82%41.27M | -14.07%43.52M | -75.48%44.46M | -73.04%46.86M | -73.04%46.86M | -72.04%48.45M | -66.91%50.64M | 26.06%181.29M |
-Goodwill | -52.90%7.53M | -52.90%7.53M | 6.09%16.81M | 6.09%16.81M | -87.94%15.98M | -87.26%15.98M | -87.26%15.98M | -87.21%15.84M | -85.43%15.84M | 31.13%132.5M |
-Other intangible assets | -47.60%16.18M | -47.60%16.18M | -24.98%24.47M | -23.25%26.71M | -41.62%28.48M | -36.21%30.88M | -36.21%30.88M | -33.98%32.61M | -21.41%34.8M | 14.06%48.79M |
Long-term notes receivables | --106K | --106K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | 4.98%843K | 4.98%843K | -0.68%880K | 0.69%881K | -45.23%442K | 0.38%803K | 0.38%803K | 14.03%886K | 26.08%875K | 36.55%807K |
Total non current assets | -25.35%91.64M | -25.35%91.64M | -8.31%113.42M | -8.15%117.77M | -53.40%118.75M | -49.37%122.76M | -49.37%122.76M | -45.63%123.7M | -34.98%128.22M | 51.69%254.86M |
Total assets | -18.52%239.09M | -18.52%239.09M | -9.72%277.23M | -11.64%280.69M | -37.10%282.64M | -36.12%293.44M | -36.12%293.44M | -35.92%307.06M | -29.85%317.67M | 10.27%449.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.71%12.85M | -24.71%12.85M | 22.49%21.72M | 1.39%19.38M | 4.53%16.88M | -9.95%17.07M | -9.95%17.07M | -58.76%17.73M | -52.66%19.11M | -41.90%16.15M |
-accounts payable | -25.83%11.67M | -25.83%11.67M | 25.33%20.22M | 3.06%17.91M | 8.39%15.41M | -7.66%15.73M | -7.66%15.73M | -59.29%16.13M | -52.38%17.37M | -43.04%14.22M |
-Total tax payable | -11.63%1.19M | -11.63%1.19M | -6.12%1.5M | -15.30%1.47M | -23.91%1.47M | -30.27%1.34M | -30.27%1.34M | -52.58%1.6M | -55.32%1.74M | -31.85%1.93M |
Current accrued expenses | -24.28%4.7M | -24.28%4.7M | -14.71%5.44M | -4.24%5.4M | -20.15%4.35M | -34.56%6.21M | -34.56%6.21M | -32.30%6.38M | -19.98%5.64M | 36.16%5.45M |
Current debt and capital lease obligation | -1.96%8.02M | -1.96%8.02M | 3.91%8.37M | -2.84%8.17M | 2.60%8.04M | 17.71%8.18M | 17.71%8.18M | 27.60%8.06M | 51.58%8.41M | 98.18%7.83M |
-Current debt | ---- | ---- | ---- | -82.29%17K | -63.83%34K | -45.65%50K | -45.65%50K | -19.82%89K | 15.66%96K | 13.25%94K |
-Current capital lease obligation | -1.35%8.02M | -1.35%8.02M | 5.07%8.37M | -1.92%8.15M | 3.41%8M | 18.56%8.13M | 18.56%8.13M | 28.44%7.97M | 52.12%8.31M | 100.00%7.74M |
Current deferred liabilities | 23.54%5.36M | 23.54%5.36M | -8.61%4.93M | -40.48%3.75M | -45.54%3.92M | -62.88%4.34M | -62.88%4.34M | -60.78%5.39M | -7.35%6.29M | -27.66%7.19M |
Current liabilities | -13.59%30.93M | -13.59%30.93M | 7.72%40.46M | -7.00%36.7M | -9.38%33.18M | -23.97%35.79M | -23.97%35.79M | -48.18%37.56M | -33.98%39.46M | -19.85%36.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.28%34.45M | -15.28%34.45M | -5.70%36.39M | -9.39%37.19M | -4.48%38.13M | 5.30%40.66M | 5.30%40.66M | 22.71%38.59M | 49.08%41.05M | 264.40%39.92M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.96%17K | -68.70%41K |
-Long term capital lease obligation | -15.28%34.45M | -15.28%34.45M | -5.70%36.39M | -9.35%37.19M | -4.39%38.13M | 5.48%40.66M | 5.48%40.66M | 23.07%38.59M | 49.59%41.03M | 268.43%39.88M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.79%193K | -74.07%440K | -36.24%723K |
Other non current liabilities | -46.54%317K | -46.54%317K | 185.59%317K | --316K | --627K | --593K | --593K | --111K | ---- | ---- |
Total non current liabilities | -15.73%34.77M | -15.73%34.77M | -5.63%36.7M | -9.59%37.51M | -4.64%38.76M | 0.69%41.25M | 0.69%41.25M | 15.07%38.89M | 41.93%41.49M | 236.20%40.64M |
Total liabilities | -14.73%65.7M | -14.73%65.7M | 0.93%77.17M | -8.32%74.2M | -6.89%71.94M | -12.49%77.05M | -12.49%77.05M | -28.07%76.45M | -9.05%80.94M | 33.73%77.26M |
Shareholders'equity | ||||||||||
Share capital | 0.00%61K | 0.00%61K | 0.00%61K | 0.00%61K | 0.00%61K | 1.67%61K | 1.67%61K | 1.67%61K | 1.67%61K | 5.17%61K |
-common stock | 0.00%61K | 0.00%61K | 0.00%61K | 0.00%61K | 0.00%61K | 1.67%61K | 1.67%61K | 1.67%61K | 1.67%61K | 5.17%61K |
Retained earnings | -30.27%-200.1M | -30.27%-200.1M | -24.65%-172.79M | -25.89%-165.44M | -3,315.97%-159.74M | -1,614.23%-153.6M | -1,614.23%-153.6M | -1,073.07%-138.61M | -1,386.08%-131.41M | 41.71%4.97M |
Paid-in capital | 0.94%373.43M | 0.94%373.43M | 0.98%372.79M | 1.03%371.86M | 0.90%370.38M | 2.45%369.94M | 2.45%369.94M | 2.95%369.16M | 4.10%368.08M | 6.03%367.06M |
Total stockholders'equity | -19.87%173.4M | -19.87%173.4M | -13.25%200.07M | -12.77%206.49M | -43.37%210.7M | -41.72%216.4M | -41.72%216.4M | -38.16%230.61M | -34.94%236.73M | 6.39%372.09M |
Total equity | -19.87%173.4M | -19.87%173.4M | -13.25%200.07M | -12.77%206.49M | -43.37%210.7M | -41.72%216.4M | -41.72%216.4M | -38.16%230.61M | -34.94%236.73M | 6.39%372.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data