(FY)Dec 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | (FY)Oct 31, 2021 | (Q4)Oct 31, 2021 | (Q3)Jul 31, 2021 | (Q2)Apr 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -88.47%231.11K | 101.77%1.46M | 1,038.06%865.74K | 940.46%2M | 188.19%724.11K | -38.36%76.07K | 18.56%-238.46K | 422.68%662.25K | 43.40%-203.07K | -779.56%-821.05K |
Net income from continuing operations | 60.12%672.43K | 184.65%411.98K | 281.20%592.54K | 141.38%419.95K | 110.63%144.73K | 115.61%155.44K | 56.94%-1.01M | 1,000.76%1.1M | 130.26%240.29K | -12.84%-1.36M |
Operating gains losses | -43.41%-643.19K | 16,701.31%268.82K | 1,199.70%104.72K | -135.21%-448.51K | -99.83%1.6K | -97.33%8.06K | 315.13%1.27M | 100.51%3.5K | -96.31%8.57K | 988.20%959.52K |
Depreciation and amortization | -78.61%396.4K | 28.38%551.85K | 96.62%392.2K | 101.77%1.85M | 555.90%429.85K | 12.07%199.47K | 15.35%918.67K | 29.43%779.36K | 1,007.99%55.61K | -198.08%-94.29K |
Deferred tax | --224.06K | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cash items | -101.08%-9.73K | -7.09%416.96K | 209.89%139.95K | 237.97%898.55K | -23.24%448.77K | -134.17%-127.35K | -79.20%265.86K | -389.15%-1.21M | -61.70%517.61K | 354.07%584.64K |
Change In working capital | 56.18%-513.22K | 19.74%-284.13K | -7.61%-419.29K | 45.06%-1.17M | 52.88%-354.03K | -189.22%-389.65K | -2,119.06%-2.13M | -79.37%-286.56K | -12.78%-1.53M | -250.73%-751.37K |
-Change in receivables | 151.56%466.43K | -1,979.43%-501.53K | 226.38%367.41K | -119.56%-904.71K | 119.96%26.69K | -334.78%-290.72K | -466.81%-412.06K | -255.39%-96.49K | 8.84%-115.03K | -5,745.10%-133.68K |
-Change in inventory | -263.98%-344.31K | 13.43%160.47K | -15.68%-541.86K | 93.04%-94.6K | -5.40%141.47K | -286.79%-468.4K | -1,054.39%-1.36M | -167.84%-645.03K | -18.21%-1.11M | -75.39%149.55K |
-Change in prepaid assets | -623.05%-27.55K | 163.08%18.98K | -117.21%-10.07K | 102.68%5.27K | 84.69%-30.09K | 733.15%58.53K | -1,486.22%-196.26K | 6.49%-46.78K | -34.05%56.25K | -2,626.36%-196.49K |
-Change in payables and accrued expense | -644.09%-607.8K | 112.70%61.85K | -179.75%-259.06K | 46.73%-81.68K | 7.40%-487.21K | 83.03%324.84K | 14.81%-153.33K | 1,430.31%520.23K | 12.93%-324.88K | -404.74%-526.16K |
-Change in other working capital | ---- | -389.44%-23.91K | 274.88%24.29K | -808.99%-95.39K | 89.05%-4.89K | -116.42%-13.89K | ---10.49K | ---18.49K | ---32K | ---44.6K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -88.47%231.11K | 101.77%1.46M | 1,038.06%865.74K | 940.46%2M | 188.19%724.11K | -38.36%76.07K | 18.56%-238.46K | 422.68%662.25K | 43.40%-203.07K | -779.56%-821.05K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.87%-1.15M | -556.80%-428.96K | 93.69%-36.38K | 59.18%-1.11M | 106.22%93.91K | -262.60%-576.6K | -320.32%-2.73M | -8,336.43%-514.29K | -197.60%-543.42K | -231.52%-1.51M |
Net PPE purchase and sale | 88.60%-126.69K | -556.80%-428.96K | 93.67%-36.38K | 45.72%-1.11M | 120.58%93.91K | -261.34%-574.6K | -267.03%-2.05M | -1,083.88%-508.29K | -351.11%-923.54K | -49.32%-456.29K |
Net business purchase and sale | --0 | --0 | --0 | -102.85%-2K | --0 | ---2K | -16.48%70.13K | 6,882.21%70.13K | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | --0 | ---- | ---- | -328.57%-750K | --0 | --304K | ---- |
Net other investing changes | ---1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.87%-1.15M | -556.80%-428.96K | 93.69%-36.38K | 59.18%-1.11M | 106.22%93.91K | -262.60%-576.6K | -320.32%-2.73M | -8,336.43%-514.29K | -197.60%-543.42K | -231.52%-1.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -169.68%-1.14M | -20.12%-731.32K | 8.24%1.08M | -110.94%-422.54K | -121.98%-608.85K | -9.29%994.37K | 256.09%3.86M | 286.31%302.26K | -157.57%-307.06K | 246.07%2.77M |
Net issuance payments of debt | 33.85%-1.14M | -20.12%-731.32K | 452.15%1.08M | -60.09%-1.72M | 59.65%-608.85K | -177.14%-305.63K | -6,535.29%-1.08M | 311.79%343.59K | -79.53%-307.06K | -445.15%-1.51M |
Net common stock issuance | --0 | --0 | --0 | -73.81%1.3M | --0 | 550.00%1.3M | 364.86%4.96M | --0 | --0 | --4.76M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -110.00%-50K | -2,586,900.00%-25.87K | ---41.33K | --0 | ---484.54K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -169.68%-1.14M | -30.86%-731.32K | 13.97%1.08M | -110.94%-422.54K | -120.17%-558.85K | -13.85%944.37K | 256.09%3.86M | 286.31%302.26K | -157.57%-307.06K | 246.07%2.77M |
Net cash flow | ||||||||||
Beginning cash position | 695.15%8.86M | 116.93%3.49M | 42.04%1.58M | 411.52%1.11M | 25.77%1.61M | 411.52%1.11M | 190.67%217.79K | 12.25%663.81K | 186.51%1.72M | 856.56%1.28M |
Current changes in cash | -538.49%-2.05M | 43.79%300.77K | 285.88%1.91M | -47.74%468.35K | -52.35%209.17K | -53.44%493.85K | 527.35%896.25K | 220.52%450.23K | -13,005.31%-1.05M | -5.75%438.94K |
End cash Position | 330.02%6.8M | 108.51%3.79M | 116.93%3.49M | 42.04%1.58M | 5.81%1.82M | 25.77%1.61M | 411.52%1.11M | 411.52%1.11M | 12.25%663.81K | 186.51%1.72M |
Free cash flow | -88.31%104.42K | 26.17%1.03M | 266.36%829.37K | 139.07%892.89K | 164.04%818.02K | -1,299.91%-498.52K | -168.71%-2.29M | 162.04%153.97K | -99.93%-1.13M | -591.40%-1.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data