(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.27%-44.85M | 28.90%-9.92M | -35.95%-12.52M | -20.93%-10.75M | -2.47%-11.67M | 36.10%-43.43M | 20.07%-13.95M | 49.96%-9.21M | 47.12%-8.89M | 25.60%-11.39M |
Net income from continuing operations | 5.05%-59.08M | 65.49%-5.59M | 5.99%-15.07M | -42.27%-20.71M | -14.68%-17.71M | 22.74%-62.22M | 3.68%-16.19M | 29.14%-16.03M | 34.97%-14.56M | 17.48%-15.44M |
Operating gains losses | ---72K | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 127.19%259K | 726.92%215K | -55.56%12K | -60.00%12K | -35.48%20K | -85.35%114K | -94.40%26K | -74.53%27K | -70.59%30K | -70.75%31K |
Deferred tax | --0 | ---- | ---- | ---- | ---- | ---70K | ---- | ---- | ---- | ---- |
Other non cash items | -1.36%11.41M | -78.79%705K | -35.69%2.09M | 62.99%4.4M | 83.37%4.22M | 60.84%11.57M | 43.77%3.32M | 39.45%3.25M | 107.30%2.7M | 83.80%2.3M |
Change In working capital | -17,317.65%-2.93M | -132.06%-6.44M | -152.03%-937K | 268.55%4.1M | 376.61%343K | 100.65%17K | 48.40%-2.77M | 2,323.46%1.8M | -56.63%1.11M | -147.33%-124K |
-Change in receivables | 200.00%3.24M | --0 | --0 | ---- | ---- | ---3.24M | ---3.24M | --0 | ---- | ---- |
-Change in prepaid assets | -79.68%514K | 60.01%-619K | -66.30%365K | -71.95%322K | -75.84%446K | 347.46%2.53M | 29.41%-1.55M | 26.67%1.08M | -39.07%1.15M | 217.73%1.85M |
-Change in payables and accrued expense | -1,393.47%-8.51M | -523.57%-7.68M | -240.20%-994K | 94.02%227K | 96.52%-69K | 162.55%658K | 169.13%1.81M | 159.93%709K | -87.32%117K | -208.26%-1.98M |
-Change in other current assets | 485.45%1.93M | 601.85%1.9M | -477.78%-272K | 432.22%299K | -87.18%10K | 234.15%330K | 206.72%270K | -70.85%72K | 63.11%-90K | 1,850.00%78K |
-Change in other current liabilities | 59.69%-104K | 44.62%-36K | 42.86%-36K | 119.35%12K | 35.29%-44K | 15.96%-258K | 78.83%-65K | ---63K | -2,166.67%-62K | -2,166.67%-68K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.27%-44.85M | 28.90%-9.92M | -35.95%-12.52M | -20.93%-10.75M | -2.47%-11.67M | 36.10%-43.43M | 20.07%-13.95M | 49.96%-9.21M | 47.12%-8.89M | 25.60%-11.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 13.75%27.29M | 43.04%3.98M | 127.28%10.46M | 14.12%7.55M | -46.93%5.31M | 358.08%23.99M | -85.86%2.78M | 110.70%4.6M | -57.99%6.62M | -22.41%10M |
Net PPE purchase and sale | -136.00%-59K | ---9K | --0 | -614.29%-50K | --0 | 91.17%-25K | --0 | 80.00%-5K | 63.16%-7K | 93.01%-13K |
Net investment purchase and sale | 13.88%27.35M | 43.36%3.98M | 127.03%10.46M | 14.75%7.6M | -47.00%5.31M | 335.05%24.02M | -85.90%2.78M | 110.71%4.61M | -57.99%6.62M | -23.41%10.01M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.75%27.29M | 43.04%3.98M | 127.28%10.46M | 14.12%7.55M | -46.93%5.31M | 358.08%23.99M | -85.86%2.78M | 110.70%4.6M | -57.99%6.62M | -22.41%10M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 709.87%31.5M | -108.59%-232K | 21,240.00%2.13M | 90,500.00%1.81M | 2,264.43%27.78M | -94.17%3.89M | 12,181.82%2.7M | -99.98%10K | -99.99%2K | 400.00%1.18M |
Net common stock issuance | 669.41%29.3M | -108.62%-232K | --1.93M | --0 | 2,370.73%27.6M | -52.05%3.81M | 134,450.00%2.69M | --0 | --0 | --1.12M |
Proceeds from stock option exercised by employees | 2,612.35%2.2M | --0 | 1,910.00%201K | 90,500.00%1.81M | 217.24%184K | -93.60%81K | -45.00%11K | -98.88%10K | -98.33%2K | -75.32%58K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 709.87%31.5M | -108.59%-232K | 21,240.00%2.13M | 90,500.00%1.81M | 2,264.43%27.78M | -94.17%3.89M | 12,181.82%2.7M | -99.98%10K | -99.99%2K | 400.00%1.18M |
Net cash flow | ||||||||||
Beginning cash position | -78.27%4.32M | 91.15%24.43M | 40.15%24.35M | 31.01%25.74M | -78.27%4.32M | 25.12%19.86M | -27.52%12.78M | -54.83%17.38M | 43.53%19.65M | 25.12%19.86M |
Current changes in cash | 189.69%13.94M | 27.08%-6.17M | 101.68%77K | 38.96%-1.39M | 10,109.81%21.42M | -489.84%-15.54M | -480.06%-8.46M | 77.94%-4.6M | -109.16%-2.27M | 90.21%-214K |
End cash Position | 323.01%18.26M | 323.01%18.26M | 91.15%24.43M | 40.15%24.35M | 31.01%25.74M | -78.27%4.32M | -78.27%4.32M | -27.52%12.78M | -54.83%17.38M | 43.53%19.65M |
Free cash flow | -3.35%-44.91M | 28.83%-9.92M | -35.88%-12.52M | -21.40%-10.8M | -2.35%-11.67M | 36.33%-43.45M | 20.31%-13.95M | 50.00%-9.22M | 47.14%-8.89M | 26.41%-11.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data