(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -42.22%18.26M | -42.22%18.26M | -33.68%28.36M | -25.48%38.76M | -21.65%47.75M | -55.63%31.6M | -55.63%31.6M | -51.79%42.77M | -21.83%52.01M | 5.96%60.95M |
-Cash and cash equivalents | 327.97%18.26M | 327.97%18.26M | 91.51%24.38M | 39.86%24.3M | 30.76%25.69M | -78.52%4.27M | -78.52%4.27M | -27.80%12.73M | -54.83%17.38M | 43.53%19.65M |
-Short-term investments | --0 | --0 | -86.73%3.99M | -58.27%14.45M | -46.58%22.06M | -46.78%27.33M | -46.78%27.33M | -57.74%30.04M | 23.41%34.63M | -5.77%41.3M |
Restricted cash | --0 | --0 | 0.00%50K | --50K | --50K | --50K | --50K | --50K | ---- | ---- |
Other current assets | -51.05%3.37M | -51.05%3.37M | 34.94%2.83M | 0.53%3.2M | 48.81%6.44M | 11.55%6.89M | 11.55%6.89M | -47.33%2.1M | -34.24%3.18M | -35.58%4.33M |
Total current assets | -43.87%21.63M | -43.87%21.63M | -30.44%31.25M | -23.89%42M | -16.90%54.24M | -50.21%38.54M | -50.21%38.54M | -51.54%44.92M | -49.31%55.19M | 1.61%65.28M |
Non current assets | ||||||||||
Net PPE | 166.74%1.28M | 166.74%1.28M | 153.86%1.45M | 128.75%1.5M | -43.36%418K | -41.56%481K | -41.56%481K | -56.55%570K | -55.51%654K | -54.72%738K |
-Gross PPE | -20.16%1.74M | -20.16%1.74M | 4.19%2.34M | 3.26%2.38M | -20.70%1.87M | -9.46%2.18M | -9.46%2.18M | -7.76%2.25M | -7.44%2.3M | -7.35%2.36M |
-Accumulated depreciation | 73.02%-459K | 73.02%-459K | 46.72%-893K | 46.54%-881K | 10.38%-1.45M | -7.18%-1.7M | -7.18%-1.7M | -49.24%-1.68M | -62.05%-1.65M | -77.13%-1.62M |
Goodwill and other intangible assets | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M | 0.00%3.14M |
-Goodwill | 0.00%881K | 0.00%881K | 0.00%881K | 0.00%881K | 0.00%881K | 0.00%881K | 0.00%881K | 0.00%881K | 0.00%881K | 0.00%881K |
-Other intangible assets | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M | 0.00%2.26M |
Other non current assets | -95.22%90K | -95.22%90K | -6.66%1.95M | -21.89%1.64M | -1.64%1.91M | -3.88%1.88M | -3.88%1.88M | 28.35%2.09M | 16.76%2.1M | 31.75%1.95M |
Total non current assets | -17.98%4.51M | -17.98%4.51M | 12.73%6.53M | 6.50%6.27M | -6.04%5.47M | -7.06%5.5M | -7.06%5.5M | -4.62%5.8M | -8.04%5.89M | -6.77%5.82M |
Total assets | -40.64%26.14M | -40.64%26.14M | -25.50%37.78M | -20.96%48.28M | -16.01%59.71M | -47.14%44.04M | -47.14%44.04M | -48.65%50.71M | -47.01%61.08M | 0.87%71.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -61.60%1.38M | -61.60%1.38M | 3.45%3.72M | 53.73%5.52M | 43.72%5.94M | -29.00%3.58M | -29.00%3.58M | -49.99%3.59M | -56.62%3.59M | -55.18%4.13M |
-accounts payable | -61.60%1.38M | -61.60%1.38M | 3.45%3.72M | 53.73%5.52M | 43.72%5.94M | -29.00%3.58M | -29.00%3.58M | -49.99%3.59M | -56.62%3.59M | -55.18%4.13M |
Current accrued expenses | -53.12%3.33M | -53.12%3.33M | 29.44%7.52M | 8.00%6.19M | 15.83%6.51M | 26.88%7.1M | 26.88%7.1M | -7.59%5.81M | -17.93%5.73M | 2.00%5.62M |
Current debt and capital lease obligation | 202.27%133K | 202.27%133K | 20.18%131K | -25.58%128K | ---- | -82.95%44K | -82.95%44K | -59.78%109K | -39.44%172K | -20.95%234K |
-Current capital lease obligation | 202.27%133K | 202.27%133K | 20.18%131K | -25.58%128K | --0 | -82.95%44K | -82.95%44K | -59.78%109K | -39.44%172K | -20.95%234K |
Current liabilities | -62.95%4.96M | -62.95%4.96M | 8.58%12.63M | 23.99%13.62M | 21.36%13.27M | 3.43%13.38M | 3.43%13.38M | -26.02%11.63M | -34.77%10.99M | -31.06%10.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.12M | --1.12M | --1.16M | --1.19M | ---- | --0 | --0 | --0 | --0 | --0 |
-Long term capital lease obligation | --1.12M | --1.12M | --1.16M | --1.19M | ---- | --0 | --0 | --0 | --0 | --0 |
Non current deferred liabilities | 0.00%203K | 0.00%203K | -25.64%203K | -25.64%203K | -25.64%203K | -25.64%203K | -25.64%203K | 0.00%273K | 0.00%273K | 0.00%273K |
Other non current liabilities | 8.17%151.05M | 8.17%151.05M | 10.30%150.34M | 11.42%148.26M | 10.35%143.86M | 9.04%139.64M | 9.04%139.64M | 8.33%136.31M | 7.75%133.07M | 101.51%130.37M |
Total non current liabilities | 8.96%152.37M | 8.96%152.37M | 11.07%151.7M | 12.24%149.65M | 10.27%144.06M | 8.93%139.84M | 8.93%139.84M | 8.22%136.58M | 7.58%133.34M | 100.35%130.64M |
Total liabilities | 2.68%157.33M | 2.68%157.33M | 10.87%164.33M | 13.13%163.28M | 11.13%157.33M | 8.42%153.22M | 8.42%153.22M | 4.43%148.22M | 2.51%144.32M | 74.65%141.57M |
Shareholders'equity | ||||||||||
Share capital | 92.86%54K | 92.86%54K | 100.00%54K | 62.96%44K | 59.26%43K | 7.69%28K | 7.69%28K | 3.85%27K | 3.85%27K | 8.00%27K |
-common stock | 92.86%54K | 92.86%54K | 100.00%54K | 62.96%44K | 59.26%43K | 7.69%28K | 7.69%28K | 3.85%27K | 3.85%27K | 8.00%27K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.62%-437.41M | -15.62%-437.41M | -19.24%-431.82M | -20.41%-416.75M | -19.45%-396.03M | -19.68%-378.32M | -19.68%-378.32M | -21.00%-362.14M | -25.10%-346.1M | -30.38%-331.55M |
Paid-in capital | 13.76%306.17M | 13.76%306.17M | 15.30%305.21M | 14.74%301.7M | 14.27%298.36M | 4.28%269.14M | 4.28%269.14M | 3.36%264.7M | 4.71%262.94M | 7.15%261.11M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | 104.55%5K | 126.23%16K | -57.14%-22K | -57.14%-22K | -4,550.00%-93K | -3,766.67%-110K | -710.00%-61K |
Total stockholders'equity | -20.15%-131.19M | -20.15%-131.19M | -29.80%-126.55M | -38.14%-115M | -38.52%-97.61M | -88.23%-109.18M | -88.23%-109.18M | -125.87%-97.5M | -226.24%-83.25M | -566.52%-70.47M |
Total equity | -20.15%-131.19M | -20.15%-131.19M | -29.80%-126.55M | -38.14%-115M | -38.52%-97.61M | -88.23%-109.18M | -88.23%-109.18M | -125.87%-97.5M | -226.24%-83.25M | -566.52%-70.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data