(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.80%-5.31M | 56.22%-1.17M | 89.62%-362.25K | 61.17%-1.5M | 35.38%-2.28M | 14.87%-13.55M | 23.73%-2.67M | 20.70%-3.49M | 26.66%-3.86M | -28.28%-3.53M |
Net income from continuing operations | -36.20%-25.6M | -103.92%-13.58M | -8.49%-4.28M | 16.69%-3.46M | -6.03%-4.28M | -3.28%-18.79M | -47.08%-6.66M | 16.63%-3.95M | 5.02%-4.16M | 11.56%-4.03M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | --7.21K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -14.58%489.66K | -62.65%61.57K | 11.92%159.31K | -19.28%109.7K | 22.21%159.09K | 41.68%573.24K | 38.70%164.82K | 19.32%142.34K | 3.60%135.9K | 268.72%130.17K |
Other non cash items | -81.26%-4.73M | -3,908.63%-2.41M | 96.97%-52.15K | -3,433.19%-52.53K | -166.92%-2.22M | -354.09%-2.61M | 89.62%-60.16K | -105,225.03%-1.72M | -3.13%1.58K | -51,586.23%-829.96K |
Change In working capital | 75.32%10.72M | -64.31%1.13M | 87.15%3.81M | 4,498.14%1.84M | 316.33%3.93M | 1,213.43%6.12M | 215.59%3.18M | 856.42%2.04M | 97.22%-41.91K | 25.37%944.77K |
-Change in receivables | 122.57%68.08K | -98.19%6.09K | 119.02%65.5K | 92.09%-15.81K | 113.15%12.3K | 83.12%-301.68K | 149.14%336.2K | -113.42%-344.29K | 70.41%-200K | 64.78%-93.58K |
-Change in prepaid assets | 301.35%123.28K | -18.74%102.83K | 115.66%8.68K | 118.48%15.28K | 92.95%-3.5K | 56.77%-61.23K | 570.82%126.54K | -344.02%-55.4K | 15.27%-82.65K | 41.94%-49.72K |
-Change in payables and accrued expense | 62.55%10.53M | -62.23%1.02M | 53.41%3.74M | 665.91%1.84M | 260.69%3.92M | 170.58%6.48M | 62.31%2.71M | 593.02%2.44M | 132.81%240.74K | -1.52%1.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.82%-5.31M | 56.38%-1.17M | 89.62%-362.26K | 61.17%-1.5M | 35.38%-2.28M | 14.81%-13.56M | 23.46%-2.68M | 20.70%-3.49M | 26.66%-3.86M | -28.28%-3.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 0 | 91.70%-255.69K | 93.39%-12.69K | -49.93%-66.32K | 102.00%49.68K | 37.47%-226.35K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | 91.70%-255.69K | 54.10%-12.69K | -49.93%-66.32K | 102.00%49.68K | 56.99%-226.35K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | 91.70%-255.69K | 93.39%-12.69K | -49.93%-66.32K | 102.00%49.68K | 37.47%-226.35K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.25%4.51M | 831,342.96%1.18M | -91.53%417.68K | 160.09%44.1K | -57.71%2.87M | -32.26%11.64M | -100.85%-142 | 7,091.35%4.93M | -100.45%-73.4K | 685.69%6.78M |
Net common stock issuance | -63.26%4.73M | --1.33M | -93.11%374.88K | --0 | -59.17%3.03M | -28.62%12.87M | --0 | 7,783.60%5.44M | -99.92%14.4K | 752.92%7.42M |
Net other financing activities | 82.26%-218.83K | -101,755.63%-144.64K | 117.27%87.8K | 98.97%-900 | 74.71%-161.09K | -44.89%-1.23M | ---142 | -118,687.85%-508.41K | 89.60%-87.8K | -9,519.88%-636.93K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.25%4.51M | 831,342.96%1.18M | -91.53%417.68K | 160.09%44.1K | -57.71%2.87M | -32.26%11.64M | -100.85%-142 | 7,091.35%4.93M | -100.45%-73.4K | 685.69%6.78M |
Net cash flow | ||||||||||
Beginning cash position | -70.69%902.24K | -97.55%87.92K | -98.53%32.5K | -75.61%1.49M | -70.69%902.24K | -37.11%3.08M | -46.79%3.59M | -80.08%2.22M | 131.04%6.1M | -37.11%3.08M |
Current changes in cash | 63.15%-801.67K | 100.47%12.66K | -95.97%55.42K | 62.54%-1.46M | -80.62%586.38K | -19.81%-2.18M | 26.76%-2.69M | 131.44%1.38M | -145.81%-3.89M | 234.37%3.03M |
End cash Position | -88.85%100.57K | -88.85%100.57K | -97.55%87.92K | -98.53%32.5K | -75.61%1.49M | -70.69%902.24K | -70.69%902.24K | -46.79%3.59M | -80.08%2.22M | 131.04%6.1M |
Free cash flow | 61.62%-5.31M | 57.02%-1.17M | 89.81%-362.26K | 60.66%-1.5M | 39.27%-2.28M | 27.16%-13.84M | 23.06%-2.72M | 20.00%-3.56M | 50.80%-3.81M | -14.60%-3.76M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data