(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -88.85%100.57K | -88.85%100.57K | -97.55%87.92K | -98.53%32.5K | -75.61%1.49M | -70.69%902.24K | -70.69%902.24K | -46.79%3.59M | -80.08%2.22M | 131.04%6.1M |
-Cash and cash equivalents | -88.85%100.57K | -88.85%100.57K | -97.55%87.92K | -98.53%32.5K | -75.61%1.49M | -70.69%902.24K | -70.69%902.24K | -46.79%3.59M | -80.08%2.22M | 131.04%6.1M |
Receivables | 74.07%20.4K | 74.07%20.4K | 0.50%46.23K | -16.76%28.47K | -54.10%20.18K | -54.07%11.72K | -54.07%11.72K | 47.97%45.99K | -53.32%34.2K | -28.19%43.98K |
-Accounts receivable | ---- | ---- | --46.23K | --28.47K | --20.18K | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | -32.75%7.24K | -32.75%7.24K | ---- | ---- | ---- | -12.70%10.77K | -12.70%10.77K | 116.10%34.2K | -52.49%23.43K | -21.80%33.41K |
-Other receivables | 1,279.66%13.16K | 1,279.66%13.16K | ---- | ---- | ---- | -92.76%954 | -92.76%954 | -22.71%11.79K | -55.03%10.77K | -42.93%10.57K |
Prepaid assets | -37.97%201.36K | -37.97%201.36K | -32.58%304.19K | -20.95%312.86K | 4.79%328.14K | 23.24%324.63K | 23.24%324.63K | 59.84%451.18K | 29.77%395.78K | 50.95%313.13K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10 | ---- | ---- |
Total current assets | -73.98%322.33K | -73.98%322.33K | -89.28%438.33K | -85.87%373.82K | -71.57%1.84M | -63.21%1.24M | -63.21%1.24M | -42.11%4.09M | -77.00%2.65M | 121.98%6.46M |
Non current assets | ||||||||||
Net PPE | -60.31%8.42M | -60.31%8.42M | -2.99%20.78M | -2.59%20.94M | -2.92%21.05M | -1.75%21.21M | -1.75%21.21M | 1.23%21.42M | -9.44%21.5M | 6.63%21.68M |
-Gross PPE | -55.89%9.82M | -55.89%9.82M | -0.21%22.27M | 0.08%22.27M | -0.19%22.27M | 0.83%22.27M | 0.83%22.27M | 3.60%22.32M | -7.28%22.26M | 9.02%22.32M |
-Accumulated depreciation | -31.80%-1.41M | -31.80%-1.41M | -65.63%-1.5M | -75.65%-1.34M | -92.70%-1.23M | -110.82%-1.07M | -110.82%-1.07M | -133.00%-903.06K | -183.59%-760.83K | -364.31%-636.58K |
Non current accounts receivable | -57.14%793.47K | -57.14%793.47K | -38.67%1.75M | -27.25%1.83M | -20.56%1.83M | -16.95%1.85M | -16.95%1.85M | 43.04%2.85M | 40.72%2.51M | 105.27%2.3M |
Other non current assets | 20.65%1.19M | 20.65%1.19M | -20.87%986.41K | -20.87%986.41K | -20.87%986.41K | -20.87%986.41K | -20.87%986.41K | -59.50%1.25M | -19.31%1.25M | -19.31%1.25M |
Total non current assets | -56.74%10.4M | -56.74%10.4M | -7.85%23.51M | -5.95%23.75M | -5.42%23.87M | -4.05%24.04M | -4.05%24.04M | -2.73%25.51M | -6.69%25.26M | 9.70%25.23M |
Total assets | -57.59%10.72M | -57.59%10.72M | -19.10%23.95M | -13.53%24.13M | -18.90%25.7M | -11.06%25.28M | -11.06%25.28M | -11.08%29.6M | -27.66%27.9M | 22.31%31.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.99%24.03M | 30.99%24.03M | -98.15%289.64K | -89.47%1.57M | 36.22%19.97M | 27.26%18.34M | 27.26%18.34M | 10.43%15.62M | 8.22%14.95M | 1.28%14.66M |
-accounts payable | 102.66%1.93M | 102.66%1.93M | ---- | 86.34%1.45M | -32.87%933.48K | -39.39%951.38K | -39.39%951.38K | -5.63%755.21K | -24.70%777.2K | -25.08%1.39M |
-Total tax payable | 27.07%22.1M | 27.07%22.1M | ---- | ---- | 43.45%19.04M | 35.40%17.39M | 35.40%17.39M | 11.39%14.87M | 10.88%14.17M | 5.15%13.27M |
-Due to related parties current | ---- | ---- | --289.64K | --126.24K | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | 3,189.43%2.22M | ---- | -25.03%78.22K | ---- | ---- | 46.74%67.5K | 0.00%31K | 552.08%104.33K |
Other current liabilities | ---- | ---- | --23.01M | 2,026,608,200.00%20.27M | ---- | ---- | ---- | ---- | --1 | ---- |
Current liabilities | 30.99%24.03M | 30.99%24.03M | 62.66%25.52M | 45.81%21.84M | 35.78%20.05M | 26.42%18.34M | 26.42%18.34M | 10.55%15.69M | 8.21%14.98M | 1.89%14.77M |
Non current liabilities | ||||||||||
Long term provisions | 21.30%2.85M | 21.30%2.85M | -11.52%2.35M | -11.53%2.35M | -11.54%2.35M | -11.55%2.35M | -11.55%2.35M | -20.81%2.66M | -38.53%2.66M | -38.54%2.66M |
Other non current liabilities | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 21.30%2.85M | 21.30%2.85M | -11.52%2.35M | -11.53%2.35M | -11.54%2.35M | -11.55%2.35M | -11.55%2.35M | -20.81%2.66M | -38.53%2.66M | -38.54%2.66M |
Total liabilities | 29.89%26.88M | 29.89%26.88M | 51.91%27.88M | 37.17%24.19M | 28.57%22.4M | 20.55%20.69M | 20.55%20.69M | 4.55%18.35M | -2.91%17.64M | -7.40%17.42M |
Shareholders'equity | ||||||||||
Share capital | 7.77%58.21M | 7.77%58.21M | -0.02%56.9M | 8.58%56.59M | 8.42%56.55M | 18.73%54.01M | 18.73%54.01M | 24.87%56.91M | 14.66%52.12M | 81.71%52.15M |
-common stock | 7.77%58.21M | 7.77%58.21M | -0.02%56.9M | 8.58%56.59M | 8.42%56.55M | 18.73%54.01M | 18.73%54.01M | 24.87%56.91M | 14.66%52.12M | 81.71%52.15M |
Retained earnings | -44.82%-82.71M | -44.82%-82.71M | -37.02%-69.13M | -39.44%-64.85M | -44.95%-61.39M | -49.05%-57.11M | -49.05%-57.11M | -49.31%-50.46M | -60.05%-46.51M | -71.59%-42.35M |
Other equity interest | 8.53%8.35M | 8.53%8.35M | 73.22%8.31M | 76.06%8.2M | 82.35%8.15M | 88.12%7.69M | 88.12%7.69M | 21.19%4.8M | 16.16%4.66M | 45.23%4.47M |
Total stockholders'equity | -451.70%-16.15M | -451.70%-16.15M | -134.91%-3.93M | -100.62%-63.83K | -76.86%3.3M | -59.22%4.59M | -59.22%4.59M | -28.52%11.25M | -49.69%10.27M | 101.07%14.27M |
Total equity | -451.70%-16.15M | -451.70%-16.15M | -134.91%-3.93M | -100.62%-63.83K | -76.86%3.3M | -59.22%4.59M | -59.22%4.59M | -28.52%11.25M | -49.69%10.27M | 101.07%14.27M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data