(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||
Cash flow from continuing operating activities | -640.60%-8.77M | 183.42%1.62M | -117.52%-1.95M | 11.1M |
Net income from continuing operations | -891.34%-87.11M | -46.55%-8.79M | -962.79%-6M | ---564.15K |
Operating gains losses | -57,628.76%-264.98K | -100.37%-459 | -50.22%125.3K | --251.7K |
Depreciation and amortization | -12.82%7.63M | 6.60%8.75M | 27.91%8.21M | --6.42M |
Other non cash items | 11,004.93%69.79M | 127.45%628.48K | 140.42%276.32K | --114.93K |
Change In working capital | 47.33%1.29M | 115.50%873.5K | -217.15%-5.64M | --4.81M |
-Change in receivables | 300.76%3.87M | 33.10%-1.93M | -5.88%-2.88M | ---2.72M |
-Change in inventory | 233.87%83.6K | -191.08%-62.45K | 346.14%68.57K | ---27.86K |
-Change in prepaid assets | -461.71%-1.25M | 418.36%344.35K | ---108.16K | ---- |
-Change in payables and accrued expense | -154.83%-1.37M | 191.95%2.5M | -140.11%-2.72M | --6.77M |
-Change in other current assets | 98.44%-471 | 25.34%-30.24K | -107.42%-40.5K | --545.87K |
-Change in other current liabilities | -19.43%23.02K | 144.48%28.57K | -176.19%-64.22K | --84.29K |
-Change in other working capital | -435.28%-70.51K | -79.75%21.03K | -32.26%103.85K | --153.3K |
Cash from discontinued investing activities | ||||
Operating cash flow | -640.60%-8.77M | 183.42%1.62M | -117.52%-1.95M | --11.1M |
Investing cash flow | ||||
Cash flow from continuing investing activities | 80.57%-1.93M | -28.15%-9.91M | 25.52%-7.73M | -10.38M |
Net PPE purchase and sale | 60.84%-2.94M | -82.13%-7.5M | 47.04%-4.12M | ---7.77M |
Net intangibles purchase and sale | 91.87%-73.09K | 35.98%-899.01K | 58.37%-1.4M | ---3.37M |
Net investment purchase and sale | 174.99%1.08M | 34.95%-1.44M | -804.51%-2.22M | --314.95K |
Net other investing changes | 100.51%368 | -1,518.16%-72.14K | -98.86%5.09K | --445.23K |
Cash from discontinued investing activities | ||||
Investing cash flow | 80.57%-1.93M | -28.15%-9.91M | 25.52%-7.73M | ---10.38M |
Financing cash flow | ||||
Cash flow from continuing financing activities | 294.26%23.61M | 54.52%5.99M | 882.24%3.88M | 394.51K |
Net issuance payments of debt | -256.16%-9.14M | 55.52%5.85M | 853.85%3.76M | --394.51K |
Net common stock issuance | --32.32M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 427.03%714.23K | 21.00%135.52K | --112K | --0 |
Net other financing activities | ---292.42K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||
Financing cash flow | 294.26%23.61M | 54.52%5.99M | 882.24%3.88M | --394.51K |
Net cash flow | ||||
Beginning cash position | -18.17%9.94M | -31.07%12.15M | 7.61%17.63M | --16.39M |
Current changes in cash | 661.30%12.91M | 60.38%-2.3M | -620.93%-5.8M | --1.11M |
Effect of exchange rate changes | 57.96%143.91K | -71.96%91.11K | 144.12%324.9K | --133.09K |
End cash Position | 131.24%23M | -18.17%9.94M | -31.07%12.15M | --17.63M |
Free cash flow | -73.98%-11.78M | 9.36%-6.77M | -18,291.59%-7.47M | ---40.63K |
Currency Unit | USD | USD | USD | USD |
No Data
No Data