(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.65%-77.99M | 243.57%54.5M | 68.15%-13.86M | -40.14%-42.31M | 2.36%-76.32M | -9.70%-135.99M | -48.81%15.86M | 41.36%-43.49M | 12.14%-30.19M | -68.44%-78.16M |
Net income from continuing operations | 77.42%-52.93M | 152.53%28.49M | 26.53%-40.81M | 86.70%-12M | 16.71%-28.61M | -294.75%-234.38M | -278.83%-54.24M | -170.57%-55.54M | -2,784.31%-90.25M | -337.76%-34.35M |
Operating gains losses | -146.69%-5.11M | 49.45%-14.63M | -47.27%9.69M | -78.36%3.93M | -221.71%-4.09M | 297.26%10.93M | -208.31%-28.95M | 114,712.50%18.37M | 32,512.50%18.15M | 110.42%3.36M |
Depreciation and amortization | -18.26%51.22M | -22.65%10.9M | -14.54%12.57M | -19.71%13.24M | -16.49%14.51M | -13.95%62.66M | -26.64%14.09M | -16.52%14.71M | -13.06%16.49M | 2.06%17.37M |
Deferred tax | -96.47%1.74M | ---- | ---- | ---- | ---- | 244.47%49.1M | ---- | ---- | ---- | ---- |
Other non cash items | -133.80%-10.45M | ---729K | --0 | ---123K | ---9.6M | ---4.47M | --0 | ---- | ---- | ---- |
Change In working capital | -2.20%-102.68M | 5.40%28.03M | 5.66%-24.94M | -92.04%-54.87M | 29.37%-50.89M | 54.90%-100.47M | 238.13%26.59M | 70.89%-26.44M | 52.29%-28.57M | -36.39%-72.05M |
-Change in receivables | 55.57%-4.48M | -1,817.47%-14.71M | -126.10%-238K | -62.58%2.14M | 152.11%8.32M | -285.71%-10.09M | 69.96%-767K | -64.66%912K | -30.26%5.73M | -467.67%-15.96M |
-Change in prepaid assets | 117.73%21.36M | -49.58%7.01M | 291.89%8.97M | -29.49%1.89M | 266.97%3.49M | 172.83%9.81M | 699.83%13.9M | 28.63%-4.68M | 190.52%2.68M | -27.56%-2.09M |
-Change in payables and accrued expense | -36.69%-100.73M | 34.59%45.56M | -23.04%-27.86M | -52.91%-57.67M | -28.77%-60.76M | 61.04%-73.69M | 32.39%33.85M | 76.79%-22.65M | 32.65%-37.72M | 22.86%-47.18M |
-Change in other current assets | -42.62%9.75M | 129.81%1.76M | -86.83%1.8M | -53.09%2.18M | -13.04%4.01M | -14.72%16.99M | -251.42%-5.91M | 174.90%13.64M | -21.64%4.65M | -10.02%4.61M |
-Change in other current liabilities | 10.38%-27.15M | -369.71%-5.14M | 65.88%-6.27M | -21.37%-7.5M | -7.73%-8.24M | 4.74%-30.3M | 126.51%1.91M | -117.72%-18.37M | 39.20%-6.18M | -27.32%-7.65M |
-Change in other working capital | 89.18%-1.43M | 60.57%-6.46M | -128.57%-1.34M | 80.49%4.09M | 160.76%2.29M | 3.74%-13.19M | 55.30%-16.39M | -66.87%4.7M | 146.18%2.27M | -127.55%-3.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.65%-77.99M | 243.57%54.5M | 68.15%-13.86M | -40.14%-42.31M | 2.36%-76.32M | -9.70%-135.99M | -48.81%15.86M | 41.36%-43.49M | 12.14%-30.19M | -68.44%-78.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 96.40%-1.4M | 348.17%15.57M | 38.39%-5.47M | 74.61%-2.48M | 35.23%-9.01M | 15.21%-38.85M | 49.06%-6.27M | 23.01%-8.88M | -6.03%-9.78M | -9.20%-13.92M |
Net PPE purchase and sale | 50.80%-17.8M | 66.88%-1.88M | 50.64%-4.12M | 75.37%-2.25M | 26.59%-9.54M | 27.12%-36.17M | 51.78%-5.67M | 37.74%-8.35M | 26.34%-9.15M | -7.98%-13M |
Net intangibles purchase and sale | 5.68%-2.53M | 99.67%-2K | -154.05%-1.35M | 2.22%-617K | 39.13%-557K | 14.50%-2.68M | 6.25%-600K | 28.15%-531K | 39.79%-631K | -29.97%-915K |
Net investment purchase and sale | --18.92M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | --0 | --387K | --1.09M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 96.40%-1.4M | 348.17%15.57M | 38.39%-5.47M | 74.61%-2.48M | 35.23%-9.01M | 15.21%-38.85M | 49.06%-6.27M | 23.01%-8.88M | -6.03%-9.78M | -9.20%-13.92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.73%-35.69M | 87.17%-4.74M | -97.58%1.18M | 93.22%-2.94M | -885.05%-29.2M | 81.29%-34.41M | -991.51%-36.92M | 2,484.56%48.81M | 82.02%-43.34M | -104.73%-2.96M |
Net issuance payments of debt | -25.45%-32.22M | 89.00%-3.92M | --0 | 97.50%-1M | ---27.3M | 80.13%-25.69M | -8,499.28%-35.69M | 5,788.28%50M | 82.30%-40M | --0 |
Proceeds from stock option exercised by employees | 165.34%2.93M | --0 | ---- | ---- | ---- | 609.22%1.11M | --0 | ---- | ---- | ---- |
Net other financing activities | 34.88%-6.4M | 33.79%-813K | 23.72%-1.75M | 41.95%-1.94M | 36.00%-1.9M | 81.92%-9.83M | 70.01%-1.23M | -96.32%-2.29M | 75.70%-3.34M | 91.61%-2.96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.73%-35.69M | 87.17%-4.74M | -97.58%1.18M | 93.22%-2.94M | -885.05%-29.2M | 81.29%-34.41M | -991.51%-36.92M | 2,484.56%48.81M | 82.02%-43.34M | -104.73%-2.96M |
Net cash flow | ||||||||||
Beginning cash position | -43.60%281.7M | -67.14%101.33M | -61.63%121.4M | -58.62%167.02M | -43.60%281.7M | -41.31%499.48M | -35.40%308.33M | -44.09%316.42M | -52.35%403.67M | -41.31%499.48M |
Current changes in cash | 45.00%-115.07M | 339.09%65.33M | -409.72%-18.14M | 42.71%-47.73M | -20.50%-114.53M | 40.83%-209.24M | -278.69%-27.33M | 95.94%-3.56M | 70.73%-83.31M | -2,839.81%-95.04M |
Effect of exchange rate changes | 111.86%1.01M | 41.62%980K | 57.35%-1.93M | 153.72%2.12M | 80.80%-148K | -523.80%-8.55M | -89.99%692K | -416.17%-4.53M | -214.12%-3.94M | 89.67%-771K |
End cash Position | -40.49%167.64M | -40.49%167.64M | -67.14%101.33M | -61.63%121.4M | -58.62%167.02M | -43.60%281.7M | -43.60%281.7M | -35.40%308.33M | -44.09%316.42M | -52.35%403.67M |
Free cash flow | 42.92%-99.8M | 433.16%51.13M | 63.10%-19.32M | -13.03%-45.18M | 6.15%-86.42M | 1.07%-174.83M | -48.39%9.59M | 40.70%-52.37M | 16.44%-39.97M | -55.67%-92.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data