(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.36%-1.75M | 82.44%-1.34M | -2.06M | 62.09%-4.53M | 109.25%619K | -8.40%-4.21M | -688.41%-7.62M | -1,814.49%-8.06M | -11.95M | -6.69M |
Net income from continuing operations | 47.15%-1.82M | -4.52%-2.5M | ---3.08M | 85.31%-2.2M | 49.25%-4.68M | -13.28%-3.44M | -5.90%-2.39M | -1,268.20%-6.84M | ---15.01M | -6,453.32%-9.22M |
Operating gains losses | 99.46%-19K | 80.03%-366K | --147K | -115.98%-237K | --1.59M | ---3.52M | ---1.83M | --127K | --1.48M | ---- |
Depreciation and amortization | -63.52%386K | -56.26%220K | --138K | 44.97%245K | -117.26%-29K | --1.06M | --503K | --296K | --169K | 373,233.33%168K |
Deferred tax | 43.45%-548K | 103.37%22K | ---88K | ---435K | --1.32M | ---969K | ---652K | --167K | --0 | --0 |
Other non cash items | 58.73%400K | 177.23%280K | --281K | 565.63%298K | -4,750.00%-582K | 672.73%252K | --101K | ---2K | ---64K | ---12K |
Change In working capital | 69.74%-857K | 100.90%40K | ---278K | -30.68%-2.22M | 1,054.31%3.32M | -73.74%-2.83M | -1,674.11%-4.44M | ---2.17M | ---1.7M | -347.54%-348K |
-Change in receivables | 86.70%-264K | 205.00%122K | --137K | 359.33%389K | 928.00%1.24M | ---1.99M | --40K | --48K | ---150K | ---150K |
-Change in prepaid assets | -188.53%-826K | 2.96%521K | ---948K | 129.56%439K | 147.90%885K | 151.46%933K | 4,316.67%506K | 3,238.89%565K | ---1.49M | 2,286.16%357K |
-Change in payables and accrued expense | 113.09%233K | 87.90%-603K | --533K | -4,971.67%-3.04M | 315.14%1.19M | -1,072.68%-1.78M | -1,795.58%-4.99M | -15,538.89%-2.78M | ---60K | -453.69%-555K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.36%-1.75M | 82.44%-1.34M | ---2.06M | 62.09%-4.53M | 109.25%619K | -8.40%-4.21M | -688.41%-7.62M | -1,814.49%-8.06M | ---11.95M | ---6.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -599.70%-6.62M | 139.21%1.7M | 2.1M | 107.23%5M | 102.70%1.86M | 4,807.41%1.33M | -2,171.20%-4.34M | 41,992.86%11.73M | -69.17M | -68.97M |
Net PPE purchase and sale | -99.78%-7.17M | 99.82%-27K | ---27K | 100.04%4K | 92.62%-676K | -35,800.00%-3.59M | -7,824.61%-15.14M | -996.43%-307K | ---9.39M | ---9.16M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | ---409K | --10.39M | ---58.25M | ---58.25M |
Net investment purchase and sale | -88.74%551K | -84.11%1.68M | --2.1M | 413.04%4.97M | 261.50%2.56M | --4.89M | --10.6M | --436K | ---1.59M | ---1.59M |
Net other investing changes | ---- | ---- | ---- | ---- | --0 | ---- | --609K | --1.21M | ---3K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -599.70%-6.62M | 139.21%1.7M | --2.1M | 107.23%5M | 102.70%1.86M | 4,807.41%1.33M | -2,171.20%-4.34M | 41,992.86%11.73M | ---69.17M | ---68.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 571.72%7.12M | -129.92%-2.57M | 914K | -101.84%-1.67M | -3,971.79%-1.51M | -832.10%-1.51M | -90.28%8.58M | -90.56%270K | 90.95M | 3.89%39K |
Net issuance payments of debt | 12,618.64%7.39M | -100.80%-76K | --3K | ---25K | ---124K | ---59K | --9.54M | ---10K | --0 | --0 |
Net common stock issuance | --0 | --360K | --1.03M | --0 | --0 | --0 | --0 | --0 | --90.95M | --0 |
Cash dividends paid | --0 | -93.67%-2.6M | --0 | ---1.44M | ---1.35M | ---1.34M | ---1.34M | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | 215.38%123K | --13K | --440K | --280K | --39K | --39K |
Net other financing activities | ---- | ---- | ---- | 78.95%-8K | ---- | ---- | ---- | ---- | ---38K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 571.72%7.12M | -129.92%-2.57M | --914K | -101.84%-1.67M | -3,971.79%-1.51M | -832.10%-1.51M | -90.28%8.58M | -90.56%270K | --90.95M | 3.89%39K |
Net cash flow | ||||||||||
Beginning cash position | -56.02%4.6M | -50.82%6.8M | --5.85M | 18,447.37%7.05M | -92.96%6.02M | -88.33%10.46M | 450.84%13.83M | 25,965.79%9.91M | --38K | --85.55M |
Current changes in cash | 71.55%-1.25M | 34.81%-2.2M | --952K | -112.20%-1.2M | 101.28%971K | -9.37%-4.39M | -103.88%-3.38M | 63.35%3.94M | --9.83M | -201,554.49%-75.62M |
Effect of exchange rate changes | 97.56%-1K | -85.71%1K | --0 | -105.56%-2K | 320.83%53K | -4,200.00%-41K | 40.00%7K | -131.67%-19K | --36K | ---24K |
End cash Position | -44.42%3.35M | -56.02%4.6M | --6.8M | -40.97%5.85M | -28.84%7.05M | -92.96%6.02M | -88.33%10.46M | 450.84%13.83M | --9.91M | 26,285.89%9.91M |
Free cash flow | -18.56%-9.26M | 93.61%-1.45M | ---2.09M | 78.72%-4.54M | 99.74%-41K | -100.85%-7.81M | -1,866.46%-22.75M | -1,763.47%-8.37M | ---21.34M | ---15.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data