(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2.41%37.53M | 6.08%37.56M | 6.79%37.64M | 7.52%37.04M | 7.52%37.04M | 11.27%36.65M | 20.15%35.41M | 35.34%35.25M | 65.97%34.45M | 65.97%34.45M |
-Cash and cash equivalents | 10.07%27.46M | 17.30%27.47M | 15.30%26.85M | 13.83%25.4M | 13.83%25.4M | -6.79%24.95M | 1.02%23.42M | 17.88%23.29M | 54.57%22.31M | 54.57%22.31M |
-Short-term investments | -13.93%10.07M | -15.84%10.09M | -9.78%10.79M | -4.09%11.64M | -4.09%11.64M | 89.61%11.7M | 90.61%11.99M | 90.16%11.96M | 92.00%12.14M | 92.00%12.14M |
Receivables | 24.54%1.78M | -7.16%1.61M | -8.49%1.53M | -16.47%1.82M | -16.47%1.82M | -36.23%1.43M | -26.61%1.73M | -52.69%1.67M | -53.43%2.18M | -53.43%2.18M |
-Accounts receivable | -22.61%1.03M | -4.31%1.38M | -29.63%1.11M | -30.68%1.25M | -30.68%1.25M | -38.16%1.33M | -36.06%1.44M | -39.17%1.58M | -29.12%1.8M | -29.12%1.8M |
-Taxes receivable | 656.57%749K | -21.09%232K | 338.54%421K | 50.00%576K | 50.00%576K | 10.00%99K | 164.86%294K | -89.82%96K | -82.11%384K | -82.11%384K |
Prepaid assets | 12.19%635K | -56.41%262K | 8.01%337K | 27.50%510K | 27.50%510K | 17.43%566K | 30.09%601K | 16.85%312K | 14.29%400K | 14.29%400K |
Restricted cash | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Total current assets | 3.28%40.94M | 4.36%40.43M | 5.95%40.51M | 6.16%40.37M | 6.16%40.37M | 8.15%39.64M | 16.36%38.74M | 23.95%38.23M | 41.97%38.03M | 41.97%38.03M |
Non current assets | ||||||||||
Net PPE | -5.59%1.2M | -11.88%1.18M | -14.94%1.2M | -17.77%1.2M | -17.77%1.2M | -11.06%1.27M | -10.44%1.34M | 1.15%1.41M | 3.10%1.46M | 3.10%1.46M |
-Gross PPE | -5.59%1.2M | -11.88%1.18M | -14.94%1.2M | -0.42%5.66M | -0.42%5.66M | -11.06%1.27M | -10.44%1.34M | 1.15%1.41M | 3.01%5.69M | 3.01%5.69M |
-Accumulated depreciation | ---- | ---- | ---- | -5.59%-4.46M | -5.59%-4.46M | ---- | ---- | ---- | -2.97%-4.22M | -2.97%-4.22M |
Investments and advances | -33.78%8.58M | -25.69%9.69M | -47.17%9.88M | -32.74%11.96M | -32.74%11.96M | -46.50%12.96M | -55.37%13.03M | -36.56%18.7M | -47.66%17.78M | -47.66%17.78M |
Non current deferred assets | 10.91%1.84M | 32.38%2.13M | 204.53%2.29M | 120.18%1.92M | 120.18%1.92M | --1.66M | --1.61M | --751K | --872K | --872K |
Other non current assets | -3.69%209K | -9.09%210K | -4.72%222K | 0.46%217K | 0.46%217K | 2.36%217K | 13.24%231K | 13.11%233K | 118.18%216K | 118.18%216K |
Total non current assets | -26.54%11.83M | -18.55%13.2M | -35.59%13.58M | -24.75%15.3M | -24.75%15.3M | -37.72%16.11M | -47.54%16.21M | -32.12%21.09M | -42.71%20.33M | -42.71%20.33M |
Total assets | -5.33%52.77M | -2.40%53.63M | -8.82%54.09M | -4.61%55.67M | -4.61%55.67M | -10.83%55.75M | -14.39%54.95M | -4.19%59.32M | -6.29%58.36M | -6.29%58.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.16%375K | -0.72%415K | -36.09%324K | -27.09%705K | -27.09%705K | -47.86%561K | -6.90%418K | 1.40%507K | -61.41%967K | -61.41%967K |
-accounts payable | -19.35%375K | -0.72%415K | -7.43%324K | -27.70%629K | -27.70%629K | 29.53%465K | 22.22%418K | 3.55%350K | 57.32%870K | 57.32%870K |
-Total tax payable | ---- | ---- | ---- | -21.65%76K | -21.65%76K | -86.61%96K | ---- | -3.09%157K | -95.03%97K | -95.03%97K |
Current accrued expenses | 18.99%1.63M | -9.59%1.24M | 12.31%1.28M | -18.29%1.04M | -18.29%1.04M | -31.24%1.37M | -1.66%1.37M | -21.91%1.14M | 22.03%1.27M | 22.03%1.27M |
Current debt and capital lease obligation | 10.71%31K | 7.14%30K | 7.14%30K | 3.70%28K | 3.70%28K | 600.00%28K | 64.71%28K | -6.67%28K | -37.21%27K | -37.21%27K |
-Current capital lease obligation | 10.71%31K | 7.14%30K | 7.14%30K | 3.70%28K | 3.70%28K | 600.00%28K | 64.71%28K | -6.67%28K | -37.21%27K | -37.21%27K |
Current liabilities | -15.73%2.34M | -14.36%2.15M | -21.38%2.83M | -28.87%2.94M | -28.87%2.94M | -42.29%2.78M | -26.71%2.51M | -12.84%3.6M | -19.83%4.13M | -19.83%4.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -64.44%16K | -53.85%24K | -45.76%32K | -42.42%38K | -42.42%38K | --45K | --52K | --59K | --66K | --66K |
-Long term capital lease obligation | -64.44%16K | -53.85%24K | -45.76%32K | -42.42%38K | -42.42%38K | --45K | --52K | --59K | --66K | --66K |
Non current deferred liabilities | 28,350.00%569K | 11,200.00%565K | --531K | 31.93%500K | 31.93%500K | -99.61%2K | -99.71%5K | ---- | -86.46%379K | -86.46%379K |
Total non current liabilities | 1,144.68%585K | 933.33%589K | 854.24%563K | 20.90%538K | 20.90%538K | -90.73%47K | -96.71%57K | -96.59%59K | -84.10%445K | -84.10%445K |
Total liabilities | 3.58%2.93M | 6.65%2.74M | -7.25%3.39M | -24.03%3.48M | -24.03%3.48M | -46.91%2.83M | -50.19%2.57M | -37.57%3.66M | -42.45%4.58M | -42.45%4.58M |
Shareholders'equity | ||||||||||
Share capital | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K |
-common stock | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K | 0.00%399K |
Retained earnings | -0.77%37.63M | 3.73%37.98M | -1.85%37.07M | 5.08%37.75M | 5.08%37.75M | -0.09%37.92M | -6.46%36.61M | 5.24%37.77M | 6.18%35.92M | 6.18%35.92M |
Paid-in capital | 0.01%16.44M | 0.02%16.44M | 0.02%16.44M | 0.02%16.44M | 0.02%16.44M | 0.06%16.44M | 0.10%16.44M | 2.28%16.44M | 4.85%16.44M | 4.85%16.44M |
Less: Treasury stock | 55.93%5.46M | 65.35%4.89M | 59.52%4.34M | 43.90%3.74M | 43.90%3.74M | 46.52%3.5M | 28.78%2.96M | 21.09%2.72M | 19.66%2.6M | 19.66%2.6M |
Gains losses not affecting retained earnings | -49.91%831K | -49.05%963K | -70.04%1.13M | -62.80%1.35M | -62.80%1.35M | -65.42%1.66M | -64.77%1.89M | -36.41%3.79M | -44.98%3.62M | -44.98%3.62M |
Total stockholders'equity | -5.81%49.85M | -2.84%50.89M | -8.92%50.7M | -2.95%52.2M | -2.95%52.2M | -7.47%52.92M | -11.26%52.38M | -0.70%55.67M | -0.99%53.79M | -0.99%53.79M |
Total equity | -5.81%49.85M | -2.84%50.89M | -8.92%50.7M | -2.95%52.2M | -2.95%52.2M | -7.47%52.92M | -11.26%52.38M | -0.70%55.67M | -0.99%53.79M | -0.99%53.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data