(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.57%86.41M | 6.57%86.41M | -17.05%86.09M | -38.76%81.08M | --81.65M | 3.46%81.08M | --81.08M | --103.79M | --132.39M | -55.60%78.38M |
-Cash and cash equivalents | 6.57%86.41M | 6.57%86.41M | -17.05%86.09M | -38.76%81.08M | --81.65M | 3.46%81.08M | --81.08M | --103.79M | --132.39M | -55.60%78.38M |
Inventory | -34.80%28.78M | -34.80%28.78M | -41.63%32.71M | -35.42%34.55M | --40.93M | -18.95%44.13M | --44.13M | --56.05M | --53.49M | 16.90%54.45M |
Restricted cash | -52.72%5.65M | -52.72%5.65M | --5.85M | --5.7M | --5.85M | --11.95M | --11.95M | ---- | ---- | --0 |
Other current assets | -30.66%3.36M | -30.66%3.36M | -23.33%5.55M | -43.45%4.24M | --5.81M | -40.23%4.84M | --4.84M | --7.24M | --7.49M | 67.85%8.1M |
Total current assets | -12.54%124.2M | -12.54%124.2M | -22.07%130.21M | -35.07%125.57M | --134.24M | 0.76%142.01M | --142.01M | --167.08M | --193.38M | -38.17%140.93M |
Non current assets | ||||||||||
Net PPE | -21.03%21.24M | -21.03%21.24M | -25.76%25.26M | -25.09%26.53M | --25.57M | -27.60%26.89M | --26.89M | --34.02M | --35.41M | -5.56%37.15M |
-Gross PPE | -5.87%37.85M | -5.87%37.85M | -25.76%25.26M | -25.09%26.53M | --25.57M | -15.81%40.21M | --40.21M | --34.02M | --35.41M | 4.36%47.76M |
-Accumulated depreciation | -24.74%-16.61M | -24.74%-16.61M | ---- | ---- | ---- | -25.46%-13.32M | ---13.32M | ---- | ---- | -65.05%-10.62M |
Other non current assets | 3.23%5.31M | 3.23%5.31M | 162.23%5.5M | 362.45%5.78M | --5.77M | 17.05%5.14M | --5.14M | --2.1M | --1.25M | 79.13%4.39M |
Total non current assets | -17.13%26.55M | -17.13%26.55M | -14.84%30.76M | -11.88%32.3M | --31.34M | -22.88%32.04M | --32.04M | --36.12M | --36.66M | -0.59%41.54M |
Total assets | -13.39%150.74M | -13.39%150.74M | -20.78%160.96M | -31.37%157.87M | --165.58M | -4.62%174.05M | --174.05M | --203.19M | --230.04M | -32.35%182.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.04%9.18M | -24.04%9.18M | -33.73%10.06M | -38.14%11.91M | --13.8M | -47.81%12.09M | --12.09M | --15.19M | --19.25M | -10.29%23.16M |
-accounts payable | -24.63%8.07M | -24.63%8.07M | -35.03%8.86M | -39.67%10.69M | --12.29M | -49.82%10.71M | --10.71M | --13.64M | --17.71M | -10.36%21.35M |
-Total tax payable | -19.51%1.11M | -19.51%1.11M | -22.22%1.2M | -20.49%1.22M | --1.51M | -24.17%1.37M | --1.37M | --1.54M | --1.54M | -9.35%1.81M |
Current accrued expenses | -65.18%9.84M | -65.18%9.84M | -64.57%11.1M | -71.80%10.59M | --9.6M | 68.58%28.27M | --28.27M | --31.32M | --37.55M | 3.08%16.77M |
Current debt and capital lease obligation | -18.48%3.49M | -18.48%3.49M | -87.31%4.09M | -85.10%3.95M | --4.1M | -70.07%4.28M | --4.28M | --32.27M | --26.5M | 193.45%14.3M |
-Current debt | ---- | ---- | ---- | ---- | --340K | -94.65%575K | --575K | --28.45M | --22.71M | 460.48%10.75M |
-Current capital lease obligation | -5.83%3.49M | -5.83%3.49M | 7.17%4.09M | 4.25%3.95M | --3.76M | 4.37%3.71M | --3.71M | --3.82M | --3.79M | 20.14%3.55M |
Current deferred liabilities | -34.23%7.15M | -34.23%7.15M | -28.39%7.75M | -28.52%8.99M | --9.15M | -3.45%10.88M | --10.88M | --10.82M | --12.58M | 1.33%11.27M |
Other current liabilities | 22.89%306K | 22.89%306K | -43.68%486K | -56.79%369K | --565K | -84.91%249K | --249K | --863K | --854K | -53.15%1.65M |
Current liabilities | -39.03%35.04M | -39.03%35.04M | -59.60%37.74M | -60.73%38.67M | --40.08M | -16.96%57.47M | --57.47M | --93.4M | --98.47M | 9.62%69.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.05%86.07M | 12.05%86.07M | 56.96%86.11M | 39.60%86.27M | --84.28M | 0.79%76.81M | --76.81M | --54.86M | --61.8M | 42.82%76.21M |
-Long term debt | 18.22%71.66M | 18.22%71.66M | 87.41%70.79M | 60.02%69.92M | --69.05M | 7.90%60.62M | --60.62M | --37.77M | --43.69M | 88.65%56.18M |
-Long term capital lease obligation | -11.04%14.4M | -11.04%14.4M | -10.36%15.32M | -9.69%16.35M | --15.23M | -19.16%16.19M | --16.19M | --17.09M | --18.11M | -15.06%20.03M |
Derivative product liabilities | -12.97%11.51M | -12.97%11.51M | -53.04%13.03M | -84.62%11.79M | --13.52M | --13.23M | --13.23M | --27.74M | --76.69M | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.16M | --1.56M | 9.43%5.41M |
Total non current liabilities | 8.37%97.58M | 8.37%97.58M | 16.96%99.13M | -29.98%98.06M | --97.8M | 10.31%90.04M | --90.04M | --84.76M | --140.05M | 39.99%81.62M |
Total liabilities | -10.10%132.62M | -10.10%132.62M | -23.17%136.87M | -42.67%136.73M | --137.88M | -2.20%147.51M | --147.51M | --178.16M | --238.52M | 24.20%150.83M |
Shareholders'equity | ||||||||||
Share capital | 250,000.00%10M | 250,000.00%10M | 62,425.00%10M | -75.00%4K | --18K | -100.00%4K | --4K | --16K | --16K | 0.00%487.92M |
-common stock | 0.00%4K | 0.00%4K | -75.00%4K | -75.00%4K | --18K | 300.00%4K | --4K | --16K | --16K | 0.00%1K |
-Preferred stock | --10M | --10M | --10M | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%487.92M |
Retained earnings | -7.48%-621.09M | -7.48%-621.09M | -8.22%-611.61M | -5.06%-601.79M | ---590.93M | -17.90%-577.86M | ---577.86M | ---565.18M | ---572.84M | -38.36%-490.14M |
Paid-in capital | 4.11%629.21M | 4.11%629.21M | 6.01%625.69M | 10.38%622.93M | --618.61M | 1,684.80%604.39M | --604.39M | --590.19M | --564.34M | 131.86%33.86M |
Total stockholders'equity | -31.70%18.12M | -31.70%18.12M | -3.77%24.09M | 349.36%21.14M | --27.7M | -16.14%26.53M | --26.53M | --25.04M | ---8.48M | -78.66%31.64M |
Total equity | -31.70%18.12M | -31.70%18.12M | -3.77%24.09M | 349.36%21.14M | --27.7M | -16.14%26.53M | --26.53M | --25.04M | ---8.48M | -78.66%31.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data