(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -12.56%302.87M | -5.11%90.18M | -49.99%57.03M | -8.69%74.19M | 45.32%81.47M | 91.18%346.39M | 95.03M | 114.05M | 2,204.45%81.25M | 4,250.75%56.06M |
Net income from continuing operations | -69.09%81.1M | -69.03%17.54M | -77.55%17.96M | -90.63%8.74M | 13.63%36.87M | 141.88%262.34M | --56.63M | --79.99M | 5,688.95%93.28M | 19,241.72%32.44M |
Operating gains losses | 114.79%2.59M | -88.61%-15.57M | 169.10%12.56M | 252.68%17.82M | -159.24%-12.22M | -457.29%-17.48M | ---8.26M | ---18.17M | -1,278.95%-11.67M | 3,274.41%20.62M |
Depreciation and amortization | 51.92%160.66M | 119.68%47.57M | 21.06%44.27M | 11.35%34.97M | 109.93%33.85M | 11.72%105.75M | --21.66M | --36.57M | 4,453.69%31.4M | 1,256.39%16.13M |
Deferred tax | 88.90%24.27M | -43.93%7.21M | --2.41M | --4.7M | --9.96M | --12.85M | --12.85M | --0 | --0 | --0 |
Other non cash items | 495.60%947K | -1,086.60%-957K | 4,100.00%1.72M | 1,318.18%156K | 160.00%26K | 231.25%159K | --97K | --41K | --11K | --10K |
Change In working capital | 126.92%4.64M | -37.48%7.54M | -242.51%-22.26M | 123.39%7.44M | 190.77%11.92M | 35.85%-17.24M | --12.06M | --15.62M | -1,634.88%-31.78M | -1,834.40%-13.14M |
-Change in receivables | 97.03%-743K | 287.74%9.8M | -237.54%-27.15M | 130.60%10.17M | 145.89%6.43M | 12.64%-24.99M | --2.53M | --19.74M | -9,012.73%-33.24M | -2,160.91%-14.02M |
-Change in prepaid assets | 123.15%485K | -129.71%-1.37M | 117.47%904K | 155.94%885K | 22.64%65K | -1,576.00%-2.1M | --4.61M | ---5.17M | ---1.58M | --53K |
-Change in payables and accrued expense | -50.22%4.9M | -118.11%-892K | 278.63%3.99M | -219.28%-3.62M | 552.71%5.42M | 432.05%9.84M | --4.93M | --1.05M | 78.69%3.03M | 1,509.36%831K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -12.56%302.87M | -5.11%90.18M | -49.99%57.03M | -8.69%74.19M | 45.32%81.47M | 91.18%346.39M | --95.03M | --114.05M | 2,204.45%81.25M | 4,250.75%56.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -54.70%-356.68M | -26.44%-70.17M | -5.47%-74.7M | -35.61%-81.88M | -196.26%-129.93M | -23.94%-230.56M | -55.5M | -70.83M | -390.56%-60.38M | -5,994.61%-43.86M |
Capital expenditure reported | -52.23%-282.39M | -8.85%-45.25M | 6.93%-54.85M | -69.94%-76.74M | -164.98%-105.56M | -36.32%-185.5M | ---41.57M | ---58.93M | ---45.16M | ---39.84M |
Net PPE purchase and sale | -73.07%-76.75M | -123.81%-27.38M | -63.85%-19.85M | 66.20%-5.15M | -411.01%-24.37M | 17.52%-44.35M | ---12.24M | ---12.12M | -173.27%-15.23M | -562.76%-4.77M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---1.9M | ---- | ---- | ---- | ---- |
Net other investing changes | 108.81%2.46M | ---- | ---- | ---- | ---- | -69.10%1.18M | --209K | --221K | --0 | --750K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -54.70%-356.68M | -26.44%-70.17M | -5.47%-74.7M | -35.61%-81.88M | -196.26%-129.93M | -23.94%-230.56M | ---55.5M | ---70.83M | -390.56%-60.38M | -5,994.61%-43.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 117.44%13.41M | 39.26%-15.69M | 117.62%9.29M | 87.67%11.26M | 298.08%8.55M | -1,005.27%-76.85M | -25.83M | -52.7M | 126.23%6M | -331.60%-4.32M |
Net issuance payments of debt | 315.26%110M | --25M | 156.93%30M | 400.00%30M | 668.18%25M | -505.56%-51.1M | --0 | ---52.7M | 766.67%6M | -340.00%-4.4M |
Net common stock issuance | -634.85%-35.35M | -456.91%-23.59M | ---5.9M | ---4.09M | ---1.77M | --6.61M | --6.61M | --0 | --0 | --0 |
Cash dividends paid | -449.39%-58.59M | -36.11%-14.52M | ---14.81M | ---14.62M | ---14.64M | ---10.66M | ---10.66M | --0 | --0 | --0 |
Net other financing activities | 87.74%-2.66M | 88.12%-2.59M | --0 | ---28K | -151.19%-43K | -427.68%-21.69M | ---21.78M | --0 | --0 | --84K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 117.44%13.41M | 39.26%-15.69M | 117.62%9.29M | 87.67%11.26M | 298.08%8.55M | -1,005.27%-76.85M | ---25.83M | ---52.7M | 126.23%6M | -331.60%-4.32M |
Net cash flow | ||||||||||
Beginning cash position | 320.71%51.13M | -82.86%6.42M | -68.47%14.79M | -43.98%11.23M | 320.71%51.13M | 42.85%12.15M | --37.43M | --46.91M | 2,241.79%20.05M | 844.35%12.15M |
Current changes in cash | -203.65%-40.4M | -68.52%4.31M | 11.64%-8.38M | -86.74%3.56M | -605.55%-39.9M | 969.09%38.98M | --13.7M | ---9.48M | 1,780.38%26.86M | 1,931.47%7.89M |
End cash Position | -79.02%10.73M | -79.02%10.73M | -82.86%6.42M | -68.47%14.79M | -43.98%11.23M | 320.71%51.13M | --51.13M | --37.43M | 1,953.27%46.91M | 2,241.79%20.05M |
Free cash flow | -150.43%-56.33M | -52.76%17.54M | -141.22%-17.72M | -136.89%-7.7M | -552.36%-48.45M | 393.14%111.7M | --37.13M | --43M | 901.82%20.86M | 1,782.31%10.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data