(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 24, 2022 | (Q2)Jun 25, 2022 | (Q1)Mar 26, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.50%1.97B | 35.50%1.97B | 16.07%1.7B | 4.04%1.68B | -13.52%1.55B | -21.32%1.45B | -21.32%1.45B | -26.37%1.46B | -18.07%1.61B | -7.69%1.79B |
-Cash and cash equivalents | 32.38%1.69B | 32.38%1.69B | 31.46%1.42B | 31.10%1.43B | -3.95%1.36B | -14.61%1.28B | -14.61%1.28B | -33.97%1.08B | -33.67%1.09B | -11.38%1.42B |
-Short-term investments | 58.47%274.62M | 58.47%274.62M | -27.90%273.05M | -51.83%253.69M | -49.66%188.88M | -50.20%173.29M | -50.20%173.29M | 9.70%378.71M | 59.31%526.64M | 9.51%375.24M |
Receivables | 24.11%815.24M | 24.11%815.24M | 12.49%721.14M | 2.57%716.8M | 1.82%610.65M | -22.12%656.85M | -22.12%656.85M | 0.27%641.07M | -5.21%698.86M | 7.44%599.73M |
-Accounts receivable | 24.11%815.24M | 24.11%815.24M | 12.49%721.14M | 2.57%716.8M | 1.82%610.65M | -22.12%656.85M | -22.12%656.85M | 0.27%641.07M | -5.21%698.86M | 7.44%599.73M |
Inventory | -11.16%1.35B | -11.16%1.35B | -6.09%1.44B | -3.62%1.4B | 10.41%1.48B | 23.41%1.52B | 23.41%1.52B | 37.70%1.53B | 55.00%1.45B | 59.86%1.34B |
Current deferred assets | 9.78%16.32M | 9.78%16.32M | 6.24%15.3M | 4.83%15.24M | -2.87%14.57M | -6.89%14.86M | -6.89%14.86M | -10.27%14.4M | -14.29%14.54M | -17.45%15M |
Other current assets | 0.84%318.56M | 0.84%318.56M | -10.57%284.68M | -12.58%297.52M | -7.72%309.3M | -3.90%315.92M | -3.90%315.92M | 24.45%318.34M | 54.06%340.33M | 66.35%335.17M |
Total current assets | 12.87%4.46B | 12.87%4.46B | 4.76%4.16B | -0.28%4.11B | -2.90%3.96B | -7.19%3.96B | -7.19%3.96B | -1.02%3.97B | 6.15%4.12B | 14.74%4.08B |
Non current assets | ||||||||||
Net PPE | 6.44%1.37B | 6.44%1.37B | 8.66%1.33B | 5.91%1.32B | 8.87%1.3B | 11.07%1.29B | 11.07%1.29B | 14.77%1.22B | 18.19%1.24B | 25.09%1.19B |
-Gross PPE | 9.52%2.4B | 9.52%2.4B | 8.66%1.33B | 5.91%1.32B | 8.87%1.3B | 10.74%2.19B | 10.74%2.19B | 14.77%1.22B | 18.19%1.24B | 25.09%1.19B |
-Accumulated depreciation | -13.89%-1.03B | -13.89%-1.03B | ---- | ---- | ---- | -10.27%-904.92M | -10.27%-904.92M | ---- | ---- | ---- |
Goodwill and other intangible assets | 6.51%795.08M | 6.51%795.08M | 8.28%780.28M | -2.24%738.58M | -4.87%744.22M | -5.64%746.46M | -5.64%746.46M | -10.94%720.63M | -7.88%755.47M | -4.85%782.32M |
-Goodwill | 7.13%608.47M | 7.13%608.47M | 9.93%594.45M | 2.06%572.99M | -0.26%571.53M | -1.23%567.99M | -1.23%567.99M | --540.74M | --561.4M | --573M |
-Other intangible assets | 4.56%186.6M | 4.56%186.6M | 3.30%185.84M | -14.67%165.59M | -17.50%172.69M | -17.38%178.46M | -17.38%178.46M | --179.89M | --194.07M | --209.33M |
Investments and advances | -6.88%1.13B | -6.88%1.13B | -12.51%1.08B | -11.80%1.1B | -6.02%1.16B | -4.76%1.21B | -4.76%1.21B | -1.38%1.24B | 3.64%1.25B | 2.12%1.24B |
Non current deferred assets | 69.81%765.69M | 69.81%765.69M | 31.19%525.41M | 40.57%504.39M | 48.38%464.6M | 65.43%450.9M | 65.43%450.9M | 51.12%400.5M | 35.89%358.82M | 18.89%313.11M |
Other non current assets | 0.46%85.65M | 0.46%85.65M | 16.18%92.73M | 16.97%101.92M | -4.04%89.62M | -17.53%85.26M | -17.53%85.26M | -53.01%79.81M | -51.61%87.13M | -50.61%93.39M |
Total non current assets | 9.62%4.14B | 9.62%4.14B | 4.06%3.81B | 1.89%3.76B | 3.89%3.76B | 5.10%3.78B | 5.10%3.78B | 2.72%3.66B | 4.89%3.69B | 5.21%3.62B |
Total assets | 11.28%8.6B | 11.28%8.6B | 4.42%7.97B | 0.74%7.87B | 0.30%7.73B | -1.57%7.73B | -1.57%7.73B | 0.74%7.63B | 5.55%7.81B | 10.05%7.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.50%809.28M | 4.50%809.28M | -14.22%895.7M | -13.53%1.03B | -15.94%628.36M | -19.96%774.44M | -19.96%774.44M | 5.62%1.04B | 12.44%1.19B | 28.08%747.49M |
-accounts payable | 19.48%253.79M | 19.48%253.79M | -0.24%268.03M | -20.62%253.8M | -30.17%208.8M | -42.60%212.42M | -42.60%212.42M | -15.67%268.67M | 5.19%319.73M | 19.22%298.99M |
-Total tax payable | -8.41%225.48M | -8.41%225.48M | -10.67%151.56M | 55.92%199.09M | 71.82%254.75M | 92.20%246.18M | 92.20%246.18M | 54.43%169.67M | 62.04%127.69M | 121.08%148.27M |
-Dividends payable | 0.19%140M | 0.19%140M | -33.62%279.45M | -25.80%418.8M | --0 | -45.85%139.73M | -45.85%139.73M | 8.91%421M | 9.54%564.45M | 10.40%129.39M |
-Other payable | 7.89%190.01M | 7.89%190.01M | 6.42%196.67M | -11.70%157.77M | -3.53%164.81M | -16.68%176.11M | -16.68%176.11M | 6.47%184.8M | 11.10%178.67M | 15.00%170.84M |
Current accrued expenses | 15.64%400.22M | 15.64%400.22M | 7.60%333.81M | -6.41%324.57M | -9.20%289.27M | -11.93%346.1M | -11.93%346.1M | 4.25%310.22M | 10.42%346.79M | 19.93%318.57M |
Current deferred liabilities | 11.08%101.19M | 11.08%101.19M | 10.98%98.29M | 10.47%95.62M | 4.77%90.57M | 3.92%91.09M | 3.92%91.09M | 0.90%88.56M | 0.77%86.55M | 3.04%86.44M |
Current liabilities | 8.18%1.31B | 8.18%1.31B | -7.98%1.33B | -10.73%1.45B | -12.52%1.01B | -16.33%1.21B | -16.33%1.21B | 5.02%1.44B | 11.31%1.62B | 23.51%1.15B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.31%113.04M | -1.31%113.04M | 10.83%111.04M | 3.54%110.74M | 35.63%111.39M | 63.53%114.54M | 63.53%114.54M | 40.06%100.18M | 43.88%106.95M | 9.88%82.13M |
-Long term capital lease obligation | -1.31%113.04M | -1.31%113.04M | 10.83%111.04M | 3.54%110.74M | 35.63%111.39M | 63.53%114.54M | 63.53%114.54M | 40.06%100.18M | 43.88%106.95M | 9.88%82.13M |
Non current deferred liabilities | -8.96%150.83M | -8.96%150.83M | -1.98%151.94M | -2.41%152.59M | 6.01%166.13M | 4.05%165.67M | 4.05%165.67M | -8.69%155.01M | -6.76%156.36M | -3.53%156.71M |
Other non current liabilities | 21.11%436K | 21.11%436K | 7.48%388K | 14.71%382K | 10.39%372K | 11.11%360K | 11.11%360K | -98.45%361K | -98.34%333K | -98.14%337K |
Total non current liabilities | -10.91%280.82M | -10.91%280.82M | -6.05%287.94M | -7.89%298.33M | 3.62%312.83M | 7.90%315.2M | 7.90%315.2M | -10.59%306.49M | -9.95%323.88M | -13.93%301.91M |
Total liabilities | 4.24%1.59B | 4.24%1.59B | -7.64%1.62B | -10.26%1.75B | -9.17%1.32B | -12.26%1.53B | -12.26%1.53B | 1.90%1.75B | 7.11%1.95B | 13.28%1.45B |
Shareholders'equity | ||||||||||
Share capital | 8.95%19.59M | 8.95%19.59M | 8.95%19.59M | 8.95%19.59M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M |
-common stock | 8.95%19.59M | 8.95%19.59M | 8.95%19.59M | 8.95%19.59M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M | 0.00%17.98M |
Retained earnings | 11.20%5.26B | 11.20%5.26B | 6.37%4.72B | 5.66%4.46B | 8.91%4.94B | 9.55%4.73B | 9.55%4.73B | 10.01%4.44B | 11.91%4.23B | 14.04%4.53B |
Paid-in capital | 4.06%2.13B | 4.06%2.13B | 3.62%2.1B | 3.42%2.08B | 3.32%2.05B | 4.17%2.04B | 4.17%2.04B | 3.92%2.03B | 4.24%2.01B | 4.73%1.98B |
Less: Treasury stock | -30.35%330.91M | -30.35%330.91M | -16.94%331.39M | 2.15%322.69M | 73.21%510.48M | 56.74%475.1M | 56.74%475.1M | 31.51%398.97M | 4.13%315.89M | -4.79%294.71M |
Gains losses not affecting retained earnings | 42.71%-65.61M | 42.71%-65.61M | 22.25%-160.83M | -63.29%-115.3M | -893.38%-86.57M | -197.20%-114.53M | -197.20%-114.53M | -233.65%-206.84M | -142.38%-70.61M | -92.22%10.91M |
Total stockholders'equity | 13.02%7.01B | 13.02%7.01B | 8.01%6.35B | 4.40%6.12B | 2.50%6.41B | 1.47%6.2B | 1.47%6.2B | 0.40%5.88B | 5.04%5.87B | 9.33%6.25B |
Total equity | 13.02%7.01B | 13.02%7.01B | 8.01%6.35B | 4.40%6.12B | 2.50%6.41B | 1.47%6.2B | 1.47%6.2B | 0.40%5.88B | 5.04%5.87B | 9.33%6.25B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data