(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.83%507.69K | -80.91%115.8K | -80.91%115.8K | -72.77%1.93M | -66.33%4.17M | -96.22%606.71K | -96.22%606.71K | -53.33%7.1M | -50.98%8.56M | -29.77%12.39M |
-Cash and cash equivalents | 14.39%507.69K | -80.91%115.8K | -80.91%115.8K | 49.29%734.97K | -87.46%443.84K | -32.85%606.71K | -32.85%606.71K | -82.29%492.33K | -64.40%1.56M | -35.65%3.54M |
-Accounts receivable | 40.20%634.72K | 37.87%519.59K | 37.87%519.59K | 36.32%537.61K | 192.25%452.73K | 415.13%376.87K | 415.13%376.87K | 172.72%394.39K | 64.58%263.96K | 4.53%154.91K |
Total current assets | -69.48%1.46M | -87.04%877.82K | -87.04%877.82K | -64.35%2.74M | -62.10%4.78M | -58.18%6.77M | -58.18%6.77M | -50.42%7.69M | -49.57%8.98M | -29.67%12.62M |
Non current assets | ||||||||||
-Accumulated depreciation | 51.41%-258.87K | 30.75%-245.12K | 30.75%-245.12K | -16.30%-595.77K | -18.33%-532.72K | 15.51%-353.99K | 15.51%-353.99K | -32.39%-512.27K | -35.50%-481.23K | -39.25%-450.2K |
-Long term equity investment | -52.55%138.73K | -56.79%138.73K | -56.79%138.73K | 42.13%288.32K | 29.41%292.4K | 35.46%321.06K | 35.46%321.06K | 1,033.61%202.85K | 539.79%214.57K | 363.73%225.96K |
-Other intangible assets | -23.35%1.16M | -12.32%1.92M | -12.32%1.92M | -14.35%1.92M | -55.95%1.51M | -36.14%2.19M | -36.14%2.19M | -34.62%2.25M | --2.26M | --3.44M |
Regulatory assets | 40.20%634.72K | 37.87%519.59K | 37.87%519.59K | 36.32%537.61K | 192.25%452.73K | 415.13%376.87K | 415.13%376.87K | 172.72%394.39K | 64.58%263.96K | 4.53%154.91K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -63.77%39.6K | -51.09%52.04K | -51.09%52.04K | -3.99%60.28K | 20.08%109.32K | -3.16%106.4K | -3.16%106.4K | -24.28%62.78K | -19.04%77.12K | -15.10%91.04K |
-Current capital lease obligation | -63.77%39.6K | -51.09%52.04K | -51.09%52.04K | -3.99%60.28K | 20.08%109.32K | -3.16%106.4K | -3.16%106.4K | -24.28%62.78K | -19.04%77.12K | -15.10%91.04K |
-Total tax payable | 99.78%584.16K | -56.79%138.73K | -56.79%138.73K | 42.13%288.32K | 29.41%292.4K | 35.46%321.06K | 35.46%321.06K | 1,033.61%202.85K | 539.79%214.57K | 363.73%225.96K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---5.62M | ---5.62M | ---- | ---- | ---- |
Current liabilities | -36.71%651.14K | 15.30%796.91K | 15.30%796.91K | -5.31%463.2K | 144.52%1.03M | 39.04%691.18K | 39.04%691.18K | 25.56%489.16K | 12.18%399.28K | 35.75%420.77K |
Non current liabilities | ||||||||||
-Long term debt | -52.55%138.73K | -56.79%138.73K | -56.79%138.73K | 42.13%288.32K | 29.41%292.4K | 35.46%321.06K | 35.46%321.06K | 1,033.61%202.85K | 539.79%214.57K | 363.73%225.96K |
Non current accrued expenses | -4.68%4.42M | -5.08%4.43M | -5.08%4.43M | 0.35%4.64M | -10.43%4.63M | 349.12%4.66M | 349.12%4.66M | 485.33%4.63M | 512.69%4.69M | 554.77%5.17M |
Derivative product liabilities | --445.43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -6.51%1.24M | -7.57%935.64K | -7.57%935.64K | 8.60%751.51K | 104.30%1.32M | 37.88%1.01M | 37.88%1.01M | 69.82%692.01K | 57.61%613.85K | 80.30%646.73K |
Shareholders'equity | ||||||||||
Share capital | 3.53%39.43M | 1.76%38.76M | 1.76%38.76M | 1.76%38.76M | 0.00%38.09M | 0.00%38.09M | 0.00%38.09M | -0.31%38.09M | -0.53%38.09M | -0.53%38.09M |
-common stock | 3.53%39.43M | 1.76%38.76M | 1.76%38.76M | 1.76%38.76M | 0.00%38.09M | 0.00%38.09M | 0.00%38.09M | -0.31%38.09M | -0.53%38.09M | -0.53%38.09M |
Additional paid-in capital | 5.12%19.71M | 3.77%18.75M | 3.77%18.75M | 4.07%18.75M | 11.42%18.75M | 7.38%18.07M | 7.38%18.07M | 7.07%18.02M | --18M | --16.83M |
Gains losses not affecting retained earnings | 0.25%6.31M | -1.85%6.31M | -1.85%6.31M | 0.77%6.31M | -25.94%6.29M | -0.47%6.43M | -0.47%6.43M | 65.82%6.26M | -73.07%6.65M | -64.21%8.5M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | --5.62M | --5.62M | ---- | ---- | ---- |
Total equity | -24.85%7.08M | -43.13%6.51M | -43.13%6.51M | -40.04%7.38M | -47.08%9.42M | -33.64%11.44M | -33.64%11.44M | -24.43%12.31M | -26.38%13.67M | -5.02%17.8M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.